Company profile
KAWASAKI SETSUBI KOGYO CO., LTD.
Industry position
Construction
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Operating income was ¥4.9 billion, up 80.8% year over year. Net income was ¥3.68 billion, up 88.2% year over year. ROE was 22.5%; equity ratio was 62.1%; free cash flow was ¥50 million.
Industry position details
Construction
Annual data for the same fiscal year and industry
FY2026 Comparison sample 127
ROE Top 4%
Equity ratio Top 40%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 4904000000 | 4986000000 | 3684000000 | 26424000000 | 10021000000 | 16403000000 | 16131000000 | 16403000000 | 600000000 | -550000000 | -966000000 | 50000000 | 2954000000 | 307.98 | 7.5 | 2309.850 | 27718200000.000 | 1371.07 | 95.0 | 12000000 | 0.620761429 | 0.621 | 0.2245930622 | 0.1394187103 | 0.3084615884 | 0.8075930704 | 0.8243688255 | 0.8815117467 | 0.0885721348 | 0.2300712411 | -17.3333333333 | -0.8830409357 | 2.6666666667 | -0.2368896926 | 0.8814832916 | 0.9 | 0.0 | 0.080952381 | 0.1379187462 | 454 | 8653525 | ||||||||||||||
| FY2025 | Standalone | Japanese GAAP | 2713000000 | 2733000000 | 1958000000 | 24274000000 | 10939000000 | 13335000000 | 13213000000 | 13335000000 | 0 | -30000000 | -513000000 | -30000000 | 3871000000 | 163.69 | 5.8 | 949.402 | 11392824000.000 | 1114.64 | 50.0 | 12000000 | 0.5493532174 | 0.549 | 0.146831646 | 0.0806624372 | 0.3054554341 | 1.0352588147 | 1.0184638109 | 1.3171597633 | 0.194233986 | 0.1466036113 | 1.0 | 0.4230769231 | -0.2014051522 | 0.9529780564 | -0.123216308 | 1.3152758133 | 1.2727272727 | 0.0 | 0.0659898477 | 0.0561807943 | 420 | 7604695 | |||||||||||||
| FY2024 | Standalone | Japanese GAAP | 1333000000 | 1354000000 | 845000000 | 20326000000 | 8695000000 | 11630000000 | 11553000000 | 11630000000 | -586000000 | -52000000 | -427000000 | -638000000 | 4415000000 | 70.7 | 9.3 | 657.51 | 7890120000.00 | 972.09 | 22.0 | 12000000 | 0.5721735708 | 0.572 | 0.0726569218 | 0.0415723704 | 0.3111739745 | 0.2817307692 | 0.260707635 | 0.1951909477 | 0.1074425193 | 0.06200347 | -1.5492033739 | -0.0833333333 | -0.1927374302 | -1.6261040236 | -0.1946369938 | 0.1962774958 | 0.2222222222 | 0.0 | 0.0180878553 | 0.0198579714 | 394 | 7200183 | |||||||||||||
| FY2023 | Standalone | Japanese GAAP | 1040000000 | 1074000000 | 707000000 | 18354000000 | 7402000000 | 10951000000 | 10923000000 | 10951000000 | 1067000000 | -48000000 | -358000000 | 1019000000 | 5482000000 | 59.1 | 8.8 | 520.08 | 6240960000.00 | 915.39 | 18.0 | 12000000 | 0.5966546802 | 0.597 | 0.0645603141 | 0.0385202136 | 0.3045685279 | -0.1798107256 | -0.1648522551 | -0.1682352941 | -0.0352693824 | 0.0499520614 | -0.5522450692 | -0.7142857143 | -0.1293375394 | -0.5673036093 | 0.1368726669 | -0.1691269507 | 0.0 | 0.0 | 0.0157480315 | -0.0208945131 | 387 | 7059986 | |||||||||||||
| FY2022 | Standalone | Japanese GAAP | 1268000000 | 1286000000 | 850000000 | 19025000000 | 8595000000 | 10430000000 | 10407000000 | 10430000000 | 2383000000 | -28000000 | -317000000 | 2355000000 | 4822000000 | 71.13 | 5.7 | 405.441 | 4865292000.000 | 871.8 | 18.0 | 12000000 | 0.5482260184 | 0.548 | 0.0814956855 | 0.0446780552 | 0.2530577815 | 0.1836551046 | 0.1598270541 | 0.1336356362 | 0.1343358975 | 0.0690646515 | 0.3519439797 | 0.3462831528 | -0.4437966843 | 0.3693333295 | 0.7310248694 | 0.1349928195 | 0.8 | 0.0 | 0.0106100796 | 0.0241847776 | 381 | 7210649 | |||||||||||||
| FY2021 | Standalone | Japanese GAAP | 1071258000 | 1108786000 | 749800000 | 16771928000 | 7015735000 | 9756192000 | 9727901000 | 9756192000 | 1762647000 | -42832000 | -219560000 | 1719815000 | 2785633000 | 62.67 | 7.2 | 451.224 | 5414688000.000 | 815.45 | 10.0 | 12000000 | 0.5816977034 | 0.582 | 0.0768537561 | 0.0447056534 | 0.1595659805 | -0.3382128637 | -0.3294645627 | -0.3411653062 | 0.0059813924 | 0.0703917967 | 39.306754466 | -1.2153400635 | 0.1824089073 | 10.2487082216 | 1.1671702799 | -0.3411480235 | 0.0 | 0.0 | 0.0134408602 | 0.015611884 | 377 | 7040379 | |||||||||||||
| FY2020 | Standalone | Japanese GAAP | 1618735000 | 1653583000 | 1138070000 | 16672205000 | 7557605000 | 9114599000 | 9097758000 | 9114599000 | -46014000 | 198904000 | -268545000 | 152890000 | 1285378000 | 95.12 | 4.9 | 466.088 | 5593056000.000 | 761.82 | 10.0 | 12000000 | 0.5466942735 | 0.547 | 0.1248623225 | 0.0682615167 | 0.1051303616 | 0.0242552211 | 0.0303949701 | 0.0335323381 | -0.1062069071 | 0.1148472879 | -1.0558585025 | 1.5051555817 | 0.508460926 | -0.6444517827 | -0.0825504592 | 0.0334637114 | 0.0 | 0.0 | 0.021978022 | -0.0106412206 | 372 | 6932155 | |||||||||||||
| FY2019 | Standalone | Japanese GAAP | 1580402000 | 1604805000 | 1101146000 | 18653316000 | 10477668000 | 8175648000 | 8139150000 | 8175648000 | 823760000 | -393748000 | -546335000 | 430012000 | 1401034000 | 92.04 | 4.2 | 386.568 | 4638816000.000 | 683.34 | 10.0 | 12000000 | 0.4382946174 | 0.438 | 0.1346860824 | 0.0590321849 | 0.1086484137 | 0.1309087474 | 0.1451024688 | -0.0462915969 | 0.103824887 | 0.1331885092 | -0.5530151509 | -0.994226211 | 0.5522992872 | -0.7386711006 | -0.0766615899 | -0.0462176166 | 0.0 | 0.0996978852 | 364 | 7006715 | |||||||||||||||
| FY2018 | Standalone | Japanese GAAP | 1397462000 | 1401451000 | 1154594000 | 16898800000 | 9684070000 | 7214729000 | 7157648000 | 7214729000 | 1842926000 | -197444000 | -1220313000 | 1645482000 | 1517357000 | 96.5 | 4.8 | 463.20 | 603.03 | 10.0 | 0.4269373565 | 0.427 | 0.1600328994 | 0.068324023 | 0.103626943 | -0.1079268678 | -0.106663573 | 0.0568279071 | -0.014664524 | 0.1723344355 | 2.2629597344 | -1.6363830583 | -2.6283606347 | 2.072601336 | 0.3892818819 | 0.0569550931 | 0.4285714286 | 0.071197411 | 331 | ||||||||||||||||||
| FY2017 | Standalone | Japanese GAAP | 1566533000 | 1568783000 | 1092509000 | 17150301000 | 10996145000 | 6154156000 | 6087484000 | 6154156000 | -1459212000 | -74892000 | 749412000 | -1534104000 | 1092188000 | 91.3 | 3.4 | 310.42 | 514.32 | 7.0 | 0.3588366175 | 0.359 | 0.1775237742 | 0.0637020307 | 0.0766703176 | 0.5856576165 | 0.5575870642 | 0.8370603913 | 0.1594875142 | 0.1981238565 | -1.678420528 | 0.878312836 | 2.2117270796 | -1.9991240347 | -0.4180832019 | 0.8370221328 | 0.0 | 0.0404040404 | 309 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp