Company profile
KRAFTIA CORPORATION
Industry position
Construction
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥476.12 billion, up 0.5% year over year. Operating income was ¥54.6 billion, up 31.9% year over year. Operating margin was 11.5%. Net income was ¥40.05 billion, up 38.7% year over year. ROE was 11.4%; equity ratio was 66.4%; free cash flow was -¥5.81 billion.
Industry position details
Construction
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 21% / ROE Top 39%
Equity ratio Top 26%
Revenue growth Bottom 72% / 3-year revenue CAGR Bottom 54%
Operating cash flow margin Bottom 73% / Free cash flow margin Bottom 76%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 476123000000 | 54600000000 | 58157000000 | 40053000000 | 40053000000 | 49998000000 | 523268000000 | 171624000000 | 351644000000 | 326973000000 | 351644000000 | 12332000000 | -18143000000 | -14307000000 | -5811000000 | 50548000000 | 566.25 | 16.5 | 9343.125 | 662100188743.125 | 4915.49 | 70864961 | 0.6720151051 | 0.664 | 0.1139021283 | 0.0765439507 | 0.1146762496 | 0.1221470082 | 0.0841232203 | 0.0259008702 | -0.0122048294 | 0.0045763935 | 0.3192229632 | 0.3088400774 | 0.3867326801 | 0.0712343799 | 0.1265152874 | 0.424676525 | -1.0362514029 | 0.4172776149 | -21.8779527559 | -0.2823658021 | 0.3866441375 | 0.0 | 0.0271518286 | 11122 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 473954000000 | 41388000000 | 44434000000 | 28883000000 | 28883000000 | 30392000000 | 488472000000 | 176319000000 | 312152000000 | 298955000000 | 312152000000 | 8656000000 | -8910000000 | -24552000000 | -254000000 | 70437000000 | 408.36 | 11.8 | 4818.648 | 341473302592.728 | 4384.3 | 70864961 | 0.6390376521 | 0.635 | 0.0925286399 | 0.0591292848 | 0.0873249303 | 0.0937517143 | 0.0609405132 | 0.0182633758 | -0.000535917 | 0.0104400958 | 0.0886994949 | 0.0489117605 | 0.0309098048 | -0.0294306992 | 0.0722267067 | -0.8031340262 | -2.8504753673 | -1.2255257433 | -1.0060977074 | -0.2553283715 | 0.0315507616 | 0.0 | 0.0242149073 | 10828 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 469057000000 | 38016000000 | 42362000000 | 28017000000 | 28017000000 | 36768000000 | 503284000000 | 212158000000 | 291125000000 | 278962000000 | 291125000000 | 43969000000 | -2314000000 | -11032000000 | 41655000000 | 94588000000 | 395.87 | 16.1 | 6373.507 | 451658324988.227 | 4082.95 | 70864961 | 0.5784507356 | 0.574 | 0.0962370116 | 0.0556683701 | 0.0810477191 | 0.0903131176 | 0.0597304805 | 0.0937391404 | 0.0888058381 | 0.1851368048 | 0.1849265966 | 0.1945744741 | 0.0633041102 | 0.12740306 | 0.1068676169 | 1.5289888416 | 0.2566655959 | -1.949806285 | 1.9184474182 | 0.4813863526 | 0.0643669508 | 0.0 | 0.0064737243 | 10572 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 395783000000 | 32083000000 | 35462000000 | 26349000000 | 26349000000 | 28879000000 | 446410000000 | 183393000000 | 263017000000 | 259516000000 | 263017000000 | 17386000000 | -3113000000 | 11615000000 | 14273000000 | 63851000000 | 371.93 | 9.0 | 3347.370 | 237211244502.570 | 3681.85 | 70864961 | 0.58918259 | 0.584 | 0.1001798363 | 0.0590242154 | 0.0810620972 | 0.0895996038 | 0.0665743602 | 0.0439281121 | 0.0360626909 | 0.0510405961 | -0.0318073453 | -0.0370913435 | 0.0050732377 | 0.1797429148 | 0.0904790335 | 2.3103579589 | 0.5869161359 | 2.1397311353 | 7.2491243433 | 0.6895821757 | 0.0050803945 | 0.0 | 0.0075779376 | 10504 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 376563000000 | 33137000000 | 36828000000 | 26216000000 | 26216000000 | 26641000000 | 378396000000 | 137201000000 | 241194000000 | 240194000000 | 241194000000 | 5252000000 | -7536000000 | -10191000000 | -2284000000 | 37791000000 | 370.05 | 7.7 | 2849.385 | 201921556898.985 | 3375.43 | 70864961 | 0.6374116005 | 0.632 | 0.1086925877 | 0.0692819163 | 0.0879985554 | 0.0978003681 | 0.0696191607 | 0.0139472014 | -0.0060653861 | -0.0391374352 | 0.0042123765 | 0.0256781596 | 0.0468812395 | 0.0323682516 | 0.087728476 | -0.4281358885 | -0.7807183365 | -0.0126192369 | -1.4612277868 | -0.2411445783 | 0.0468767681 | 0.0 | 0.0329964328 | 10425 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 391901000000 | 32998000000 | 35906000000 | 25042000000 | 25042000000 | 31411000000 | 366532000000 | 144790000000 | 221741000000 | 221141000000 | 221741000000 | 9184000000 | -4232000000 | -10064000000 | 4952000000 | 49800000000 | 353.48 | 12.0 | 4241.760 | 300592156971.360 | 3102.61 | 70864961 | 0.6049703709 | 0.6 | 0.1129335576 | 0.0683214562 | 0.0841998362 | 0.0916200775 | 0.0638987908 | 0.0234344898 | 0.0126358443 | -0.0863479422 | -0.083948698 | -0.0708278343 | -0.0458373023 | -0.0052919817 | 0.1230690532 | -0.7597195333 | 0.6512854318 | 0.1054222222 | -0.8101663728 | -0.0939524052 | -0.0446486486 | 0.0 | 0.0172361657 | 10092 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 428939000000 | 36022000000 | 38643000000 | 26245000000 | 26245000000 | 23402000000 | 368482000000 | 171039000000 | 197442000000 | 203179000000 | 197442000000 | 38222000000 | -12136000000 | -11250000000 | 26086000000 | 54964000000 | 370.0 | 7.9 | 2923.00 | 207138281003.00 | 2761.07 | 70864961 | 0.5358253592 | 0.531 | 0.1329251122 | 0.071224646 | 0.0839793071 | 0.090089733 | 0.0611858563 | 0.0891082415 | 0.0608151742 | 0.0509527298 | -0.0197295017 | -0.0320859633 | -0.0167097524 | 0.031379541 | 0.0837980854 | 0.4670300146 | -0.0741724199 | -0.247090123 | 0.7678232583 | 0.367535828 | -0.0137804195 | -0.0042270595 | 0.0059825593 | 9921 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 408143000000 | 36747000000 | 39924000000 | 26691000000 | 26691000000 | 25785000000 | 357271000000 | 175094000000 | 182176000000 | 184965000000 | 182176000000 | 26054000000 | -11298000000 | -9021000000 | 14756000000 | 40192000000 | 375.17 | 9.2 | 3451.564 | 245633254634.612 | 2534.46 | 71165783 | 0.5099098443 | 0.505 | 0.1465121641 | 0.0747079948 | 0.0900346202 | 0.0978186567 | 0.0653961969 | 0.0638354694 | 0.036153995 | 0.1309910439 | 0.058198468 | 0.0691446628 | 0.0551470588 | 0.0987781137 | 0.1098885701 | -0.1287161823 | -2.0395480226 | 0.5858697149 | -0.4364927824 | 0.1648166932 | 0.0512202639 | 0.0112797375 | 9862 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 360872000000 | 34726000000 | 37342000000 | 25296000000 | 25296000000 | 25106000000 | 325153000000 | 161014000000 | 164139000000 | 165209000000 | 164139000000 | 29903000000 | -3717000000 | -21783000000 | 26186000000 | 34505000000 | 356.89 | 14.7 | 5246.283 | 2269.48 | 0.5048054301 | 0.497 | 0.154113282 | 0.0777972216 | 0.0962280254 | 0.1034771332 | 0.0700968765 | 0.0828631759 | 0.0725631249 | 0.0558882995 | 0.1299622543 | 0.1601578277 | 0.1345023994 | 0.0821191568 | 0.1599683399 | 1.1077747233 | 0.7929363267 | -4.0254166667 | 7.9569606801 | 0.1491324475 | 0.0906729418 | 0.0597696153 | 9752 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 341771000000 | 30732000000 | 32187000000 | 22297000000 | 22297000000 | 24086000000 | 300478000000 | 158975000000 | 141503000000 | 143232000000 | 141503000000 | 14187000000 | -17951000000 | 7200000000 | -3764000000 | 30027000000 | 327.22 | 9.3 | 3043.146 | 1995.0 | 0.4709263241 | 0.466 | 0.157572631 | 0.0742050999 | 0.0899198586 | 0.0941770952 | 0.0652395903 | 0.041510251 | -0.0110132223 | 0.0977208636 | 0.2196690082 | 0.1682697543 | 0.245572873 | 0.1466875286 | 0.2500375445 | 0.3165367483 | -0.3202176951 | 2.1601675798 | -0.3342786246 | 0.1232605117 | 0.2010277115 | 0.035095613 | 9202 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp