Company profile
tenox corporation
Industry position
Construction
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥21.09 billion, down 11.1% year over year. Operating income was ¥1.29 billion, up 15.6% year over year. Operating margin was 6.1%. Net income was ¥939.36 million, up 25.4% year over year. ROE was 6.7%; equity ratio was 63.7%; free cash flow was -¥1.87 billion.
Industry position details
Construction
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 69% / ROE Bottom 82%
Equity ratio Top 38%
Revenue growth Bottom 96% / 3-year revenue CAGR Bottom 67%
Operating cash flow margin Top 46% / Free cash flow margin Bottom 93%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 21093483000 | 1289470000 | 1331931000 | 939363000 | 939363000 | 993286000 | 21306756000 | 7370010000 | 13936746000 | 13333024000 | 13936746000 | 1417321000 | -3286176000 | -421451000 | -1868855000 | 7841146000 | 141.14 | 10.2 | 1439.628 | 10577925863.040 | 2037.37 | 7347680 | 0.6540998545 | 0.637 | 0.0674018885 | 0.0440875655 | 0.0611312034 | 0.0631441948 | 0.0445333281 | 0.0671923646 | -0.0885986918 | -0.1106217738 | 0.1560481687 | 0.1435701327 | 0.253615597 | 0.011089799 | 0.0485591735 | -0.5348939244 | -3.1452082269 | -0.3962543566 | -1.8289288911 | -0.2311229289 | 0.2458292877 | 0.0 | 0.0406504065 | 384 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 23717112000 | 1115412000 | 1164713000 | 749323000 | 749323000 | 849192000 | 21073060000 | 7781730000 | 13291330000 | 12740631000 | 13291330000 | 3047307000 | -792765000 | -301844000 | 2254542000 | 10198179000 | 113.29 | 9.8 | 1110.242 | 8157702938.560 | 1949.26 | 7347680 | 0.6307261499 | 0.614 | 0.0563768261 | 0.0355583385 | 0.0470298407 | 0.0491085508 | 0.0315941924 | 0.1284855846 | 0.0950597189 | 0.1737015682 | 1.141173083 | 1.0881337882 | 0.9309611732 | 0.1052116774 | 0.0474188162 | 20.3777096516 | 0.1628846276 | 0.0250926156 | 3.8025044936 | 0.2224724076 | 0.9107775342 | 0.0 | 0.1014925373 | 369 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 20207106000 | 520935000 | 557777000 | 388057000 | 388057000 | 480591000 | 19066990000 | 6377386000 | 12689604000 | 12196248000 | 12689604000 | 142546000 | -947020000 | -309613000 | -804474000 | 8342257000 | 59.29 | 19.8 | 1173.942 | 8625750154.560 | 1876.87 | 7347680 | 0.6655273853 | 0.645 | 0.0305807021 | 0.0203522947 | 0.0257797925 | 0.0276030125 | 0.019203987 | 0.0070542511 | -0.0398114406 | 0.1031358658 | -0.2023583129 | -0.1968931239 | -0.19627649 | 0.0157750204 | 0.0178230468 | -0.8508755228 | -0.5206332894 | 0.2345614612 | -3.4150690771 | -0.1232825216 | -0.1910219675 | 0.0 | 0.0501567398 | 335 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 18317876000 | 653094000 | 694524000 | 482824000 | 482824000 | 495103000 | 18770879000 | 6303482000 | 12467397000 | 12065674000 | 12467397000 | 955886000 | -622780000 | -404491000 | 333106000 | 9515331000 | 73.29 | 13.0 | 952.770 | 7000649073.600 | 1850.63 | 7347680 | 0.6641882354 | 0.644 | 0.0387269291 | 0.0257219707 | 0.0356533694 | 0.0379150945 | 0.0263580778 | 0.0521832335 | 0.0181847502 | 0.2362695237 | 0.3998191 | 0.345525628 | 0.3494544316 | 0.0616113522 | 0.0135927014 | -0.4676070427 | -4.7859286305 | 0.2136384756 | -0.8026406923 | -0.0068834205 | 0.3719580681 | -0.045021627 | -0.0123839009 | 319 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 14817057000 | 466556000 | 516173000 | 357792000 | 357792000 | 322929000 | 17681498000 | 5381294000 | 12300204000 | 11908450000 | 12300204000 | 1795452000 | -107637000 | -514383000 | 1687815000 | 9581283000 | 53.42 | 14.8 | 790.616 | 6083062753.280 | 1781.85 | 7694080 | 0.6956539542 | 0.674 | 0.029088298 | 0.0202353896 | 0.0314877644 | 0.0348364051 | 0.0241473054 | 0.1211746705 | 0.1139102725 | -0.0685122128 | 0.5103298695 | 0.5571252312 | 1.0648556935 | -0.0265604269 | 0.0069232603 | 290.5890322581 | 0.8312973725 | -0.9967354005 | 3.619903202 | 0.1403012277 | 1.0957238133 | 0.0 | 0.0352564103 | 323 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 15906872000 | 308910000 | 331491000 | 173277000 | 173277000 | 218797000 | 18163940000 | 5948308000 | 12215632000 | 11784951000 | 12215632000 | -6200000 | -638028000 | -257612000 | -644228000 | 8402414000 | 25.49 | 34.8 | 887.052 | 6825049052.160 | 1748.57 | 7694080 | 0.6725210499 | 0.651 | 0.0141848576 | 0.0095396153 | 0.0194199086 | 0.0208394837 | 0.0108932165 | -0.0003897686 | -0.0404999801 | -0.1440139391 | -0.728843404 | -0.7188581344 | -0.774612511 | -0.0269969074 | 0.0016277762 | -1.0025329115 | -0.2435326471 | -0.194666914 | -1.3329861648 | -0.0969900147 | -0.7746042975 | 0.0 | 0.1063829787 | 312 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 18583097000 | 1139231000 | 1179088000 | 768796000 | 768796000 | 778291000 | 18667916000 | 6472135000 | 12195780000 | 11829244000 | 12195780000 | 2447776000 | -513077000 | -215635000 | 1934699000 | 9304896000 | 113.09 | 6.3 | 712.467 | 5481778095.360 | 1742.11 | 7694080 | 0.6533016326 | 0.635 | 0.0630378705 | 0.0411827437 | 0.06130469 | 0.0634494885 | 0.0413707145 | 0.131720563 | 0.1041106873 | -0.1054918222 | 0.1948901794 | 0.1671989119 | 0.2010504559 | 0.1134327546 | 0.0480313996 | 10.2498494827 | 0.4658497025 | 0.4989788355 | 3.6040244157 | 0.2529654408 | 0.2259078591 | 0.0 | 0.0180505415 | 282 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 20774653000 | 953419000 | 1010186000 | 640103000 | 640103000 | 653608000 | 16766092000 | 5129246000 | 11636846000 | 11281290000 | 11636846000 | 217583000 | -960548000 | -430391000 | -742965000 | 7426299000 | 92.25 | 8.7 | 802.575 | 6175076256.000 | 1668.33 | 7694080 | 0.6940702699 | 0.675 | 0.0550065714 | 0.0381784258 | 0.0458933779 | 0.0486258904 | 0.03081173 | 0.0104734842 | -0.0357630522 | 0.0162732649 | 0.2724910378 | 0.2854168946 | 0.221626563 | -0.0683788191 | 0.0213669242 | -0.8943462577 | -1.3573523385 | -1.0939219531 | -1.4497562848 | -0.1364423182 | 0.226076555 | 0.0492424242 | 277 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 20441995000 | 749254000 | 785882000 | 523976000 | 523976000 | 550261000 | 17996684000 | 6603279000 | 11393404000 | 11041779000 | 11393404000 | 2059397000 | -407469000 | -205543000 | 1651928000 | 8599656000 | 75.24 | 13.2 | 993.168 | 1591.14 | 0.6330835169 | 0.616 | 0.0459894163 | 0.0291151414 | 0.0366526848 | 0.0384444865 | 0.0256323319 | 0.1007434451 | 0.080810508 | 0.1215400314 | -0.294595363 | -0.3584631498 | -0.4090431813 | 0.0725070909 | 0.0337253995 | 1.0946797863 | -2.0635154541 | 0.2023478278 | 0.9431040912 | 0.2021991058 | -0.4119118337 | 0.023255814 | 264 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 18226719000 | 1062162000 | 1224999000 | 886657000 | 886657000 | 916528000 | 16780014000 | 5758321000 | 11021693000 | 10706711000 | 11021693000 | 983156000 | -133007000 | -257685000 | 850149000 | 7153271000 | 127.94 | 6.6 | 844.404 | 1548.68 | 0.6568345533 | 0.64 | 0.0804465339 | 0.0528400632 | 0.0582749973 | 0.0672089694 | 0.0486460015 | 0.0539403718 | 0.046643008 | -0.0808572189 | -0.4587935689 | -0.3572649582 | -0.2948101972 | 0.0180982281 | 0.0660639527 | -0.4344084005 | 0.6243970902 | -0.3707888479 | -0.3858028281 | 0.090303359 | -0.2968784348 | 0.0573770492 | 258 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp