Company profile
Chugai Mining Co.,Ltd.
Industry position
Nonferrous Metals
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥281.73 billion, up 73.5% year over year. Operating income was ¥2.98 billion, up 56.7% year over year. Operating margin was 1.1%. Net income was ¥1.51 billion, up 24.2% year over year. ROE was 16.2%; equity ratio was 53.3%; free cash flow was ¥1.54 billion.
Industry position details
Nonferrous Metals
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 96% / ROE Top 26%
Equity ratio Top 52%
Revenue growth Top 8% / 3-year revenue CAGR Top 5%
Operating cash flow margin Bottom 85% / Free cash flow margin Bottom 54%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 281730811000 | 2976491000 | 2289852000 | 1513705000 | 1513705000 | 1513705000 | 15799492000 | 8203633000 | 9366952000 | 9366952000 | 9366952000 | 2600737000 | -1060237000 | 618305000 | 1540500000 | 6299962000 | 105.14 | 9.32 | 979.9048 | 14196271819.6152 | 651.86 | 14487399 | 0.592864125 | 0.5331 | 0.1616005932 | 0.0958071943 | 0.0105650177 | 0.0081278011 | 0.005372877 | 0.0092312835 | 0.0054679855 | 0.7351502609 | 0.5666294548 | 0.8491900186 | 0.2420449324 | 0.1332401943 | 0.144797944 | 2.0949732837 | -0.9514761642 | 0.0958288656 | 4.1866940507 | 0.5212754064 | 23.8557919622 | -0.9500000003 | 0.0866666667 | 163 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 162366809000 | 1899933000 | 1238300000 | 1218720000 | 1218720000 | 1218720000 | 13941874000 | 8343687000 | 8182188000 | 8182188000 | 8182188000 | 840310000 | -543300000 | 564235000 | 297010000 | 4141237000 | 4.23 | 16.79 | 71.0217 | 20578394253.2094 | 28.39 | 289747982 | 0.5868786363 | 0.4951 | 0.1489479342 | 0.0874143605 | 0.0117014864 | 0.0076265587 | 0.0075059676 | 0.0051753804 | 0.0018292532 | 0.4271078957 | 1.1239764029 | 3.9233056879 | 4.5744003513 | 0.4034203622 | 0.1511812984 | 0.7100812803 | 0.057425399 | 11.6009394082 | 4.4936598678 | 0.2625757205 | 4.5657894737 | 0.0 | 0.0714285714 | 150 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 113773324000 | 894517000 | 251518000 | 218628000 | 218628000 | 218628000 | 9934211000 | 5027556000 | 7107645000 | 7107645000 | 7107645000 | 491386000 | -576400000 | -53225000 | -85014000 | 3279991000 | 0.76 | 40.87 | 31.0612 | 8999920018.4984 | 24.66 | 289747982 | 0.7154715156 | 0.5857 | 0.0307595554 | 0.0220075857 | 0.0078622736 | 0.002210694 | 0.0019216104 | 0.0043189913 | -0.0007472226 | 0.3410655442 | -0.2974769338 | -0.6123048561 | -0.4511619267 | 0.1159108387 | -0.0097068346 | 1.4381131887 | -2.5130704016 | -1.0874864394 | 0.933875671 | -0.0404416906 | -0.4492753623 | 0.0 | 0.0071942446 | 140 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 84838004000 | 1273292000 | 648752000 | 398347000 | 398347000 | 398347000 | 8902334000 | 3579948000 | 7177314000 | 7177314000 | 7177314000 | -1121596000 | -164073000 | 608380000 | -1285669000 | 3418230000 | 1.38 | 23.15 | 31.9470 | 9256578780.9540 | 24.9 | 289747982 | 0.8062283442 | 0.6672 | 0.0555008461 | 0.0447463553 | 0.0150085096 | 0.0076469503 | 0.0046953839 | -0.013220443 | -0.0151543994 | 0.6439594241 | 0.3057690888 | 0.2745143109 | -0.2715634212 | 0.1394243704 | 0.0155766828 | -4.1453466035 | 0.1747910233 | 32.5746315134 | -9.1493696241 | -0.1653731798 | -0.2698412698 | 0.0 | 0.112 | 139 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 51605899000 | 975128000 | 509019000 | 546852000 | 546852000 | 546852000 | 7813010000 | 2766143000 | 7067230000 | 7067230000 | 7067230000 | 356589000 | -198826000 | -19268000 | 157763000 | 4095519000 | 1.89 | 17.95 | 33.9255 | 9829845163.3410 | 24.52 | 289747982 | 0.9045463912 | 0.7187 | 0.0773785486 | 0.0699924869 | 0.0188956693 | 0.0098635817 | 0.0105966955 | 0.0069098496 | 0.003057073 | 0.3074713064 | 0.5201032599 | 1.2426411952 | 2.1130390231 | 0.1848931399 | 0.0759655361 | -0.427473452 | -3.536506343 | -1.0436815068 | -0.7275278667 | 0.0346334716 | 2.0983606557 | 0.0 | 0.0964912281 | 125 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 39470005000 | 641488000 | 226973000 | 175665000 | 175665000 | 175670000 | 6593852000 | 1700295000 | 6568268000 | 6568334000 | 6568268000 | 622834000 | -43828000 | 441102000 | 579006000 | 3958425000 | 0.61 | 52.76 | 32.1836 | 9325133153.4952 | 22.68 | 289747982 | 0.9961200221 | 0.7944 | 0.0267444934 | 0.0266407253 | 0.0162525442 | 0.0057505187 | 0.0044505948 | 0.0157799321 | 0.0146695193 | 0.383333272 | 2.4452029179 | 1.2539046682 | 1.591532364 | 0.1170423767 | 0.0258972252 | -0.3270689771 | -1.2021907346 | 0.0049003192 | -0.3606749612 | 0.3471737913 | 1.5922330097 | 0.0 | 0.0363636364 | 114 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 28532535000 | -443874000 | -893930000 | -296966000 | -296966000 | -923096000 | 5902956000 | 1354160000 | 6402462000 | 6392734000 | 6402462000 | 925554000 | -19902000 | 438951000 | 905652000 | 2938318000 | -1.03 | 22.07 | 289747982 | 1.084619638 | 0.8242 | -0.0463830945 | -0.0503080152 | -0.015556767 | -0.031330199 | -0.0104079781 | 0.0324385478 | 0.0317410283 | 0.0777930482 | -1.4693056745 | -2.6787512418 | -3.4029874901 | -0.2024617809 | -0.0443577367 | 2.1544840138 | 0.8815067963 | 4.6085183693 | 6.2192267836 | 0.8436921556 | -3.3953488372 | 0.0 | 0.0280373832 | 110 | ||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 26473111000 | 945810000 | 532497000 | 123582000 | 123582000 | 520965000 | 7401471000 | 1096008000 | 6699643000 | 6689736000 | 6699643000 | 293409000 | -167959000 | -121643000 | 125450000 | 1593714000 | 0.43 | 46.88 | 20.1584 | 5840855720.3488 | 23.1 | 289747982 | 0.9051772276 | 0.8581 | 0.0184460575 | 0.0166969512 | 0.035727195 | 0.0201146363 | 0.0046682084 | 0.0110832837 | 0.0047387706 | -0.492127004 | 3.9130179574 | 3.0296115321 | 13.9148291358 | 0.0805470978 | 0.0625462312 | 0.2934452463 | -5.0338769938 | -5.3577774593 | -0.3696201641 | 0.0023932187 | 15.3333333333 | 0.0 | 107 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 52125455000 | 192511000 | -262364000 | -9569000 | -9569000 | -280426000 | 6849744000 | 1015575000 | 6305272000 | 6566170000 | 6305272000 | 226843000 | -27836000 | 27914000 | 199007000 | 1589909000 | -0.03 | 22.67 | 0.9205120659 | 0.8969 | -0.0015176189 | -0.0013969865 | 0.0036932244 | -0.0050333182 | -0.0001835763 | 0.0043518661 | 0.0038178468 | -0.1662254298 | -0.6240570229 | -4.5073056614 | 0.8959913915 | -0.0448197103 | -0.0425876017 | -0.6344113575 | -0.5346785754 | 1.1960349174 | -0.6696151235 | 0.1665392449 | 0.90625 | 0.0 | 107 | ||||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 62517444000 | 512075000 | 74805000 | -92002000 | -92002000 | 60693000 | 7171153000 | 999619000 | 6585743000 | 6575785000 | 6585743000 | 620487000 | -18138000 | -142393000 | 602349000 | 1362928000 | -0.32 | 22.7 | 0.9183659866 | 0.8669 | -0.013969874 | -0.0128294571 | 0.0081909139 | 0.001196546 | -0.0014716213 | 0.0099250219 | 0.0096348949 | 1.1406725198 | 2.0658400489 | 1.2758855963 | 0.8095236123 | -0.0003301029 | -0.0137800638 | 29.1860179886 | -1.7037597486 | 0.4870587642 | 159.2418196329 | 0.5093784643 | 0.8083832335 | -0.1083333333 | 107 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp