Company profile
NIHON SEIKO CO.,LTD.
Industry position
Nonferrous Metals
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥40.87 billion, up 62.3% year over year. Operating income was ¥6.08 billion, up 69.0% year over year. Operating margin was 14.9%. Net income was ¥4.21 billion, up 71.6% year over year. ROE was 27.3%; equity ratio was 62.5%; free cash flow was ¥6.57 billion.
Industry position details
Nonferrous Metals
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 16% / ROE Top 8%
Equity ratio Top 15%
Revenue growth Top 12% / 3-year revenue CAGR Top 9%
Operating cash flow margin Top 8% / Free cash flow margin Top 8%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 40866654000 | 6080784000 | 6025390000 | 4214750000 | 4214750000 | 4255975000 | 24729706000 | 9282715000 | 15446990000 | 15333654000 | 15446990000 | 7619449000 | -1053365000 | -2016887000 | 6566084000 | 6682480000 | 430.14 | 5.5 | 2365.770 | 6164960043.000 | 1575.74 | 2605900 | 0.6246329819 | 0.625 | 0.2728525104 | 0.1704326772 | 0.1487957394 | 0.1474402578 | 0.1031342081 | 0.1864466075 | 0.160670947 | 0.6230121537 | 0.690043702 | 0.7063350918 | 0.7160468242 | 0.1811172968 | 0.2944939097 | 9.2889292366 | -0.6755905086 | -4.1256094273 | 5.2419714643 | 2.1392600109 | -0.5715779723 | 0.0 | 0.0076628352 | 263 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 25179512000 | 3598004000 | 3531188000 | 2456081000 | 2456081000 | 2464366000 | 20937553000 | 9004711000 | 11932841000 | 11860730000 | 11932841000 | -919232000 | -628653000 | 645278000 | -1547885000 | 2128680000 | 1004.01 | 4.9 | 4919.649 | 12820113329.100 | 4875.95 | 2605900 | 0.5699252917 | 0.57 | 0.2058253353 | 0.1173050643 | 0.1428941117 | 0.1402405257 | 0.0975428356 | -0.0365071412 | -0.0614739873 | 0.6151730164 | 4.3344304634 | 3.9997777051 | 3.8853803449 | 0.3189489986 | 0.2300415548 | -1.5942087351 | 0.5994608532 | -0.1571824143 | -67.697186224 | -0.2959026222 | 3.8776233968 | 0.0 | 0.044 | 261 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 15589359000 | 674487000 | 706269000 | 502741000 | 502741000 | 528440000 | 15874422000 | 6173253000 | 9701169000 | 9637343000 | 9701169000 | 1546985000 | -1569517000 | 765620000 | -22532000 | 3023275000 | 205.84 | 12.1 | 2490.664 | 6490421317.600 | 3970.7 | 2605900 | 0.6111195104 | 0.611 | 0.0518227236 | 0.0316698775 | 0.0432658585 | 0.0453045568 | 0.0322489847 | 0.0992333938 | -0.0014453449 | -0.0209770109 | -0.1600159905 | -0.1076592051 | 0.0433558161 | 0.1376314747 | 0.031066214 | 7.3697269397 | -1.1093050322 | 4.0313420544 | 0.9597111188 | 0.3282114928 | 0.0424917701 | 0.0 | 0.0204081633 | 250 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 15923384000 | 802976000 | 791479000 | 481850000 | 481850000 | 476407000 | 13953923000 | 4545052000 | 9408871000 | 9370743000 | 9408871000 | 184831000 | -744092000 | -252568000 | -559261000 | 2276200000 | 197.45 | 15.7 | 3099.965 | 8078198793.500 | 3855.56 | 2605900 | 0.6742814189 | 0.674 | 0.051212308 | 0.0345315077 | 0.0504274719 | 0.0497054521 | 0.0302605275 | 0.0116075201 | -0.0351219942 | -0.0686881898 | -0.6336036139 | -0.6476957399 | -0.6873114037 | -0.0597133181 | 0.0118598613 | -0.5214805725 | -0.1527570571 | -0.5475695912 | -1.157368082 | -0.2623829225 | -0.6873069918 | 0.0 | 0.047008547 | 245 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 17097801000 | 2191550000 | 2246578000 | 1540990000 | 1540990000 | 1552195000 | 14840073000 | 5541481000 | 9298591000 | 9255020000 | 9298591000 | 386256000 | -645489000 | -163203000 | -259233000 | 3085883000 | 631.45 | 6.0 | 3788.700 | 9872973330.000 | 3810.33 | 2605900 | 0.6265866078 | 0.627 | 0.1657229574 | 0.1038397857 | 0.1281773019 | 0.1313957274 | 0.0901279644 | 0.0225909753 | -0.0151617743 | 0.5201615348 | 0.8342154775 | 0.8599532399 | 0.8938433102 | 0.2150964842 | 0.1672237343 | -0.7230838055 | -0.3277623275 | 0.4924222397 | -1.28527897 | -0.1184773132 | 0.8939712058 | 0.0 | 0.0353982301 | 234 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 11247358000 | 1194816000 | 1207868000 | 813684000 | 813684000 | 833076000 | 12213082000 | 4246665000 | 7966417000 | 7934050000 | 7966417000 | 1394848000 | -486148000 | -321533000 | 908700000 | 3500628000 | 333.4 | 8.5 | 2833.90 | 7384860010.00 | 3264.29 | 2605900 | 0.6522855574 | 0.652 | 0.1021392679 | 0.0666239693 | 0.1062308144 | 0.1073912647 | 0.0723444564 | 0.1240156133 | 0.080792307 | 0.0305863755 | 1.6643297231 | 1.7851531425 | 1.8433588426 | 0.1324223327 | 0.0933738507 | -0.0395659329 | 0.2603537962 | 0.4826675205 | 0.1429627981 | 0.2049495957 | 1.8434968017 | 0.0 | 0.0319634703 | 226 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 10913552000 | 448449000 | 433681000 | 286170000 | 286170000 | 263714000 | 10784918000 | 3498831000 | 7286087000 | 7273112000 | 7286087000 | 1452310000 | -657271000 | -621521000 | 795039000 | 2905207000 | 117.25 | 16.2 | 1899.450 | 4949776755.000 | 2985.41 | 2605900 | 0.6755811217 | 0.676 | 0.039276226 | 0.0265342768 | 0.0410910215 | 0.0397378415 | 0.0262215271 | 0.1330739983 | 0.0728487847 | -0.2250935159 | -0.6419600307 | -0.6452237266 | -0.6551225456 | -0.0818617754 | 0.0110585112 | 0.3041424624 | -0.1587339924 | -0.5370486695 | 0.4551000126 | 0.0627081141 | -0.6550760451 | 0.0 | -0.047826087 | 219 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 14083702000 | 1252511000 | 1222407000 | 829773000 | 829773000 | 808486000 | 11746508000 | 4540112000 | 7206395000 | 7170963000 | 7206395000 | 1113613000 | -567232000 | -404360000 | 546381000 | 2733777000 | 339.93 | 6.7 | 2277.531 | 5935018032.900 | 2952.22 | 2605900 | 0.6134925375 | 0.613 | 0.1151439798 | 0.0706399723 | 0.0889333643 | 0.0867958581 | 0.0589172506 | 0.0790710425 | 0.0387952685 | -0.0306299607 | -0.118509312 | -0.1091276001 | -0.1275566691 | -0.0062376071 | 0.0949921215 | 0.4391223214 | -1.80501036 | -0.1022849323 | -0.0441083078 | 0.0522698203 | -0.1273777436 | 0.0849056604 | 230 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 14528716000 | 1420901000 | 1372146000 | 951091000 | 951091000 | 982553000 | 11820238000 | 5239008000 | 6581230000 | 6524511000 | 6581230000 | 773814000 | -202221000 | -366838000 | 571593000 | 2597981000 | 389.55 | 9.3 | 3622.815 | 2696.03 | 0.5567764372 | 0.557 | 0.1445156908 | 0.0804629315 | 0.097799489 | 0.094443721 | 0.0654628392 | 0.0532610039 | 0.0393422929 | 0.2621548303 | 0.4695124726 | 0.4361088522 | 0.4746419955 | 0.1029491819 | 0.1436609321 | -0.1640245365 | 0.5763967297 | 0.4018844883 | 0.2751400418 | 0.0853805523 | 6.3764438553 | 0.014354067 | 212 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 11511041000 | 966920000 | 955461000 | 644964000 | 644964000 | 663868000 | 10716938000 | 4962408000 | 5754529000 | 5729272000 | 5754529000 | 925642000 | -477383000 | -613323000 | 448259000 | 2393613000 | 52.81 | 7.7 | 406.637 | 471.26 | 0.5369564516 | 0.537 | 0.1120793726 | 0.0601817422 | 0.0839993533 | 0.0830038743 | 0.0560300324 | 0.0804134048 | 0.0389416561 | -0.0242985332 | 0.8152258801 | 0.8900370902 | 1.0606010262 | 0.0447721122 | 0.1037864797 | -0.4132887615 | 0.3534864761 | 0.05895828 | -0.4659024429 | -0.0661840781 | 1.0604760047 | -0.0141509434 | 209 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp