Company profile

NIHON SEIKO CO.,LTD.

EDINET
E00026
Securities
5729
Latest annual securities report
2026-06-24 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-29 Extraordinary Report PDF HTML

Industry position

Nonferrous Metals

View details
Profitability Very strong Current Top 8% 5-year trend Broadly stable
Financial strength Strong Based on Equity ratio Current Top 12% 5-year trend Broadly stable
Growth Very strong Current Top 7% 5-year trend Improving
Cash generation Very strong Current Top 4% 5-year trend Improving

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥40.87 billion, up 62.3% year over year. Operating income was ¥6.08 billion, up 69.0% year over year. Operating margin was 14.9%. Net income was ¥4.21 billion, up 71.6% year over year. ROE was 27.3%; equity ratio was 62.5%; free cash flow was ¥6.57 billion.

Revenue ¥40.87B up 62.3% year over year
Operating income ¥6.08B up 69.0% year over year
Net income ¥4.21B up 71.6% year over year
Total assets¥24.73B
Total equity—
Operating cash flow¥7.62B
Free cash flow¥6.57B

Industry position details

Nonferrous Metals

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Very strong

Operating margin Top 16% / ROE Top 8%

Financial strength Strong
Based on Equity ratio

Equity ratio Top 15%

Growth Very strong

Revenue growth Top 12% / 3-year revenue CAGR Top 9%

Cash generation Very strong

Operating cash flow margin Top 8% / Free cash flow margin Top 8%

Profitability Industry position history Broadly stable
2026 Top 8% 2025 Top 4% 2024 Top 43% 2023 Top 48% 2022 Top 11%
Financial strength Industry position history Broadly stable
2026 Top 12% 2025 Top 29% 2024 Top 24% 2023 Top 10% 2022 Top 17%
Growth Industry position history Improving
2026 Top 7% 2025 Top 6% 2024 Top 42% 2023 Bottom 38% 2022 Top 22%
Cash generation Industry position history Improving
2026 Top 4% 2025 Bottom 7% 2024 Bottom 49% 2023 Bottom 22% 2022 Bottom 40%
Profitability Operating margin 14.9% Industry median 6.5% Top 16% Comparison sample 25
Profitability ROE 27.3% Industry median 8.5% Top 8% Comparison sample 27
Financial strength Equity ratio 62.5% Industry median 53.3% Top 15% Comparison sample 27
Growth Revenue growth +62.3% Industry median +9.6% Top 12% Comparison sample 26
Growth 3-year revenue CAGR +36.9% Industry median +6.3% Top 9% Comparison sample 23
Cash generation Operating cash flow margin 18.6% Industry median 5.5% Top 8% Comparison sample 26
Cash generation Free cash flow margin 16.1% Industry median 0.7% Top 8% Comparison sample 26

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 40866654000 6080784000 6025390000 4214750000 4214750000 4255975000 24729706000 9282715000 15446990000 15333654000 15446990000 7619449000 -1053365000 -2016887000 6566084000 6682480000 430.14 5.5 2365.770 6164960043.000 1575.74 2605900 0.6246329819 0.625 0.2728525104 0.1704326772 0.1487957394 0.1474402578 0.1031342081 0.1864466075 0.160670947 0.6230121537 0.690043702 0.7063350918 0.7160468242 0.1811172968 0.2944939097 9.2889292366 -0.6755905086 -4.1256094273 5.2419714643 2.1392600109 -0.5715779723 0.0 0.0076628352 263
FY2025 Consolidated Japanese GAAP 25179512000 3598004000 3531188000 2456081000 2456081000 2464366000 20937553000 9004711000 11932841000 11860730000 11932841000 -919232000 -628653000 645278000 -1547885000 2128680000 1004.01 4.9 4919.649 12820113329.100 4875.95 2605900 0.5699252917 0.57 0.2058253353 0.1173050643 0.1428941117 0.1402405257 0.0975428356 -0.0365071412 -0.0614739873 0.6151730164 4.3344304634 3.9997777051 3.8853803449 0.3189489986 0.2300415548 -1.5942087351 0.5994608532 -0.1571824143 -67.697186224 -0.2959026222 3.8776233968 0.0 0.044 261
FY2024 Consolidated Japanese GAAP 15589359000 674487000 706269000 502741000 502741000 528440000 15874422000 6173253000 9701169000 9637343000 9701169000 1546985000 -1569517000 765620000 -22532000 3023275000 205.84 12.1 2490.664 6490421317.600 3970.7 2605900 0.6111195104 0.611 0.0518227236 0.0316698775 0.0432658585 0.0453045568 0.0322489847 0.0992333938 -0.0014453449 -0.0209770109 -0.1600159905 -0.1076592051 0.0433558161 0.1376314747 0.031066214 7.3697269397 -1.1093050322 4.0313420544 0.9597111188 0.3282114928 0.0424917701 0.0 0.0204081633 250
FY2023 Consolidated Japanese GAAP 15923384000 802976000 791479000 481850000 481850000 476407000 13953923000 4545052000 9408871000 9370743000 9408871000 184831000 -744092000 -252568000 -559261000 2276200000 197.45 15.7 3099.965 8078198793.500 3855.56 2605900 0.6742814189 0.674 0.051212308 0.0345315077 0.0504274719 0.0497054521 0.0302605275 0.0116075201 -0.0351219942 -0.0686881898 -0.6336036139 -0.6476957399 -0.6873114037 -0.0597133181 0.0118598613 -0.5214805725 -0.1527570571 -0.5475695912 -1.157368082 -0.2623829225 -0.6873069918 0.0 0.047008547 245
FY2022 Consolidated Japanese GAAP 17097801000 2191550000 2246578000 1540990000 1540990000 1552195000 14840073000 5541481000 9298591000 9255020000 9298591000 386256000 -645489000 -163203000 -259233000 3085883000 631.45 6.0 3788.700 9872973330.000 3810.33 2605900 0.6265866078 0.627 0.1657229574 0.1038397857 0.1281773019 0.1313957274 0.0901279644 0.0225909753 -0.0151617743 0.5201615348 0.8342154775 0.8599532399 0.8938433102 0.2150964842 0.1672237343 -0.7230838055 -0.3277623275 0.4924222397 -1.28527897 -0.1184773132 0.8939712058 0.0 0.0353982301 234
FY2021 Consolidated Japanese GAAP 11247358000 1194816000 1207868000 813684000 813684000 833076000 12213082000 4246665000 7966417000 7934050000 7966417000 1394848000 -486148000 -321533000 908700000 3500628000 333.4 8.5 2833.90 7384860010.00 3264.29 2605900 0.6522855574 0.652 0.1021392679 0.0666239693 0.1062308144 0.1073912647 0.0723444564 0.1240156133 0.080792307 0.0305863755 1.6643297231 1.7851531425 1.8433588426 0.1324223327 0.0933738507 -0.0395659329 0.2603537962 0.4826675205 0.1429627981 0.2049495957 1.8434968017 0.0 0.0319634703 226
FY2020 Consolidated Japanese GAAP 10913552000 448449000 433681000 286170000 286170000 263714000 10784918000 3498831000 7286087000 7273112000 7286087000 1452310000 -657271000 -621521000 795039000 2905207000 117.25 16.2 1899.450 4949776755.000 2985.41 2605900 0.6755811217 0.676 0.039276226 0.0265342768 0.0410910215 0.0397378415 0.0262215271 0.1330739983 0.0728487847 -0.2250935159 -0.6419600307 -0.6452237266 -0.6551225456 -0.0818617754 0.0110585112 0.3041424624 -0.1587339924 -0.5370486695 0.4551000126 0.0627081141 -0.6550760451 0.0 -0.047826087 219
FY2019 Consolidated Japanese GAAP 14083702000 1252511000 1222407000 829773000 829773000 808486000 11746508000 4540112000 7206395000 7170963000 7206395000 1113613000 -567232000 -404360000 546381000 2733777000 339.93 6.7 2277.531 5935018032.900 2952.22 2605900 0.6134925375 0.613 0.1151439798 0.0706399723 0.0889333643 0.0867958581 0.0589172506 0.0790710425 0.0387952685 -0.0306299607 -0.118509312 -0.1091276001 -0.1275566691 -0.0062376071 0.0949921215 0.4391223214 -1.80501036 -0.1022849323 -0.0441083078 0.0522698203 -0.1273777436 0.0849056604 230
FY2018 Consolidated Japanese GAAP 14528716000 1420901000 1372146000 951091000 951091000 982553000 11820238000 5239008000 6581230000 6524511000 6581230000 773814000 -202221000 -366838000 571593000 2597981000 389.55 9.3 3622.815 2696.03 0.5567764372 0.557 0.1445156908 0.0804629315 0.097799489 0.094443721 0.0654628392 0.0532610039 0.0393422929 0.2621548303 0.4695124726 0.4361088522 0.4746419955 0.1029491819 0.1436609321 -0.1640245365 0.5763967297 0.4018844883 0.2751400418 0.0853805523 6.3764438553 0.014354067 212
FY2017 Consolidated Japanese GAAP 11511041000 966920000 955461000 644964000 644964000 663868000 10716938000 4962408000 5754529000 5729272000 5754529000 925642000 -477383000 -613323000 448259000 2393613000 52.81 7.7 406.637 471.26 0.5369564516 0.537 0.1120793726 0.0601817422 0.0839993533 0.0830038743 0.0560300324 0.0804134048 0.0389416561 -0.0242985332 0.8152258801 0.8900370902 1.0606010262 0.0447721122 0.1037864797 -0.4132887615 0.3534864761 0.05895828 -0.4659024429 -0.0661840781 1.0604760047 -0.0141509434 209

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp