Company profile
OBAYASHI CORPORATION
Industry position
Construction
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥2.65 trillion, down 0.8% year over year. Operating income was ¥193.69 billion, up 35.4% year over year. Operating margin was 7.3%. Net income was ¥173.76 billion, up 19.0% year over year. ROE was 13.2%; equity ratio was 40.0%; free cash flow was ¥168.56 billion.
Industry position details
Construction
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 54% / ROE Top 29%
Equity ratio Bottom 78%
Revenue growth Bottom 73% / 3-year revenue CAGR Top 30%
Operating cash flow margin Top 35% / Free cash flow margin Top 35%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 2645836000000 | 193687000000 | 204195000000 | 173759000000 | 173759000000 | 222645000000 | 3143449000000 | 1826983000000 | 1316466000000 | 994986000000 | 1316466000000 | 252920000000 | -84363000000 | -141449000000 | 168557000000 | 416028000000 | 249.42 | 15.1 | 3766.242 | 2605528947381.732 | 1830.64 | 691811346 | 0.4187966784 | 0.4 | 0.1319889765 | 0.055276545 | 0.0732044617 | 0.0771759852 | 0.0656726267 | 0.0955917147 | 0.0637065185 | -0.0080173364 | 0.3539432662 | 0.3312753043 | 0.1897064059 | 0.0330852267 | 0.0878077278 | 1.953810219 | -9.7914756148 | -1.7958215563 | 0.7701662448 | 0.0943238402 | 0.2233666863 | -0.0411613347 | 0.0419531927 | 18031 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 2667220000000 | 143054000000 | 153383000000 | 146052000000 | 146052000000 | 96049000000 | 3042778000000 | 1832577000000 | 1210201000000 | 937378000000 | 1210201000000 | 85625000000 | 9596000000 | -50593000000 | 95221000000 | 380169000000 | 203.88 | 9.7 | 1977.636 | 1426883450276.856 | 1628.88 | 721509646 | 0.3977289832 | 0.381 | 0.1206840847 | 0.0479995583 | 0.0536341209 | 0.0575066924 | 0.0547581377 | 0.0321027137 | 0.0357004672 | 0.116101841 | 0.7738951441 | 0.6760421789 | 0.945829281 | 0.008528538 | 0.012881546 | 0.6989424393 | 1.1136011175 | 0.0255960864 | 3.79469946 | 0.1637066559 | 0.9474639412 | 0.0 | 0.0187801719 | 17305 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 2389764000000 | 80644000000 | 91515000000 | 75059000000 | 75059000000 | 189756000000 | 3017047000000 | 1822236000000 | 1194810000000 | 870884000000 | 1194810000000 | 50399000000 | -84471000000 | -51922000000 | -34072000000 | 326688000000 | 104.69 | 17.8 | 1863.482 | 1344520238147.372 | 1606.18 | 721509646 | 0.3960196841 | 0.382 | 0.0628208669 | 0.0248782999 | 0.0337455916 | 0.0382945764 | 0.0314085408 | 0.0210895302 | -0.0142574748 | 0.1651605033 | -0.1526766483 | -0.0921311085 | -0.033629025 | 0.1559881514 | 0.1534239937 | -0.7793929684 | 0.1686743431 | -3.3474997739 | -1.2686091796 | -0.1946217394 | -0.0336902344 | 0.0 | 0.0699168556 | 16986 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 2051017000000 | 95175000000 | 100802000000 | 77671000000 | 77671000000 | 74244000000 | 2609929000000 | 1574048000000 | 1035881000000 | 825047000000 | 1035881000000 | 228456000000 | -101610000000 | 22118000000 | 126846000000 | 405633000000 | 108.34 | 9.4 | 1018.396 | 734782537447.816 | 1390.77 | 721509646 | 0.3969000689 | 0.382 | 0.0749806204 | 0.0297598134 | 0.0464038085 | 0.0491473254 | 0.0378695057 | 0.1113866926 | 0.0618454162 | 0.0315684489 | 1.3253683208 | 1.0223497312 | 0.9850998032 | 0.0775546688 | 0.0474945723 | 2.2778455314 | -1.0390102944 | 2.7755478847 | 5.3857229158 | 0.6269769009 | 0.9860678277 | 0.0 | 0.0262443439 | 15876 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 1988251000000 | 40929000000 | 49844000000 | 39127000000 | 39127000000 | 48546000000 | 2422085000000 | 1433171000000 | 988913000000 | 775144000000 | 988913000000 | 69697000000 | -49833000000 | -12457000000 | 19864000000 | 249317000000 | 54.55 | 16.5 | 900.075 | 649412794623.450 | 1333.1 | 721509646 | 0.4082899651 | 0.395 | 0.0395656645 | 0.0161542638 | 0.0205854291 | 0.0250692694 | 0.0196791049 | 0.0350544272 | 0.0099906903 | 0.0789937537 | -0.6677517291 | -0.6129643434 | -0.6038975501 | 0.0657639526 | 0.0279985322 | 1.8100229811 | 0.369800822 | -0.4684663445 | 1.3660082547 | 0.0543104104 | -0.6036762569 | 0.0 | 0.0132966529 | 15470 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 1842690000000 | 123188000000 | 128784000000 | 98780000000 | 98780000000 | 136723000000 | 2272628000000 | 1310648000000 | 961979000000 | 759816000000 | 961979000000 | 24803000000 | -79075000000 | -8483000000 | -54272000000 | 236474000000 | 137.64 | 7.4 | 1018.536 | 734883548798.256 | 1297.25 | 721509646 | 0.4232892493 | 0.41 | 0.1026841542 | 0.0434650986 | 0.0668522649 | 0.0698891295 | 0.0536064124 | 0.0134602131 | -0.0294525938 | -0.1452526405 | -0.1847415339 | -0.1900632056 | -0.1265595572 | 0.0189799834 | 0.1310773218 | -0.8956225697 | -0.6711399467 | 0.8282689232 | -1.2851768168 | -0.20897155 | -0.1265943271 | 0.0 | 0.0182751951 | 15267 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 2155830000000 | 151103000000 | 159005000000 | 113093000000 | 113093000000 | 78465000000 | 2230297000000 | 1379798000000 | 850498000000 | 685469000000 | 850498000000 | 237628000000 | -47318000000 | -49397000000 | 190310000000 | 298945000000 | 157.59 | 5.9 | 929.781 | 670845960167.526 | 1139.69 | 721509646 | 0.3813384495 | 0.367 | 0.1329726819 | 0.0507075963 | 0.070090406 | 0.0737558156 | 0.0524591457 | 0.1102257599 | 0.088276905 | 0.019349787 | -0.0298487339 | -0.0248322642 | -0.000547921 | 0.0071279812 | 0.0655880042 | 4.3758342194 | -0.0445013465 | -0.9899689804 | 174.1665150136 | 0.8956683302 | -0.0003805899 | 0.0 | 0.0172331909 | 14993 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 2114907000000 | 155752000000 | 163054000000 | 113155000000 | 113155000000 | 107691000000 | 2214512000000 | 1416362000000 | 798149000000 | 596355000000 | 798149000000 | 44203000000 | -45302000000 | -24823000000 | -1099000000 | 157699000000 | 157.65 | 7.1 | 1119.315 | 807596569412.490 | 1071.49 | 721509646 | 0.3604175547 | 0.347 | 0.1417717744 | 0.0510970363 | 0.0736448458 | 0.0770974799 | 0.0535035347 | 0.0209006826 | -0.0005196446 | 0.0681753097 | 0.1096687779 | 0.1327048787 | 0.2211586195 | 0.030551534 | 0.1217441411 | -0.6123699949 | 0.3645302922 | 0.5449329031 | -1.0257106094 | -0.1465719249 | 0.2212409947 | 0.0264642385 | 14739 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 1979925000000 | 140359000000 | 143951000000 | 92662000000 | 92662000000 | 116274000000 | 2148861000000 | 1437336000000 | 711525000000 | 503798000000 | 711525000000 | 114034000000 | -71289000000 | -54548000000 | 42745000000 | 184783000000 | 129.09 | 9.0 | 1161.810 | 954.05 | 0.3311172756 | 0.319 | 0.1302301395 | 0.043121449 | 0.0708910691 | 0.0727052792 | 0.0468007627 | 0.0575951109 | 0.0215892016 | 0.0193257059 | 0.0375750318 | 0.0274435071 | -0.0194601115 | 0.0659053887 | 0.1047221135 | -0.282317549 | -0.8817706684 | 0.3882352941 | -0.646758892 | -0.0484667473 | -0.0195199757 | 0.0188023272 | 14359 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 1942387000000 | 135276000000 | 140106000000 | 94501000000 | 94501000000 | 99307000000 | 2015996000000 | 1371919000000 | 644076000000 | 432497000000 | 644076000000 | 158892000000 | -37884000000 | -89165000000 | 121008000000 | 194195000000 | 131.66 | 7.9 | 1040.114 | 827.77 | 0.3194827768 | 0.295 | 0.146723368 | 0.046875589 | 0.0696442058 | 0.072130837 | 0.0486519937 | 0.081802442 | 0.0622986048 | 0.0546128491 | 0.2721920758 | 0.2598554061 | 0.4896826773 | 0.0328340438 | 0.1467405432 | 0.2713394143 | 0.2112265506 | -0.2928647034 | 0.5725331705 | 0.178353418 | 0.4900407424 | 0.0296610169 | 14094 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp