Company profile
OTEC CORPORATION
Industry position
Construction
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥33.72 billion, up 7.3% year over year. Operating income was ¥5.08 billion, up 26.3% year over year. Operating margin was 15.1%. Net income was ¥3.63 billion, up 26.2% year over year. ROE was 13.4%; equity ratio was 67.5%; free cash flow was ¥3.37 billion.
Industry position details
Construction
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 9% / ROE Top 28%
Equity ratio Top 24%
Revenue growth Top 39% / 3-year revenue CAGR Top 29%
Operating cash flow margin Top 16% / Free cash flow margin Top 23%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 33722262000 | 5084440000 | 5358164000 | 3626615000 | 3626615000 | 5524979000 | 39314866000 | 12229559000 | 27085306000 | 23224511000 | 27085306000 | 4617758000 | -1246452000 | -1371946000 | 3371306000 | 10340426000 | 234.06 | 10.0 | 2340.600 | 40024260000.000 | 1712.12 | 17100000 | 0.6889329344 | 0.675 | 0.133896032 | 0.0922453863 | 0.1507739902 | 0.158891002 | 0.1075436458 | 0.1369350016 | 0.0999727124 | 0.0731351756 | 0.2633639995 | 0.2691041342 | 0.2618091888 | 0.1339408323 | 0.1826502174 | 0.3036585376 | -0.3505072317 | -1.3777803968 | 0.2871500556 | 0.2397007769 | 0.2577109081 | 2.0 | 0.0811320755 | 573 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 31424058000 | 4024525000 | 4222005000 | 2874139000 | 2874139000 | 3178872000 | 34671003000 | 11768791000 | 22902212000 | 20953020000 | 22902212000 | 3542153000 | -922951000 | -576986000 | 2619202000 | 8341066000 | 186.1 | 7.7 | 1432.97 | 8167929000.00 | 1444.28 | 5700000 | 0.6605581038 | 0.645 | 0.1254961311 | 0.0828974864 | 0.1280714604 | 0.1343558174 | 0.0914630122 | 0.112721056 | 0.0833502153 | 0.0697848468 | 0.9857115509 | 0.9421348462 | 1.0728109968 | 0.0903611529 | 0.1306542805 | 0.2743528675 | -0.0948916972 | -2.076766384 | 0.3524681544 | 0.3242202427 | -0.3138917564 | 0.0 | 0.0231660232 | 530 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 29374185000 | 2026742000 | 2173899000 | 1386590000 | 1386590000 | 2220373000 | 31797724000 | 11542008000 | 20255716000 | 18610015000 | 20255716000 | 2779570000 | -842961000 | -187530000 | 1936609000 | 6298851000 | 271.24 | 13.9 | 3770.236 | 21490345200.000 | 3870.02 | 5700000 | 0.6370177941 | 0.622 | 0.0684542576 | 0.0436065801 | 0.0689973867 | 0.0740071256 | 0.0472043735 | 0.094626285 | 0.0659289441 | 0.1238044063 | 0.0373615417 | 0.0666600263 | 0.1126482198 | 0.122038383 | 0.0961188375 | 2.5652333409 | 0.1381004819 | 0.7773062043 | 10.7613800751 | 0.3844322309 | 0.136036187 | 0.0 | 0.003875969 | 518 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 26138165000 | 1953747000 | 2038043000 | 1246207000 | 1246207000 | 1365982000 | 28339248000 | 9859758000 | 18479489000 | 17666328000 | 18479489000 | 779632000 | -978027000 | -842098000 | -198395000 | 4549772000 | 238.76 | 9.0 | 2148.840 | 12248388000.000 | 3530.29 | 5700000 | 0.652081135 | 0.637 | 0.0674373085 | 0.0439745966 | 0.0747469074 | 0.0779719234 | 0.0476776774 | 0.0298273425 | -0.0075902421 | 0.028641653 | 0.0155380814 | 0.0050552522 | -0.0767578692 | 0.0587142885 | 0.0344989178 | -0.2677421536 | -0.5294433168 | -1.0482274679 | -1.4665592738 | -0.1861258813 | -0.0714063472 | 0.0 | 0.0258449304 | 516 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 25410370000 | 1923854000 | 2027792000 | 1349816000 | 1349816000 | 1289089000 | 26767607000 | 8904380000 | 17863227000 | 17168599000 | 17863227000 | 1064696000 | -639466000 | -411135000 | 425230000 | 5590265000 | 257.12 | 8.5 | 2185.520 | 12457464000.000 | 3327.75 | 5700000 | 0.6673449367 | 0.653 | 0.0755639505 | 0.0504272197 | 0.075711373 | 0.0798017502 | 0.0531206747 | 0.0419000589 | 0.0167345064 | 0.083217102 | -0.034920568 | -0.0501415565 | 0.0176614721 | 0.0075512119 | 0.0591878232 | -0.1382761573 | 0.7173484772 | 0.1000774861 | 1.4141147461 | 0.0025273611 | 0.0176521808 | 0.0 | 0.0080160321 | 503 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 23458243000 | 1993467000 | 2134836000 | 1326390000 | 1326390000 | 1616044000 | 26566994000 | 9701971000 | 16865023000 | 16006471000 | 16865023000 | 1235542000 | -2262383000 | -456856000 | -1026841000 | 5576172000 | 252.66 | 9.7 | 2450.802 | 13969571400.000 | 3143.85 | 5700000 | 0.6348111119 | 0.621 | 0.0786473876 | 0.0499262355 | 0.0849793823 | 0.0910057927 | 0.0565425978 | 0.052669844 | -0.0437731419 | -0.1383759477 | -0.1322474966 | -0.1277693408 | -0.1813802093 | 0.0212602232 | 0.0743034793 | -0.5086415305 | -1.7203514455 | -0.084298117 | -1.6101645263 | -0.2101593939 | -0.1813763608 | 0.0 | 0.1604651163 | 499 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 27225613000 | 2297276000 | 2447559000 | 1620276000 | 1620276000 | 1650724000 | 26013932000 | 10315367000 | 15698565000 | 15128424000 | 15698565000 | 2514543000 | -831651000 | -421338000 | 1682892000 | 7059870000 | 308.64 | 6.8 | 2098.752 | 11962886400.000 | 2928.8 | 5700000 | 0.6034675957 | 0.591 | 0.1032117267 | 0.0622849326 | 0.0843792204 | 0.0898991328 | 0.05951293 | 0.0923594631 | 0.0618128231 | 0.1418167844 | 0.3088832698 | 0.3289780826 | 0.3913609486 | 0.0479959553 | 0.0907826004 | 1.1491783775 | -0.5897566766 | 0.0387061006 | 1.601588261 | 0.2175722714 | 0.3913984312 | 0.0 | 0.0023310023 | 430 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 23844117000 | 1755142000 | 1841685000 | 1164526000 | 1164526000 | 1137950000 | 24822550000 | 10430530000 | 14392020000 | 13851085000 | 14392020000 | 1170002000 | -523131000 | -438303000 | 646871000 | 5798317000 | 221.82 | 8.9 | 1974.198 | 11252928600.000 | 2687.4 | 5700000 | 0.5797961934 | 0.568 | 0.0809147013 | 0.0469140358 | 0.0736090164 | 0.077238549 | 0.0488391329 | 0.0490687913 | 0.0271291657 | 0.0593806981 | 0.0672131815 | 0.0497215368 | 0.1144504002 | 0.0571160493 | 0.0645727731 | -0.206611559 | 0.4398401963 | -0.3055495155 | 0.196150475 | 0.0373125877 | 0.1144493569 | -0.0316027088 | 429 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 22507600000 | 1644603000 | 1754451000 | 1044933000 | 1044933000 | 1288013000 | 23481386000 | 9962329000 | 13519057000 | 13009138000 | 13519057000 | 1474690000 | -933896000 | -335723000 | 540794000 | 5589749000 | 199.04 | 8.9 | 1771.456 | 2525.16 | 0.5757350524 | 0.565 | 0.0772933349 | 0.0445004822 | 0.0730687857 | 0.0779492705 | 0.0464257851 | 0.0655196467 | 0.024027173 | -0.0632225708 | 0.0496914311 | 0.0630491488 | -0.0274844015 | 0.0843886256 | 0.0827824067 | 0.3145443233 | -10.9222795282 | -0.2334866666 | -0.4817469003 | 0.0380841714 | -0.0317653354 | 0.0302325581 | 443 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 24026625000 | 1566749000 | 1650395000 | 1074464000 | 1074464000 | 1242441000 | 21654032000 | 9168552000 | 12485479000 | 12217399000 | 12485479000 | 1121826000 | -78332000 | -272174000 | 1043494000 | 5384678000 | 205.57 | 7.6 | 1562.332 | 2336.71 | 0.5765891082 | 0.567 | 0.0860570908 | 0.0496195812 | 0.0652088672 | 0.0686902551 | 0.0447197224 | 0.0466909522 | 0.0434307357 | 0.0243869901 | 0.0502251609 | 0.0587721696 | 0.0997415598 | 0.0194548265 | 0.0974360097 | -0.0142542318 | 0.759658812 | -0.3467559971 | 0.284888589 | 0.1671924947 | 0.083372859 | -0.0046296296 | 430 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp