Company profile
RAITO KOGYO CO., LTD.
Industry position
Construction
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥140.14 billion, up 14.3% year over year. Operating income was ¥17.2 billion, up 34.3% year over year. Operating margin was 12.3%. Net income was ¥12.49 billion, up 25.9% year over year. ROE was 13.7%; equity ratio was 71.5%; free cash flow was ¥11.78 billion.
Industry position details
Construction
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 17% / ROE Top 26%
Equity ratio Top 15%
Revenue growth Top 19% / 3-year revenue CAGR Bottom 52%
Operating cash flow margin Top 32% / Free cash flow margin Top 28%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 140144000000 | 17200000000 | 17712000000 | 12487000000 | 12487000000 | 15223000000 | 84582000000 | 35044000000 | 90886000000 | 83270000000 | 90886000000 | 13662000000 | -1885000000 | -12950000000 | 11777000000 | 29975000000 | 288.5 | 13.3 | 3837.05 | 164879765172.50 | 2141.13 | 42970450 | 1.0745312241 | 0.715 | 0.1373918975 | 0.1476318839 | 0.1227309054 | 0.1263842904 | 0.0891012102 | 0.0974854435 | 0.0840349926 | 0.1429037441 | 0.3427010148 | 0.3449768395 | 0.2588970662 | 0.0066050198 | 0.0249453053 | 0.3194900522 | 0.0058016878 | -0.0444390677 | 0.3924095531 | -0.0314085372 | 0.3462435838 | -0.0549204872 | 0.0101083032 | 1399 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 122621000000 | 12810000000 | 13169000000 | 9919000000 | 9919000000 | 10104000000 | 84027000000 | 33534000000 | 88674000000 | 83795000000 | 88674000000 | 10354000000 | -1896000000 | -12399000000 | 8458000000 | 30947000000 | 214.3 | 11.5 | 2464.45 | 112052503597.50 | 1972.7 | 45467550 | 1.0553036524 | 0.719 | 0.1118591695 | 0.1180453902 | 0.1044682395 | 0.1073959599 | 0.0808915276 | 0.0844390439 | 0.0689767658 | 0.0336162788 | 0.1392742796 | 0.1343784994 | 0.2124434666 | 0.0501930984 | -0.0265659648 | -0.2901412313 | 0.5540921919 | -1.3267029461 | -0.1815366751 | -0.1141041422 | 0.2743815414 | -0.128062947 | 0.0080058224 | 1385 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 118633000000 | 11244000000 | 11609000000 | 8181000000 | 8181000000 | 10703000000 | 80011000000 | 33352000000 | 91094000000 | 86483000000 | 91094000000 | 14586000000 | -4252000000 | -5329000000 | 10334000000 | 34933000000 | 168.16 | 12.1 | 2034.736 | 106102224351.200 | 1877.46 | 52145450 | 1.1385184537 | 0.725 | 0.0898083299 | 0.1022484408 | 0.0947796987 | 0.0978564143 | 0.0689605759 | 0.1229506124 | 0.0871089832 | 0.0221871823 | -0.1204630788 | -0.1277986476 | -0.1378438192 | -0.0240418628 | 0.0662125309 | 2.063642092 | -9.7310061602 | 0.0756287944 | 0.9691310976 | 0.1799695997 | -0.1176871819 | -0.0334207934 | 0.0073313783 | 1374 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 116058000000 | 12784000000 | 13310000000 | 9489000000 | 9489000000 | 9480000000 | 81982000000 | 37487000000 | 85437000000 | 83349000000 | 85437000000 | 4761000000 | 487000000 | -5765000000 | 5248000000 | 29605000000 | 190.59 | 10.2 | 1944.018 | 104876757872.100 | 1721.36 | 53948450 | 1.0421433973 | 0.687 | 0.111064293 | 0.1157449196 | 0.1101518206 | 0.1146840373 | 0.0817608437 | 0.0410225922 | 0.0452187699 | 0.049159284 | -0.0340763128 | -0.0476531196 | 0.0625979843 | 0.1033471058 | 0.0571661903 | -0.4462021635 | 1.2072340426 | -0.2299978664 | -0.15991676 | -0.0138898141 | 0.094589938 | -0.0280337883 | 0.0573643411 | 1364 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 110620000000 | 13235000000 | 13976000000 | 8930000000 | 8930000000 | 9553000000 | 74303000000 | 35068000000 | 80817000000 | 79654000000 | 80817000000 | 8597000000 | -2350000000 | -4687000000 | 6247000000 | 30022000000 | 174.12 | 11.2 | 1950.144 | 108241670140.800 | 1591.2 | 55504450 | 1.0876680619 | 0.697 | 0.1104965539 | 0.1201835727 | 0.1196438257 | 0.1263424336 | 0.0807268125 | 0.077716507 | 0.0564726089 | 0.0126234655 | 0.1285921378 | 0.1516150297 | 0.0335648148 | 0.0254488745 | 0.0645441732 | -0.4346310667 | 0.6748754842 | -0.8755502201 | -0.2169716721 | 0.0623872041 | 0.045263537 | -0.0397893242 | 0.036977492 | 1290 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 109241000000 | 11727000000 | 12136000000 | 8640000000 | 8640000000 | 9921000000 | 72459000000 | 36692000000 | 75917000000 | 75355000000 | 75917000000 | 15206000000 | -7228000000 | -2499000000 | 7978000000 | 28259000000 | 166.58 | 11.3 | 1882.354 | 108808437675.300 | 1463.01 | 57804450 | 1.0477235402 | 0.673 | 0.1138085014 | 0.119239846 | 0.1073498046 | 0.1110938201 | 0.0790911837 | 0.1391968217 | 0.0730311879 | 0.0160441237 | 0.1874240583 | 0.2665414319 | 0.2227568639 | 0.0524183007 | 0.1129077182 | 1.7758305951 | -1.8785344484 | -0.1473829201 | 1.6889113583 | 0.2417171983 | 0.22296454 | 0.0 | 0.0436241611 | 1244 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 107516000000 | 9876000000 | 9582000000 | 7066000000 | 7066000000 | 6153000000 | 68850000000 | 32886000000 | 68215000000 | 68960000000 | 68215000000 | 5478000000 | -2511000000 | -2178000000 | 2967000000 | 22758000000 | 136.21 | 9.0 | 1225.890 | 70861897210.500 | 1312.74 | 57804450 | 0.9907770516 | 0.674 | 0.1035842557 | 0.1026289034 | 0.0918560958 | 0.0891216191 | 0.0657204509 | 0.0509505562 | 0.0275958927 | 0.0329039014 | 0.0179344465 | -0.0535361517 | 0.0850737101 | 0.0847473649 | 0.0871436085 | -0.0147482014 | -0.1805359661 | 0.2664196699 | -0.1357413341 | 0.0348308476 | 0.095375955 | 0.0 | 0.0623885918 | 1192 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 104091000000 | 9702000000 | 10124000000 | 6512000000 | 6512000000 | 6326000000 | 63471000000 | 33997000000 | 62747000000 | 62694000000 | 62747000000 | 5560000000 | -2127000000 | -2969000000 | 3433000000 | 21992000000 | 124.35 | 11.9 | 1479.765 | 85537001954.250 | 1209.47 | 57804450 | 0.9885932158 | 0.649 | 0.1037818541 | 0.1025980369 | 0.0932069055 | 0.0972610504 | 0.0625606441 | 0.0534148005 | 0.0329807572 | 0.0268220021 | 0.0840223464 | 0.0993593224 | -0.0051940116 | 0.0223242329 | 0.0673981458 | -0.2650363516 | 0.6396747417 | -0.8192401961 | 1.0655836342 | 0.0635972336 | -0.0006429318 | 0.0515463918 | 1122 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 101372000000 | 8950000000 | 9209000000 | 6546000000 | 6546000000 | 6998000000 | 62085000000 | 34980000000 | 58785000000 | 58401000000 | 58785000000 | 7565000000 | -5903000000 | -1632000000 | 1662000000 | 20677000000 | 124.43 | 8.8 | 1094.984 | 1118.11 | 0.9468470645 | 0.627 | 0.1113549375 | 0.1054360957 | 0.0882886793 | 0.0908436255 | 0.0645740441 | 0.0746261295 | 0.0163950598 | -0.022072159 | -0.0864550373 | -0.071860512 | -0.0374944861 | 0.0471588322 | 0.105105839 | 0.6958081148 | -1.5204953032 | -0.6687116564 | -0.2156677678 | -0.0029895366 | -0.036621245 | 0.0037629351 | 1067 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 103660000000 | 9797000000 | 9922000000 | 6801000000 | 6801000000 | 7898000000 | 59289000000 | 35895000000 | 53194000000 | 53262000000 | 53194000000 | 4461000000 | -2342000000 | -978000000 | 2119000000 | 20739000000 | 129.16 | 8.7 | 1123.692 | 1010.18 | 0.8971984685 | 0.597 | 0.1278527653 | 0.1147093053 | 0.094510901 | 0.0957167664 | 0.0656087208 | 0.0430349219 | 0.0204418291 | 0.0935175906 | 0.1350944271 | 0.1449342257 | 0.1492058128 | 0.164264394 | 0.1476838767 | -0.3751225662 | 0.4162512463 | -0.2209737828 | -0.3223536936 | 0.0577884321 | 0.1492125634 | -0.0037488285 | 1063 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp