Company profile

Fantasista Co., Ltd.

EDINET
E00263
Securities
1783
Industry
Construction
Latest annual securities report
2025-12-22 Annual Securities Report PDF HTML
Latest financial report
2026-05-15 Semiannual Securities Report PDF HTML
Latest filing
—
Compare this company

Industry position

Construction

View details
Profitability Weak Current Bottom 16% 5-year trend Deteriorating
Financial strength Strong Based on Equity ratio Current Top 14% 5-year trend Broadly stable
Growth Strong Current Top 24% 5-year trend Broadly stable
Cash generation Very strong Current Top 7% 5-year trend Broadly stable

Latest half-year results

H1 FY2026

2025/10/01 - 2026/03/31

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥1.6 billion, down 76.5% year over year. Operating income was ¥94.94 million, up 477.3% year over year. Net income was -¥23.64 million, up 89.1% year over year.

Revenue ¥1.6B down 76.5% year over year
Operating income ¥94.94M up 477.3% year over year
Net income -¥23.64M up 89.1% year over year
Operating cash flow -¥285.75M
Free cash flow -¥577.91M
Total assets ¥9.77B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Consolidated Japanese GAAP

Revenue reached ¥9.42 billion, up 7.0% year over year. Operating income was ¥211.69 million, down 69.8% year over year. Operating margin was 2.2%. Net income moved into a loss of -¥239.6 million. ROE was -3.8%; equity ratio was 69.0%; free cash flow was ¥1.44 billion.

Revenue ¥9.42B up 7.0% year over year
Operating income ¥211.69M down 69.8% year over year
Net income -¥239.6M down 182.5% year over year
Total assets¥9.24B
Total equity—
Operating cash flow¥2.46B
Free cash flow¥1.44B

Industry position details

Construction

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Weak

Operating margin Bottom 78% / ROE Bottom 100%

Financial strength Strong
Based on Equity ratio

Equity ratio Top 19%

Growth Strong

Revenue growth Top 48% / 3-year revenue CAGR Top 10%

Cash generation Very strong

Operating cash flow margin Top 10% / Free cash flow margin Top 14%

Profitability Industry position history Deteriorating
2025 Bottom 7% 2024 Top 50% 2023 Top 7% 2022 Bottom 6% 2021 Bottom 18%
Financial strength Industry position history Broadly stable
2025 Top 20% 2024 Bottom 32% 2023 Top 3% 2022 Top 20% 2021 Top 28%
Growth Industry position history Broadly stable
2025 Top 27% 2024 Bottom 40% 2023 Top 1% 2022 Bottom 50% 2021 Top 29%
Cash generation Industry position history Broadly stable
2025 Top 3% 2024 Bottom 1% 2023 Top 7% 2022 Bottom 2% 2021 Top 0%
Profitability Operating margin 2.2% Industry median 6.2% Bottom 78% Comparison sample 22
Profitability ROE -3.8% Industry median 9.0% Bottom 100% Comparison sample 22
Financial strength Equity ratio 69.0% Industry median 56.1% Top 19% Comparison sample 22
Growth Revenue growth +7.0% Industry median +4.8% Top 48% Comparison sample 21
Growth 3-year revenue CAGR +23.3% Industry median +6.3% Top 10% Comparison sample 20
Cash generation Operating cash flow margin 26.1% Industry median 4.1% Top 10% Comparison sample 22
Cash generation Free cash flow margin 15.2% Industry median 2.5% Top 14% Comparison sample 22

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Consolidated Japanese GAAP 9422342000 211690000 -8331000 -239599000 -239599000 -239599000 9237238000 2860316000 6376921000 6374264000 6376921000 2462605000 -1025873000 -2649015000 1436732000 1463949000 -1.41 37.49 170042851 0.690349323 0.69 -0.0375728349 -0.0259383811 0.0224668135 -0.0008841751 -0.0254288159 0.2613580573 0.1524814107 0.0699864036 -0.6984451456 -1.0125408696 -1.8246139338 -0.350177949 -0.0361630016 1.6192967403 -0.4521646443 -1.5551574865 1.3068040346 -0.4529814855 -1.8245614035 0.0 -0.0344827586 28
FY2024 Consolidated Japanese GAAP 8806039000 701995000 664308000 290559000 290559000 290559000 14215027000 7598845000 6616182000 6613864000 6616182000 -3976454000 -706444000 4771646000 -4682898000 2676233000 1.71 23.4 40.014 6804094639.914 38.9 170042851 0.4654357674 0.465 0.0439164158 0.0204402707 0.079717453 0.0754377763 0.0329954251 -0.4515598898 -0.5317825642 -0.168145282 -0.5331073788 -0.5502890964 -0.7241064002 0.8837780711 0.0334638769 -3.2948221197 -2.0668420527 8.2791657323 -4.116851532 0.0346984287 -0.7246376812 0.0 0.380952381 29
FY2023 Consolidated Japanese GAAP 10586030000 1503547000 1477189000 1053156000 1053156000 1053156000 7546020000 1144072000 6401948000 6323306000 6401948000 1732794000 -230349000 -655521000 1502445000 2586486000 6.21 8.2 50.922 8658922058.622 37.19 170042851 0.8483873618 0.838 0.1645055536 0.1395644326 0.1420312431 0.1395413578 0.0994854539 0.163686859 0.1419271436 1.1057125995 18.8852944677 27.9923455869 2.3104823055 0.0099716028 0.2246274153 1.8475964629 0.8381185833 -1.2106140963 1.4333170575 0.4868596308 2.08 0.0125042536 -0.2222222222 21
FY2022 Consolidated Japanese GAAP 5027291000 75611000 50951000 -803640000 -803640000 -304047000 7471517000 2243847000 5227670000 5145136000 5227670000 -2044362000 -1422949000 3112427000 -3467311000 1739563000 -5.75 30.64 167942851 0.6996798642 0.689 -0.1537281427 -0.107560486 0.0150401081 0.0101348818 -0.1598554768 -0.4066528076 -0.6896976921 -0.2708346538 -0.7743244897 -0.7654481257 0.1776254862 0.4118867689 0.5481557778 -1.475477696 -2.3439667614 1.8320215376 -1.6470838861 -0.1660443987 0.651092233 1.5448643066 -0.2285714286 27
FY2021 Consolidated Japanese GAAP 6894583000 335043000 217227000 -977219000 -977219000 -771166000 5291867000 1915158000 3376708000 3824947000 3376708000 4299596000 1058768000 -3740801000 5358364000 2085918000 -16.48 50.93 65992851 0.6380938901 0.635 -0.2893999126 -0.184664316 0.0485951072 0.0315069091 -0.141737216 0.6236194415 0.777184639 1.7858195431 1.3604764133 1.166460405 0.737556606 -0.4860714781 -0.109932687 15.8014899272 5.5403467544 -29.2520769138 11.2322318232 3.4537018849 0.7442582247 0.1291860317 -0.7988505747 35
FY2020 Consolidated Japanese GAAP 2474885000 -929445000 -1304977000 -3723542000 -3723542000 -4065489000 10296893000 6503125000 3793767000 4445429000 3793767000 -290484000 -233191000 132408000 -523675000 468356000 -64.44 64.77 58442851 0.3684380327 0.367 -0.9814893745 -0.3616180143 -0.3755507832 -0.5272879346 -1.5045313217 -0.1173727264 -0.2115956903 -0.2502377387 -5.9034426412 -3.6238723576 -100.3263851094 -0.2739812028 -0.5131260625 0.9043194017 0.8670395253 -0.9407040653 0.8906690094 -0.4394832805 -99.6875 0.0174086067 -0.0333333333 174
FY2019 Consolidated Japanese GAAP 3300893000 -134635000 -282226000 -36748000 -36748000 -376163000 14182681000 6390588000 7792093000 8118972000 7792093000 -3035976000 -1753837000 2233003000 -4789813000 835579000 -0.64 135.63 57442851 0.5494090292 0.549 -0.0047160628 -0.0025910475 -0.0407874475 -0.0854998935 -0.011132745 -0.919743839 -1.4510658176 -0.5096711259 -1.2096517509 -1.4094747976 -1.0707550893 0.2505322134 -0.0459633971 -2.9187034619 -9.6025196927 1.7258370677 -4.3805139288 -0.7538405928 -1.0707964602 0.0778443114 180
FY2018 Consolidated Japanese GAAP 6731998000 642184000 689239000 519369000 519369000 491901000 11341316000 3173816000 8167499000 8155721000 8167499000 1582306000 -165417000 819199000 1416889000 3394463000 9.04 8.3 75.032 142.18 0.7201544336 0.72 0.0635897231 0.045794421 0.0953927794 0.1023825319 0.0771493099 0.2350425535 0.2104707993 0.6917887656 7.9746907973 91.565001343 14.9565270822 0.1568071014 0.0612491908 4.7752603639 -1.4819477545 0.1053899972 19.6680852185 1.9276215414 14.8596491228 -0.0670391061 167
FY2017 Consolidated Japanese GAAP 3979219000 71555000 7446000 32549000 32549000 60154000 9803982000 2107863000 7696118000 7636352000 7696118000 -419125000 343226000 741095000 -75899000 1159461000 0.57 142.9 81.453 133.62 0.7849991973 0.783 0.0042292751 0.0033199775 0.0179821719 0.0018712215 0.0081797458 -0.1053284577 -0.0190738434 0.0590921745 -0.603109452 -0.9685158562 -0.8609575641 0.0933303714 0.0124400879 -0.2299495842 1.2125972937 -0.2968477961 0.9611811122 1.3700244676 -0.886 -0.0218579235 179
FY2016 Consolidated Japanese GAAP 3757198000 180289000 236500000 234094000 234094000 166113000 8967081000 1365526000 7601554000 7569392000 7601554000 -340766000 -1614442000 1053961000 -1955208000 489219000 5.0 16.6 83.00 131.97 0.8477177802 0.845 0.0307955452 0.0261059312 0.0479849611 0.0629458442 0.0623054734 -0.0906968438 -0.5203899289 183

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp