Company profile
MORIYA CORPORATION
Industry position
Construction
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥50.86 billion, up 1.2% year over year. Operating income was ¥3.86 billion, up 68.4% year over year. Operating margin was 7.6%. Net income was ¥2.74 billion, up 66.1% year over year. ROE was 14.6%; equity ratio was 48.9%; free cash flow was -¥409.16 million.
Industry position details
Construction
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 53% / ROE Top 22%
Equity ratio Bottom 67%
Revenue growth Bottom 67% / 3-year revenue CAGR Top 27%
Operating cash flow margin Bottom 71% / Free cash flow margin Bottom 73%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 50855693000 | 3861469000 | 3912713000 | 2743675000 | 2743675000 | 3014387000 | 38316205000 | 19563343000 | 18752861000 | 18122844000 | 18752861000 | 1360081000 | -1769245000 | 724276000 | -409164000 | 7844825000 | 251.76 | 4.75 | 1195.8600 | 2702643600.0000 | 1719.7 | 2260000 | 0.4894237569 | 0.489 | 0.1463070088 | 0.0716061259 | 0.0759299259 | 0.0769375613 | 0.0539502038 | 0.0267439282 | -0.0080455889 | 0.0117159507 | 0.6836959024 | 0.6486354045 | 0.6610273436 | 0.1222017448 | 0.1764205385 | -0.5578078198 | -3.8636898446 | 4.4185247418 | -1.1508715145 | 0.0418491382 | -0.6683047654 | 0.0 | 0.0545023697 | 445 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 50266770000 | 2293448000 | 2373304000 | 1651794000 | 1651794000 | 1678956000 | 34143776000 | 18203166000 | 15940610000 | 15581304000 | 15940610000 | 3075769000 | -363766000 | -211868000 | 2712003000 | 7529713000 | 759.01 | 4.71 | 3574.9371 | 8079357846.0000 | 7324.24 | 2260000 | 0.4668672264 | 0.467 | 0.103621756 | 0.0483776018 | 0.0456255295 | 0.0472141735 | 0.0328605558 | 0.0611889127 | 0.0539522034 | 0.1596915516 | 0.0316366757 | 0.0436761896 | 0.0279926438 | 0.1162150489 | 0.1033247634 | 2.5918588625 | 0.729580007 | 0.0705831776 | 1.8274921767 | 0.4970861378 | 0.0361486902 | 0.0 | 0.0820512821 | 422 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 43344948000 | 2223116000 | 2273985000 | 1606815000 | 1606815000 | 1778472000 | 30588887000 | 16141092000 | 14447795000 | 14115651000 | 14447795000 | -1932187000 | -1345189000 | -227958000 | -3277376000 | 5029579000 | 732.53 | 5.37 | 3933.6861 | 8890130586.0000 | 6629.87 | 2260000 | 0.4723216964 | 0.472 | 0.1112152408 | 0.0525293712 | 0.0512889299 | 0.0524625154 | 0.0370704101 | -0.0445769828 | -0.0756114876 | 0.1120988806 | 0.8497880718 | 0.7504607114 | 0.7847253461 | -0.0558403553 | 0.1220302917 | -1.5917848488 | -10.7386428628 | 0.7684309116 | -1.9630433026 | -0.4107053686 | 0.7836567727 | 0.0 | -0.0076335878 | 390 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 38975804000 | 1201822000 | 1299078000 | 900315000 | 900315000 | 946843000 | 32398003000 | 19521528000 | 12876475000 | 12715990000 | 12876475000 | 3265016000 | 138129000 | -984406000 | 3403145000 | 8534914000 | 410.69 | 5.49 | 2254.6881 | 5095595106.0000 | 5878.85 | 2260000 | 0.3974465648 | 0.397 | 0.0699193685 | 0.0277892128 | 0.0308350791 | 0.0333303708 | 0.0230993311 | 0.0837703309 | 0.0873142989 | 0.0034874557 | -0.2529982391 | -0.2182780765 | -0.4281216176 | 0.1789734948 | 0.0644534358 | 1.071680426 | 2.5431166423 | -0.0432781882 | 1.2893522412 | 0.3954661852 | -0.4277612897 | 0.0 | -0.015037594 | 393 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 38840350000 | 1608861000 | 1661816000 | 1574312000 | 1574312000 | 1550116000 | 27479840000 | 15383044000 | 12096795000 | 11982838000 | 12096795000 | 1576023000 | -89513000 | -943570000 | 1486510000 | 6116174000 | 717.69 | 3.07 | 2203.3083 | 4979476758.0000 | 5509.82 | 2260000 | 0.4402061657 | 0.44 | 0.1301429015 | 0.0572897077 | 0.0414224125 | 0.0427858142 | 0.0405328994 | 0.0405769515 | 0.0382723122 | 0.0542644627 | 0.8038196294 | 0.7512358539 | 1.4123246278 | 0.0013098725 | 0.1341444583 | -0.505775227 | 0.7828608716 | 0.0031019349 | -0.4646373082 | 0.0974190035 | 1.4050467478 | 0.0 | -0.0123762376 | 399 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 36841183000 | 891919000 | 948939000 | 652612000 | 652612000 | 723406000 | 27443892000 | 16777883000 | 10666009000 | 10527855000 | 10666009000 | 3188879000 | -412238000 | -946506000 | 2776641000 | 5573235000 | 298.41 | 6.99 | 2085.8859 | 4714102134.0000 | 4872.75 | 2260000 | 0.3886478274 | 0.389 | 0.0611861475 | 0.0237798633 | 0.024209836 | 0.0257575605 | 0.0177141977 | 0.0865574539 | 0.0753678567 | -0.068062964 | -0.3200225053 | -0.2972571271 | -0.224180953 | -0.0797120578 | 0.0580613923 | 1.7366806254 | -0.1282877991 | -1.6523272739 | 1.59151987 | 0.4889356416 | -0.2265163297 | 0.0 | -0.0471698113 | 404 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 39531837000 | 1311689000 | 1350336000 | 841191000 | 841191000 | 838486000 | 29820984000 | 19740275000 | 10080709000 | 10013349000 | 10080709000 | -4328713000 | -365366000 | 1450968000 | -4694079000 | 3743100000 | 385.8 | 4.24 | 1635.792 | 3696889920.000 | 4619.35 | 2260000 | 0.3380407903 | 0.338 | 0.0834456188 | 0.0282080229 | 0.0331805729 | 0.03415819 | 0.021278824 | -0.1094994144 | -0.1187417372 | 0.0300245097 | -0.0319588367 | -0.0489600325 | -0.1203277368 | 0.1044821979 | 0.0756354339 | -18.0070913578 | -3.2519027115 | 8.6508075445 | -13.9649283328 | -0.4642160873 | -0.1201623754 | 0.0 | 0.021686747 | 424 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 38379511000 | 1354993000 | 1419852000 | 956255000 | 956255000 | 845997000 | 26999968000 | 17628104000 | 9371864000 | 9301799000 | 9371864000 | -227742000 | -85930000 | -189649000 | -313672000 | 6986212000 | 438.49 | 4.73 | 2074.0577 | 4687370402.0000 | 4307.15 | 2260000 | 0.3471064855 | 0.347 | 0.1020346646 | 0.0354168938 | 0.0353051137 | 0.0369950519 | 0.0249157682 | -0.0059339474 | -0.0081729025 | -0.0533736585 | -0.0689547365 | -0.0517479043 | 0.035368546 | 0.0193360347 | 0.0773708826 | -1.0405301224 | -8.8288994169 | 0.7971375546 | -1.055713833 | -0.0672033801 | 0.0397903773 | 0.0272277228 | 415 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 40543464000 | 1455346000 | 1497336000 | 923589000 | 923589000 | 983445000 | 26487799000 | 17788971000 | 8698828000 | 8518505000 | 8698828000 | 5619080000 | 10976000 | -934865000 | 5630056000 | 7489534000 | 421.71 | 4.9 | 2066.379 | 3971.91 | 0.3284088648 | 0.328 | 0.1061739581 | 0.0348684691 | 0.0358959461 | 0.0369316248 | 0.0227802193 | 0.138593979 | 0.1388647009 | 0.0992797432 | -0.0830063185 | -0.1254210559 | -0.2122834415 | 0.039239841 | 0.1085404799 | 120.9786479908 | 1.0340847336 | -7.3440289182 | 16.2636022285 | 1.6802486309 | 2.9390061648 | 0.0150753769 | 404 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 36881844000 | 1587084000 | 1712065000 | 1172489000 | 1172489000 | 1221448000 | 25487667000 | 17640566000 | 7847100000 | 7726632000 | 7847100000 | -46834000 | -322021000 | -112040000 | -368855000 | 2794343000 | 107.06 | 3.91 | 418.6046 | 716.59 | 0.3078783162 | 0.308 | 0.1494168546 | 0.0460022096 | 0.0430315794 | 0.0464202658 | 0.0317904116 | -0.0012698389 | -0.0100009913 | 0.1314544092 | 0.3262780524 | 0.4198676057 | -0.0972492986 | 0.2086919116 | 0.1649540215 | -1.0423054167 | 0.6340533225 | 0.1453265289 | -2.6243537463 | -0.1468277582 | -0.0971496036 | 0.0670241287 | 398 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp