Company profile
Takasago Thermal Engineering Co., Ltd.
Industry position
Construction
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥423.92 billion, up 11.1% year over year. Operating income was ¥47.75 billion, up 47.3% year over year. Operating margin was 11.3%. Net income was ¥37.47 billion, up 35.6% year over year. ROE was 17.4%; equity ratio was 55.0%; free cash flow was ¥17.89 billion.
Industry position details
Construction
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 23% / ROE Top 12%
Equity ratio Bottom 55%
Revenue growth Top 24% / 3-year revenue CAGR Top 38%
Operating cash flow margin Top 44% / Free cash flow margin Top 49%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 423923000000 | 47745000000 | 50642000000 | 37470000000 | 37470000000 | 49053000000 | 381823000000 | 166766000000 | 215056000000 | 180776000000 | 215056000000 | 29725000000 | -11840000000 | -16956000000 | 17885000000 | 42537000000 | 285.73 | 15.0 | 4285.950 | 602085130003.800 | 1603.89 | 140478804 | 0.5632347973 | 0.55 | 0.174233688 | 0.0981344759 | 0.1126265855 | 0.1194603737 | 0.0883886932 | 0.0701188659 | 0.0421892655 | 0.1107317751 | 0.4729291994 | 0.4481555619 | 0.3560855561 | 0.1399436929 | 0.1669877308 | 4.0509770603 | -7.4270462633 | -0.3337528514 | 2.9921875 | 0.0283579925 | -0.3133966118 | 1.0 | 0.2439399112 | 7287 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 381661000000 | 32415000000 | 34970000000 | 27631000000 | 27631000000 | 27556000000 | 334949000000 | 150665000000 | 184283000000 | 162212000000 | 184283000000 | 5885000000 | -1405000000 | -12713000000 | 4480000000 | 41364000000 | 416.15 | 13.3 | 5534.795 | 388760690992.590 | 2720.64 | 70239402 | 0.5501822666 | 0.539 | 0.1499378673 | 0.0824931557 | 0.084931392 | 0.0916258145 | 0.0723967081 | 0.0154194429 | 0.0117381655 | 0.0503486842 | 0.339905754 | 0.3372848948 | 0.4088823169 | -0.0151629198 | 0.1019667406 | 1.4492366412 | 0.8266074293 | -24.8920570265 | 1.2112908551 | -0.1569378771 | 0.4074337121 | 0.0 | 0.0449518373 | 5858 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 363366000000 | 24192000000 | 26150000000 | 19612000000 | 19612000000 | 29212000000 | 340106000000 | 172875000000 | 167231000000 | 145040000000 | 167231000000 | -13100000000 | -8103000000 | -491000000 | -21203000000 | 49064000000 | 295.68 | 16.5 | 4878.720 | 342678375325.440 | 2476.38 | 70239402 | 0.4917025868 | 0.483 | 0.1172749072 | 0.0576643752 | 0.0665775004 | 0.0719660067 | 0.053973129 | -0.0360518045 | -0.0583516344 | 0.0724107298 | 0.5784940624 | 0.5672759964 | 0.6039911671 | 0.0852449496 | 0.136350355 | -1.5072407651 | -0.493090105 | 0.941021021 | -2.0394136967 | -0.2987952152 | 0.6009529482 | 0.0 | -0.0474086661 | 5606 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 338831000000 | 15326000000 | 16685000000 | 12227000000 | 12227000000 | 14149000000 | 313391000000 | 166226000000 | 147165000000 | 132172000000 | 147165000000 | 25826000000 | -5427000000 | -8325000000 | 20399000000 | 69971000000 | 184.69 | 11.4 | 2105.466 | 147886672771.332 | 2151.02 | 70239402 | 0.4695891075 | 0.455 | 0.0830836136 | 0.03901516 | 0.0452319888 | 0.0492428379 | 0.0360858363 | 0.0762208889 | 0.0602040545 | 0.1191923262 | 0.0655635125 | 0.0668840719 | 0.0599913307 | 0.0420800968 | 0.075005296 | 20.7757166948 | -6.2082533589 | -0.0397152492 | 8.1557450628 | 0.2304324125 | 0.0903884756 | 0.0 | -0.0221003656 | 5885 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 302746000000 | 14383000000 | 15639000000 | 11535000000 | 11535000000 | 11016000000 | 300736000000 | 163838000000 | 136897000000 | 123864000000 | 136897000000 | 1186000000 | 1042000000 | -8007000000 | 2228000000 | 56867000000 | 169.38 | 10.2 | 1727.676 | 121350929089.752 | 2009.35 | 70239402 | 0.4552065599 | 0.442 | 0.0842604294 | 0.0383559002 | 0.0475084724 | 0.0516571648 | 0.0381012466 | 0.0039174754 | 0.0073593045 | 0.1001704333 | 0.1693495935 | 0.1249460509 | 0.1402728351 | 0.1091293989 | 0.0077144477 | -0.9474477136 | 4.2160493827 | -3.1985172982 | -0.8998381586 | -0.0867819691 | 0.1636438582 | 0.0 | 0.0217317487 | 6018 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 275181000000 | 12300000000 | 13902000000 | 10116000000 | 10116000000 | 14398000000 | 271146000000 | 135297000000 | 135849000000 | 122285000000 | 135849000000 | 22568000000 | -324000000 | 3642000000 | 22244000000 | 62271000000 | 145.56 | 11.8 | 1717.608 | 120643758790.416 | 1907.64 | 70239402 | 0.5010179018 | 0.487 | 0.074465031 | 0.0373083136 | 0.0446978534 | 0.0505194763 | 0.036761259 | 0.0820114761 | 0.0808340692 | -0.1424524686 | -0.312849162 | -0.2791662346 | -0.2354319401 | 0.0206927186 | 0.0793573863 | 4.5434134087 | 0.9604250641 | 1.8673493689 | 2.5281670789 | 0.7048403877 | -0.2194755751 | -0.1194292519 | -0.0015256823 | 5890 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 320893000000 | 17900000000 | 19286000000 | 13231000000 | 13231000000 | 7702000000 | 265649000000 | 139787000000 | 125861000000 | 116570000000 | 125861000000 | -6369000000 | -8187000000 | -4199000000 | -14556000000 | 36526000000 | 186.49 | 8.9 | 1659.761 | 132392110861.448 | 1757.68 | 79765768 | 0.473786839 | 0.46 | 0.1051239065 | 0.0498063234 | 0.0557818338 | 0.0601010306 | 0.0412318125 | -0.0198477374 | -0.0453609147 | 0.0033110926 | 0.039549335 | 0.0504929462 | 0.0493298438 | -0.0503819577 | -0.0027494295 | -1.4276792909 | -0.3489866535 | 0.470358224 | -2.6497789867 | -0.3386086264 | 0.0761728894 | 0.0 | -0.0021989175 | 5899 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 319834000000 | 17219000000 | 18359000000 | 12609000000 | 12609000000 | 10120000000 | 279743000000 | 153534000000 | 126208000000 | 111087000000 | 126208000000 | 14892000000 | -6069000000 | -7928000000 | 8823000000 | 55226000000 | 173.29 | 10.3 | 1784.887 | 142372882348.216 | 1704.31 | 79765768 | 0.4511569548 | 0.436 | 0.0999065035 | 0.0450735139 | 0.0538373031 | 0.0574016521 | 0.039423576 | 0.0465616539 | 0.0275861853 | 0.1031307233 | 0.05237746 | 0.0514288987 | 0.0681972213 | 0.0543369289 | 0.0138491694 | 1.4136142626 | -0.0675461741 | -2.1155199099 | 17.1917525773 | 0.0122438506 | 0.080294246 | 0.0346517326 | 5912 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 289933000000 | 16362000000 | 17461000000 | 11804000000 | 11804000000 | 14398000000 | 265326000000 | 140842000000 | 124484000000 | 106916000000 | 124484000000 | 6170000000 | -5685000000 | 7107000000 | 485000000 | 54558000000 | 160.41 | 12.2 | 1957.002 | 1637.63 | 0.4691737711 | 0.454 | 0.0948234311 | 0.0444886668 | 0.0564337278 | 0.0602242587 | 0.0407128543 | 0.0212807787 | 0.0016728003 | 0.1142526633 | 0.3213276266 | 0.3004394131 | 0.3622619735 | 0.1304129246 | 0.1157079606 | -0.7377592656 | -3.4409617862 | 2.169106761 | -0.9812429903 | 0.1718790274 | 0.3613680726 | 0.1827778928 | 5714 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 260204000000 | 12383000000 | 13427000000 | 8665000000 | 8665000000 | 9339000000 | 234716000000 | 123141000000 | 111574000000 | 97906000000 | 111574000000 | 23528000000 | 2329000000 | -6079000000 | 25857000000 | 46556000000 | 117.83 | 13.3 | 1567.139 | 1487.29 | 0.4753574533 | 0.466 | 0.0776614623 | 0.036916955 | 0.0475895836 | 0.0516018201 | 0.0333007948 | 0.0904213617 | 0.0993720312 | 0.0354688389 | 0.3330821402 | 0.2664591586 | 0.3030075188 | 0.0461253215 | 0.0665404873 | 19.4968553459 | 1.4314560948 | -1.744469526 | 4.8766116942 | 0.7673677018 | 0.3180089485 | 0.0557255245 | 4831 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp