Company profile
TOKYO ENERGY & SYSTEMS INC.
Industry position
Construction
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥88.57 billion, up 22.0% year over year. Operating income was ¥10.76 billion, up 150.6% year over year. Operating margin was 12.1%. Net income was ¥4.29 billion, up 47.8% year over year. ROE was 5.9%; equity ratio was 60.7%; free cash flow was ¥5.64 billion.
Industry position details
Construction
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 18% / ROE Bottom 90%
Equity ratio Top 45%
Revenue growth Top 10% / 3-year revenue CAGR Bottom 88%
Operating cash flow margin Bottom 53% / Free cash flow margin Top 36%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 88569000000 | 10759000000 | 5518000000 | 4287000000 | 4287000000 | 6164000000 | 119329000000 | 46877000000 | 72452000000 | 67889000000 | 72452000000 | 4706000000 | 931000000 | -3671000000 | 5637000000 | 9687000000 | 128.96 | 13.5 | 1740.960 | 57841223281.920 | 2186.58 | 33223752 | 0.6071617126 | 0.607 | 0.0591702092 | 0.0359258856 | 0.1214759114 | 0.0623017083 | 0.0484029401 | 0.053133715 | 0.0636452935 | 0.2196058991 | 1.5061728395 | 0.6511071215 | 0.4782758621 | 0.1040700956 | 0.0588218101 | 1.3090156937 | 11.3444444444 | -1.3445330831 | 1.3679744109 | 0.2666056485 | 0.4882862089 | -0.0500375253 | 0.0362407862 | 1687 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 72621000000 | 4293000000 | 3342000000 | 2900000000 | 2900000000 | 1773000000 | 108081000000 | 39654000000 | 68427000000 | 65741000000 | 68427000000 | -15229000000 | -90000000 | 10655000000 | -15319000000 | 7648000000 | 86.65 | 12.6 | 1091.790 | 38183992696.080 | 2054.31 | 34973752 | 0.633108502 | 0.633 | 0.0423809315 | 0.0268317281 | 0.059115132 | 0.0460197464 | 0.0399333526 | -0.2097051817 | -0.2109444926 | -0.2292318959 | -0.568716094 | -0.3587874137 | -0.0202702703 | 0.0056759498 | -0.0017651864 | -2.7910149359 | 0.9824424503 | 3.3965362123 | -5.5362748001 | -0.3709491693 | -0.0005767013 | 0.0 | 0.0415866923 | 1628 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 94219000000 | 9954000000 | 5212000000 | 2960000000 | 2960000000 | 4789000000 | 107471000000 | 38923000000 | 68548000000 | 64736000000 | 68548000000 | 8503000000 | -5126000000 | -4446000000 | 3377000000 | 12158000000 | 86.7 | 14.4 | 1248.48 | 43664029896.96 | 2047.26 | 34973752 | 0.6378278791 | 0.638 | 0.0431814203 | 0.0275423137 | 0.1056474809 | 0.0553179295 | 0.0314161687 | 0.0902471901 | 0.0358420276 | 0.0940050857 | 0.1531510658 | 0.8815884477 | 0.3962264151 | -0.0096025361 | 0.0395826382 | 0.0442097507 | -0.6434754729 | -5.7774390244 | -0.3278264331 | -0.0771916509 | 0.4004199645 | -0.0614034466 | 0.0032092426 | 1563 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 86123000000 | 8632000000 | 2770000000 | 2120000000 | 2120000000 | 2647000000 | 108513000000 | 42574000000 | 65938000000 | 63955000000 | 65938000000 | 8143000000 | -3119000000 | -656000000 | 5024000000 | 13175000000 | 61.91 | 14.4 | 891.504 | 33219000955.008 | 1934.43 | 37261752 | 0.6076506962 | 0.611 | 0.032151415 | 0.0195368297 | 0.1002287426 | 0.0321633013 | 0.0246159562 | 0.0945508169 | 0.0583351718 | 0.059375615 | 0.1455872595 | -0.1495241019 | 0.7292006525 | 0.0537084151 | 0.0227385532 | 2.4203732775 | -7.1012987013 | -1.1134163209 | 1.8211833933 | 0.459833795 | 0.7269177127 | 0.0 | -0.0370828183 | 1558 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 81296000000 | 7535000000 | 3257000000 | 1226000000 | 1226000000 | 599000000 | 102982000000 | 38510000000 | 64472000000 | 63016000000 | 64472000000 | -5733000000 | -385000000 | 5784000000 | -6118000000 | 9025000000 | 35.85 | 27.1 | 971.535 | 36201096229.320 | 1887.85 | 37261752 | 0.6260511546 | 0.628 | 0.0190160069 | 0.0119049931 | 0.092685987 | 0.0400634718 | 0.0150806928 | -0.0705200748 | -0.0752558551 | 0.2505345414 | 0.0840166882 | -0.1691326531 | -0.5536949399 | 0.1491474737 | -0.0059667895 | -1.5331039613 | 0.9761816382 | 11.3326226013 | -0.1308687616 | -0.025798791 | -0.5546583851 | 0.0 | 0.1051912568 | 1618 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 65009000000 | 6951000000 | 3920000000 | 2747000000 | 2747000000 | 2956000000 | 89616000000 | 24756000000 | 64859000000 | 62773000000 | 64859000000 | 10754000000 | -16164000000 | 469000000 | -5410000000 | 9264000000 | 80.5 | 11.4 | 917.70 | 34195109810.40 | 1897.94 | 37261752 | 0.7237435279 | 0.724 | 0.0423534128 | 0.0306530084 | 0.1069236567 | 0.0602993432 | 0.0422556877 | 0.1654232491 | -0.0832192466 | -0.0660297392 | -0.0198815567 | 0.0053859964 | 0.1561447811 | 0.049355394 | 0.0334778036 | 3.49958159 | -4.0136476427 | 1.4860103627 | -5.4868105516 | -0.3449763134 | 0.1509865599 | 0.0 | -0.0108108108 | 1464 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 69605000000 | 7092000000 | 3899000000 | 2376000000 | 2376000000 | 2072000000 | 85401000000 | 22643000000 | 62758000000 | 60882000000 | 62758000000 | 2390000000 | -3224000000 | -965000000 | -834000000 | 14143000000 | 69.94 | 11.8 | 825.292 | 30751825831.584 | 1841.82 | 37261752 | 0.7348625894 | 0.734 | 0.0378597151 | 0.0278216883 | 0.1018892321 | 0.0560160908 | 0.0341354788 | 0.0343366137 | -0.0119818979 | -0.0203515784 | 0.318951088 | -0.2250049692 | -0.322690992 | -0.0041280392 | 0.0212025059 | 0.2815013405 | -0.2052336449 | -0.0125918153 | -0.0296296296 | -0.1229691182 | -0.3251640293 | 0.0 | 0.0171821306 | 1480 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 71051000000 | 5377000000 | 5031000000 | 3508000000 | 3508000000 | 3587000000 | 85755000000 | 24299000000 | 61455000000 | 59302000000 | 61455000000 | 1865000000 | -2675000000 | -953000000 | -810000000 | 16126000000 | 103.64 | 9.5 | 984.580 | 36687175784.160 | 1812.12 | 37261752 | 0.7166345986 | 0.717 | 0.057082418 | 0.0409072357 | 0.0756780341 | 0.0708082926 | 0.0493729856 | 0.0262487509 | -0.0114002618 | 0.005305903 | -0.4230067604 | 0.1549586777 | 0.2079889807 | 0.0276705894 | 0.0479869034 | -0.8623616236 | -0.7621870883 | -0.0291576674 | -1.0673204787 | -0.0986025713 | 0.2041361682 | -0.0228341169 | 1455 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 70676000000 | 9319000000 | 4356000000 | 2904000000 | 2904000000 | 3241000000 | 83446000000 | 24805000000 | 58641000000 | 56568000000 | 58641000000 | 13550000000 | -1518000000 | -926000000 | 12032000000 | 17890000000 | 86.07 | 13.9 | 1196.373 | 1734.86 | 0.702741893 | 0.703 | 0.0495216657 | 0.0348009491 | 0.1318552267 | 0.0616333692 | 0.0410889128 | 0.1917199615 | 0.1702416662 | -0.0643773415 | 0.0612686482 | -0.2683909976 | -0.2843765402 | 0.0580731874 | 0.0445865546 | 11.3356216629 | -3.8215613383 | 0.5911699779 | 16.5653298836 | 1.6366985999 | -0.2864367435 | -0.0066711141 | 1489 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 75539000000 | 8781000000 | 5954000000 | 4058000000 | 4058000000 | 4482000000 | 78866000000 | 22728000000 | 56138000000 | 54402000000 | 56138000000 | -1311000000 | 538000000 | -2265000000 | -773000000 | 6785000000 | 120.62 | 7.9 | 952.898 | 1666.35 | 0.7118149773 | 0.712 | 0.072286152 | 0.0514543656 | 0.1162445889 | 0.0788202121 | 0.0537205947 | -0.0173552734 | -0.0102331246 | -0.0082450405 | -0.2426254959 | -0.0202402501 | -0.0162424242 | -0.0760128406 | 0.0630787585 | 0.6318449874 | -0.8226178701 | -21.65 | -0.4640151515 | -0.3368194702 | 0.0161752317 | 0.0830924855 | 1499 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp