Company profile
Nishimatsu Construction Co., Ltd.
Industry position
Construction
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥396.03 billion, up 8.0% year over year. Operating income was ¥28.03 billion, up 32.9% year over year. Operating margin was 7.1%. Net income was ¥24.07 billion, up 37.2% year over year. ROE was 11.8%; equity ratio was 28.4%; free cash flow was -¥4.41 billion.
Industry position details
Construction
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 56% / ROE Top 35%
Equity ratio Bottom 94%
Revenue growth Top 34% / 3-year revenue CAGR Bottom 62%
Operating cash flow margin Bottom 80% / Free cash flow margin Bottom 74%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 396030000000 | 28029000000 | 27384000000 | 24066000000 | 24066000000 | 32145000000 | 686012000000 | 481591000000 | 204420000000 | 173555000000 | 204420000000 | 3045000000 | -7458000000 | 7982000000 | -4413000000 | 48266000000 | 609.56 | 9.38 | 5717.6728 | 238950134256.5456 | 4936.16 | 41791502 | 0.2979831257 | 0.284 | 0.1177282066 | 0.035081019 | 0.0707749413 | 0.0691462768 | 0.0607681236 | 0.0076888115 | -0.0111430952 | 0.079656826 | 0.3285145511 | 0.3539678616 | 0.3718292196 | 0.1587140188 | 0.1282079585 | -0.4829342843 | 0.794262069 | -0.5052683773 | 0.8546490564 | 0.1120429463 | 0.3714619988 | 0.0 | 0.1230016313 | 3442 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 366811000000 | 21098000000 | 20225000000 | 17543000000 | 17543000000 | 13829000000 | 592046000000 | 410855000000 | 181190000000 | 158337000000 | 181190000000 | 5889000000 | -36250000000 | 16134000000 | -30361000000 | 43403000000 | 444.46 | 10.8 | 4800.168 | 200606230572.336 | 4361.27 | 41791502 | 0.306040409 | 0.291 | 0.0968210166 | 0.0296311435 | 0.0575173591 | 0.0551373868 | 0.0478257195 | 0.0160545894 | -0.0827701459 | -0.086701043 | 0.1206246348 | 0.033047298 | 0.4161285115 | 0.0214311347 | 0.0245058126 | -0.8161812904 | 0.1331691336 | 0.4557430299 | -2.1037620119 | -0.2322401472 | 0.4161090932 | -0.2482393802 | -0.0714934868 | 3065 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 401633000000 | 18827000000 | 19578000000 | 12388000000 | 12388000000 | 27077000000 | 579624000000 | 402767000000 | 176856000000 | 150320000000 | 176856000000 | 32037000000 | -41819000000 | 11083000000 | -9782000000 | 56532000000 | 313.86 | 14.23 | 4466.2278 | 248284311676.1556 | 4277.06 | 55591502 | 0.3051219411 | 0.291 | 0.0700456869 | 0.0213724759 | 0.0468761282 | 0.0487459945 | 0.030844079 | 0.0797668518 | -0.0243555684 | 0.1821183964 | 0.4924296472 | 0.4858834244 | 0.2839966833 | 0.1285008654 | 0.1326177729 | -0.0779923447 | -0.5234608379 | 5.6862579281 | -2.3405509113 | 0.0522279716 | 0.2840486029 | 0.0 | 0.0312402374 | 3301 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 339757000000 | 12615000000 | 13176000000 | 9648000000 | 9648000000 | 9193000000 | 513623000000 | 357475000000 | 156148000000 | 144294000000 | 156148000000 | 34747000000 | -27450000000 | -2365000000 | 7297000000 | 53726000000 | 244.43 | 14.01 | 3424.4643 | 190371113982.3786 | 3770.77 | 55591502 | 0.3040128655 | 0.29 | 0.0617875349 | 0.0187842055 | 0.0371294778 | 0.0387806579 | 0.0283967659 | 0.1022701519 | 0.0214771145 | 0.0494295051 | -0.4641036534 | -0.4392475635 | -0.3611865192 | 0.0753957702 | -0.0099356434 | -0.1575055161 | -0.2182673531 | 0.8528679856 | -0.6100154989 | 0.140171049 | -0.2174233207 | 0.0 | 0.0305859627 | 3201 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 323754000000 | 23540000000 | 23497000000 | 15103000000 | 15103000000 | 11154000000 | 477613000000 | 319897000000 | 157715000000 | 145459000000 | 157715000000 | 41243000000 | -22532000000 | -16074000000 | 18711000000 | 47121000000 | 312.34 | 11.75 | 3669.9950 | 204020534382.4900 | 3833.71 | 55591502 | 0.3302150486 | 0.317 | 0.0957613417 | 0.0316218361 | 0.0727095264 | 0.0725767095 | 0.0466496167 | 0.1273899319 | 0.0577938805 | -0.0371370535 | 0.123627685 | 0.0897917536 | -0.1201794244 | 0.0109495386 | -0.2400632176 | 7.4049317302 | -5.2497170879 | -0.2703706631 | 0.832794593 | 0.0814017533 | -0.0047477934 | 0.0 | 0.0150326797 | 3106 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 336241000000 | 20950000000 | 21561000000 | 17166000000 | 17166000000 | 14066000000 | 472440000000 | 264903000000 | 207537000000 | 196158000000 | 207537000000 | 4907000000 | 5302000000 | -12653000000 | 10209000000 | 43574000000 | 313.83 | 8.95 | 2808.7785 | 156144215600.3070 | 3765.62 | 55591502 | 0.4392875286 | 0.436 | 0.082712962 | 0.0363347727 | 0.0623065004 | 0.0641236494 | 0.0510526676 | 0.0145936992 | 0.030362151 | -0.1414122327 | -0.1723620274 | -0.1655313879 | -0.0830618023 | -0.0495025601 | 0.0413975824 | -0.6524787535 | 1.2631657319 | -1.6039041619 | 2.693877551 | -0.0620977636 | -0.0830119215 | 0.0 | 0.0183028286 | 3060 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 391621000000 | 25313000000 | 25838000000 | 18721000000 | 18721000000 | 5706000000 | 497045000000 | 297757000000 | 199287000000 | 184803000000 | 199287000000 | 14120000000 | -20147000000 | 20952000000 | -6027000000 | 46459000000 | 342.24 | 6.05 | 2070.5520 | 115105095649.1040 | 3599.01 | 55591502 | 0.4009435765 | 0.396 | 0.0939398957 | 0.0376645978 | 0.0646364725 | 0.0659770543 | 0.0478038716 | 0.0360552677 | -0.0153898795 | 0.1211016896 | 0.0154444801 | -0.0056571099 | -0.0033539182 | 0.0658722313 | -0.0002207384 | 1.8890567939 | 0.1475056066 | -0.4565685385 | 0.8474756422 | 0.4761541639 | -0.0033489618 | 0.0 | 0.029109589 | 3005 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 349318000000 | 24928000000 | 25985000000 | 18784000000 | 18784000000 | 19328000000 | 466327000000 | 266995000000 | 199331000000 | 171828000000 | 199331000000 | -15882000000 | -23633000000 | 38555000000 | -39515000000 | 31473000000 | 343.39 | 7.14 | 2451.8046 | 136299500324.5092 | 3605.62 | 55591502 | 0.4274489789 | 0.423 | 0.0942352168 | 0.0402807472 | 0.0713619109 | 0.0743878071 | 0.0537733526 | -0.0454657361 | -0.1131204232 | 0.2282111866 | 0.0956399437 | 0.1034907423 | 0.1105593 | 0.214541884 | 0.0761908875 | -2.170375829 | -0.5324212164 | 8.8395689305 | -20.3363930886 | -0.0315702022 | 0.1130234669 | 0.0336283186 | 2920 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 284412000000 | 22752000000 | 23548000000 | 16914000000 | 16914000000 | 21790000000 | 383953000000 | 198733000000 | 185219000000 | 158256000000 | 185219000000 | 13570000000 | -15422000000 | -4918000000 | -1852000000 | 32499000000 | 308.52 | 8.55 | 2637.8460 | 3348.41 | 0.4824001896 | 0.477 | 0.0913189252 | 0.0440522668 | 0.0799966246 | 0.0827953813 | 0.0594700646 | 0.0477124735 | -0.0065116802 | -0.0977578134 | -0.0992517519 | -0.0745893264 | -0.1195210828 | -0.0044623179 | 0.0908839258 | -0.6671000662 | -0.105916099 | 0.672983576 | -1.0690580953 | -0.167247476 | 3.4308487721 | 0.0310218978 | 2825 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 315228000000 | 25259000000 | 25446000000 | 19210000000 | 19210000000 | 19341000000 | 385674000000 | 215885000000 | 169788000000 | 147697000000 | 169788000000 | 40763000000 | -13945000000 | -15039000000 | 26818000000 | 39026000000 | 69.63 | 7.87 | 547.9881 | 611.47 | 0.4402370914 | 0.435 | 0.1131410936 | 0.049808906 | 0.0801293032 | 0.0807225246 | 0.060940018 | 0.1293127514 | 0.0850749299 | 0.0207301199 | 0.5607390015 | 0.5620626151 | 0.3159336895 | 0.09774175 | 0.087311244 | 8.8939320388 | -0.4394095789 | -4.0807432432 | 5.8164511494 | 0.3986309716 | 0.3210017075 | 0.0133136095 | 2740 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp