Company profile
DAIWA HOUSE INDUSTRY CO., LTD.
Industry position
Construction
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥5.58 trillion, up 2.6% year over year. Operating income was ¥614.88 billion, up 12.6% year over year. Operating margin was 11.0%. Net income was ¥350.57 billion, up 7.8% year over year. ROE was 11.6%; equity ratio was 34.4%; free cash flow was -¥536.78 billion.
Industry position details
Construction
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 25% / ROE Top 37%
Equity ratio Bottom 89%
Revenue growth Bottom 62% / 3-year revenue CAGR Bottom 74%
Operating cash flow margin Bottom 68% / Free cash flow margin Bottom 95%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 5576861000000 | 614879000000 | 571971000000 | 350568000000 | 350568000000 | 388492000000 | 8412419000000 | 5390144000000 | 3022275000000 | 2658058000000 | 3022275000000 | 189277000000 | -726053000000 | 631058000000 | -536776000000 | 424588000000 | 566.47 | 8.68 | 4916.9596 | 3243404457592.2472 | 4677.09 | 659636182 | 0.3592634889 | 0.344 | 0.1159947391 | 0.0416726746 | 0.1102553928 | 0.1025614589 | 0.0628611687 | 0.0339397019 | -0.096250561 | 0.026135553 | 0.1255768572 | 0.1085031542 | 0.0784783023 | 0.1933655189 | 0.1124617879 | -0.5499416256 | -0.4716196769 | 15.1233158766 | -6.372385282 | 0.2986169308 | 0.1020817121 | 0.0002384003 | 0.1056161937 | 55712 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 5434819000000 | 546279000000 | 515985000000 | 325058000000 | 325058000000 | 384979000000 | 7049323000000 | 4332577000000 | 2716745000000 | 2406094000000 | 2716745000000 | 420561000000 | -493370000000 | -44682000000 | -72809000000 | 326954000000 | 514.0 | 9.61 | 4939.540 | 3257522711957.480 | 4226.17 | 659478962 | 0.3853909092 | 0.371 | 0.1196498015 | 0.0461119458 | 0.100514663 | 0.0949406043 | 0.0598102715 | 0.0773827058 | -0.0133967663 | 0.044571134 | 0.2409509098 | 0.2068469505 | 0.088052967 | 0.078913991 | 0.0764664021 | 0.3912317148 | -0.5893679188 | -1.4587521432 | -7.9611076923 | -0.256199212 | 0.1243328375 | 0.0001928288 | 0.0393333746 | 50390 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 5202919000000 | 440210000000 | 427548000000 | 298752000000 | 298752000000 | 334706000000 | 6533721000000 | 4009959000000 | 2523762000000 | 2278281000000 | 2523762000000 | 302294000000 | -310419000000 | 97399000000 | -8125000000 | 439572000000 | 457.16 | 9.9 | 4525.884 | 2984149852508.880 | 3810.21 | 659351820 | 0.3862671822 | 0.373 | 0.118375663 | 0.0457246338 | 0.0846082747 | 0.0821746408 | 0.0574200752 | 0.0581008469 | -0.0015616234 | 0.0600464651 | -0.0540645078 | -0.06241941 | -0.0312809056 | 0.06376583 | 0.0564474066 | 0.3126210388 | 0.385529147 | -0.6611642987 | 0.9704419699 | 0.2698741023 | -0.025494543 | -0.0104145659 | -0.0258198039 | 48483 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 4908199000000 | 465370000000 | 456012000000 | 308399000000 | 308399000000 | 352742000000 | 6142067000000 | 3753153000000 | 2388914000000 | 2155842000000 | 2388914000000 | 230298000000 | -505181000000 | 287452000000 | -274883000000 | 346154000000 | 469.12 | 6.64 | 3114.9568 | 2075467528595.9168 | 3466.86 | 666290951 | 0.3889430057 | 0.372 | 0.1290958988 | 0.0502109469 | 0.094814819 | 0.0929082134 | 0.0628334344 | 0.0469210804 | -0.0560048604 | 0.1055657618 | 0.2142536581 | 0.2120049117 | 0.3690072446 | 0.1123583805 | 0.1314440521 | -0.3154775351 | -0.0807790802 | 10.7677979285 | -1.0985517647 | 0.0610084291 | 0.3644348787 | 0.0000791699 | 0.0191886302 | 49768 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 4439536000000 | 383256000000 | 376246000000 | 225272000000 | 225272000000 | 269148000000 | 5521662000000 | 3410277000000 | 2111385000000 | 1921500000000 | 2111385000000 | 336436000000 | -467423000000 | 24427000000 | -130987000000 | 326250000000 | 343.82 | 9.31 | 3200.9642 | 2132604642877.2610 | 3081.07 | 666238205 | 0.3823821523 | 0.366 | 0.1066939473 | 0.0407978612 | 0.0863279406 | 0.0847489467 | 0.0507422397 | 0.0757817934 | -0.0295046599 | 0.0757898007 | 0.0731824788 | 0.1137139982 | 0.1547909533 | 0.0927380126 | 0.1150676207 | -0.2181616215 | -0.1985819786 | -0.7622236715 | -4.2475578916 | -0.2163498839 | 0.1569419207 | 0.0 | 0.0004917327 | 48831 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 4126769000000 | 357121000000 | 337830000000 | 195076000000 | 195076000000 | 213702000000 | 5053052000000 | 3159548000000 | 1893504000000 | 1772834000000 | 1893504000000 | 430314000000 | -389980000000 | 102731000000 | 40334000000 | 416321000000 | 297.18 | 10.91 | 3242.2338 | 2160100027102.3290 | 2805.09 | 666238205 | 0.3747248198 | 0.363 | 0.1030238119 | 0.0386055794 | 0.0865376763 | 0.081863075 | 0.0472708795 | 0.1042738278 | 0.0097737479 | -0.0578602528 | -0.0629549164 | -0.0811572365 | -0.164925108 | 0.0919879638 | 0.0677324985 | 1.8754502142 | -0.2291622672 | -0.3925843148 | 1.240624739 | 0.5080378747 | -0.1553547067 | 0.0 | 0.0355165171 | 48807 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 4380209000000 | 381114000000 | 367669000000 | 233603000000 | 233603000000 | 216940000000 | 4627388000000 | 2853999000000 | 1773388000000 | 1678671000000 | 1773388000000 | 149651000000 | -317273000000 | 169128000000 | -167622000000 | 276068000000 | 351.84 | 7.61 | 2677.5024 | 1783854392859.1920 | 2600.82 | 666238205 | 0.3832373685 | 0.373 | 0.1317269543 | 0.0504826913 | 0.087008177 | 0.0839386888 | 0.0533314735 | 0.0341652647 | -0.038268037 | 0.0571265149 | 0.0239632451 | 0.0228313424 | -0.0161557284 | 0.0676853935 | 0.0788888842 | -0.5791579841 | -0.0104589651 | 2.9444693547 | -5.028406633 | -0.0008324345 | -0.0152537155 | 0.0 | 0.0486350591 | 47133 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 4143505000000 | 372195000000 | 359462000000 | 237439000000 | 237439000000 | 203528000000 | 4334037000000 | 2690320000000 | 1643717000000 | 1530968000000 | 1643717000000 | 355599000000 | -313989000000 | -86979000000 | 41610000000 | 276298000000 | 357.29 | 9.85 | 3519.3065 | 2344696445404.8325 | 2404.32 | 666238205 | 0.3792577221 | 0.368 | 0.1444524818 | 0.0547847192 | 0.0898261255 | 0.0867531233 | 0.0573039009 | 0.0858208208 | 0.0100422227 | 0.0915473478 | 0.0721724026 | 0.0431494546 | 0.0045778208 | 0.0740383796 | 0.0859760106 | -0.0700011769 | -0.0010361406 | -3.0806382164 | -0.3943319602 | -0.152797964 | 0.0039902211 | 0.0585727744 | 44947 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 3795992000000 | 347141000000 | 344593000000 | 236357000000 | 236357000000 | 229645000000 | 4035272000000 | 2521687000000 | 1513585000000 | 1372528000000 | 1513585000000 | 382365000000 | -313664000000 | 41804000000 | 68701000000 | 326130000000 | 355.87 | 11.52 | 4099.6224 | 2218.17 | 0.3750887177 | 0.365 | 0.1561570708 | 0.0585727554 | 0.0914493497 | 0.0907781154 | 0.0622648836 | 0.1007286106 | 0.0180982995 | 0.0805836416 | 0.1194774454 | 0.1466214575 | 0.1718244918 | 0.1348151023 | 0.1381185517 | 0.3290822445 | 0.0872387914 | -0.478011138 | 2.2278560194 | 0.5289087662 | 0.1700861445 | 0.0676389238 | 42460 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 3512909000000 | 310092000000 | 300529000000 | 201700000000 | 201700000000 | 199257000000 | 3555885000000 | 2225983000000 | 1329901000000 | 1198884000000 | 1329901000000 | 287691000000 | -343643000000 | 80086000000 | -55952000000 | 213309000000 | 304.14 | 10.51 | 3196.5114 | 1971.66 | 0.3740000028 | 0.368 | 0.1516654247 | 0.0567228693 | 0.0882721414 | 0.0855498961 | 0.0574168019 | 0.081895375 | -0.0159275404 | 0.1002251871 | 0.2755738379 | 0.2865551902 | 0.9473435222 | 0.0914971891 | 0.1251410761 | 0.0330129229 | -0.6974467391 | 1.6151707186 | -1.7357264957 | 0.1290790428 | 0.944629156 | 0.0693447339 | 39770 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp