Company profile
DAI-ICHI CUTTER KOGYO K.K.
Industry position
Construction
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥20.09 billion, down 0.7% year over year. Operating income was ¥2.89 billion, up 2.4% year over year. Operating margin was 14.4%. Net income was ¥1.6 billion, up 20.5% year over year. ROE was 7.9%; equity ratio was 86.4%; free cash flow was ¥950.19 million.
Industry position details
Construction
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 12% / ROE Bottom 71%
Equity ratio Top 2%
Revenue growth Bottom 72% / 3-year revenue CAGR Bottom 97%
Operating cash flow margin Top 15% / Free cash flow margin Top 43%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 20089845000 | 2888898000 | 1886877000 | 1600042000 | 1600042000 | 1460656000 | 20232818000 | 2599579000 | 20357589000 | 20130896000 | 20357589000 | 2826095000 | -1875903000 | -503914000 | 950192000 | 8655278000 | 142.23 | 9.4 | 1336.962 | 16043544000.000 | 1798.1 | 12000000 | 1.0061667633 | 0.864 | 0.0785968319 | 0.0790815199 | 0.1437989193 | 0.0939219292 | 0.0796443178 | 0.1406728126 | 0.0472971295 | -0.0068582675 | 0.0244580713 | 0.0530234962 | 0.2050668719 | 0.0542963601 | 0.0516286315 | 0.66336379 | 0.2305124166 | 0.0227937355 | 2.2860661906 | 0.054364478 | 0.2083085549 | 0.0 | 0.0625 | 697 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 20228578000 | 2819928000 | 1791866000 | 1327762000 | 1327762000 | 1586001000 | 19190826000 | 2707885000 | 19358154000 | 18988944000 | 19358154000 | 1699024000 | -2437860000 | -515668000 | -738836000 | 8209000000 | 117.71 | 10.8 | 1271.268 | 15255216000.000 | 1709.54 | 12000000 | 1.0087191661 | 0.864 | 0.068589288 | 0.0691873294 | 0.1394031751 | 0.0885809176 | 0.0656379307 | 0.0839912721 | -0.0365243667 | -0.0329738465 | -0.2372340969 | -0.3666473913 | -0.3271158095 | 0.0108113179 | 0.0586718166 | -0.2183986092 | -0.4770146838 | -0.0702280887 | -2.4120376652 | -0.1325623152 | -0.3249799289 | 0.0 | 0.0429252782 | 656 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 20918336000 | 3696977000 | 2829176000 | 1973240000 | 1973240000 | 1975674000 | 18985567000 | 2933699000 | 18285321000 | 18170577000 | 18285321000 | 2173773000 | -1650532000 | -481830000 | 523241000 | 9463504000 | 174.38 | 9.2 | 1604.296 | 19251552000.000 | 1607.04 | 12000000 | 0.9631169298 | 0.831 | 0.1079138835 | 0.1039336882 | 0.1767337995 | 0.1352486163 | 0.0943306389 | 0.1039171089 | 0.0250135097 | -0.0562189068 | 0.0011595867 | -0.012550543 | 0.0135479417 | -0.0190587803 | 0.061012516 | -0.2067836205 | -1.9401489552 | 0.0484964099 | -0.759879527 | 0.0043950957 | 0.0140140722 | 0.0 | -0.1300138313 | 629 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 22164394000 | 3692695000 | 2865135000 | 1946864000 | 1946864000 | 2068349000 | 19354439000 | 3731406000 | 17233841000 | 16625078000 | 17233841000 | 2740454000 | -561377000 | -506388000 | 2179077000 | 9422093000 | 171.97 | 8.3 | 1427.351 | 17128212000.000 | 1468.67 | 12000000 | 0.8904335073 | 0.771 | 0.1129675039 | 0.1005900507 | 0.1666048257 | 0.1292674638 | 0.0878374568 | 0.1236421803 | 0.0983143054 | 0.0580095301 | 0.0912064486 | 0.0594839872 | 0.232176028 | 0.1106192799 | 0.0870205371 | 0.2237551359 | 0.3374034215 | -0.7497132116 | 0.5652680795 | 0.2158474381 | 0.2387092127 | 0.0 | 0.1296875 | 723 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 20949144000 | 3384048000 | 2704274000 | 1580021000 | 1580021000 | 1699042000 | 17426709000 | 3215869000 | 15854200000 | 15045106000 | 15854200000 | 2239381000 | -847238000 | -289412000 | 1392143000 | 7749404000 | 138.83 | 9.3 | 1291.119 | 15493428000.000 | 1322.79 | 12000000 | 0.9097644311 | 0.774 | 0.0996594593 | 0.0906666313 | 0.1615363377 | 0.1290875656 | 0.0754217452 | 0.1068960622 | 0.0664534551 | 0.0833265763 | -0.0303151173 | -0.0789536693 | -0.0937627617 | 0.0982949768 | 0.1070390779 | 0.1440028485 | 0.4685857438 | -3.1860653485 | 2.8331194863 | 0.1723539789 | -0.0935622878 | 0.0 | 0.0526315789 | 640 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 19337792000 | 3489843000 | 2936089000 | 1743496000 | 1743496000 | 1939331000 | 15867057000 | 3135446000 | 14321265000 | 13621254000 | 14321265000 | 1957496000 | -1594308000 | -69137000 | 363188000 | 6610123000 | 153.16 | 8.7 | 1332.492 | 15989904000.000 | 1197.33 | 12000000 | 0.9025785311 | 0.758 | 0.1217417595 | 0.1098814985 | 0.1804675012 | 0.1518316569 | 0.0901600348 | 0.1012264482 | 0.0187812549 | 0.1088135166 | 0.1744219582 | 0.1825793142 | 0.1441636364 | 0.1754545786 | 0.1412728786 | -0.2217381019 | 0.0619874728 | 0.6511174918 | -0.5546705348 | 0.0465559924 | -0.4279311246 | 1.0 | 0.0704225352 | 608 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 17440076000 | 2971541000 | 2482784000 | 1523817000 | 1523817000 | 1634762000 | 13498656000 | 2477224000 | 12548502000 | 12021290000 | 12548502000 | 2515215000 | -1699666000 | -198167000 | 815549000 | 6316072000 | 267.73 | 9.0 | 2409.570 | 14457420000.000 | 2104.74 | 6000000 | 0.9296112146 | 0.771 | 0.121434176 | 0.1128865718 | 0.1703857827 | 0.1423608475 | 0.0873744472 | 0.1442204151 | 0.046762927 | 0.1726942034 | 0.2608810218 | 0.3465399374 | 0.2180294808 | 0.1773437666 | 0.1453210832 | 1.0431975461 | -1.6184600737 | -0.1058858326 | 0.401503669 | 0.1083373357 | 0.2180618744 | 0.0 | 0.1337325349 | 568 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 14871802000 | 2356718000 | 1843825000 | 1251051000 | 1251051000 | 1277738000 | 11465348000 | 1992221000 | 10956318000 | 10575848000 | 10956318000 | 1231019000 | -649109000 | -179193000 | 581910000 | 5698691000 | 219.8 | 8.0 | 1758.40 | 10550400000.00 | 1853.35 | 6000000 | 0.9556027432 | 0.793 | 0.1141853495 | 0.1091158332 | 0.158468893 | 0.1239812768 | 0.0841223545 | 0.0827753758 | 0.0391284123 | -0.0867036354 | -0.1639968358 | -0.1853867306 | -0.1590449399 | 0.0746134977 | 0.1154126393 | -0.4466865305 | -0.0425594794 | -0.2714584738 | -0.6368060956 | 0.0760421029 | -0.1590465623 | 0.04375 | 501 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 16283654000 | 2819030000 | 2263436000 | 1487655000 | 1487655000 | 1576045000 | 10669276000 | 2290129000 | 9822659000 | 9468288000 | 9822659000 | 2224813000 | -622611000 | -140935000 | 1602202000 | 5295974000 | 261.37 | 10.0 | 2613.700 | 1659.36 | 0.9206490675 | 0.743 | 0.1514513534 | 0.1394335473 | 0.1731202346 | 0.1390004971 | 0.0913587945 | 0.1366286093 | 0.0983932722 | 0.2676139929 | 0.4308242658 | 0.5362899805 | 0.5020172893 | 0.2028410621 | 0.1787014466 | 1.4358101857 | -0.0476005391 | -0.2441405733 | 4.021695251 | 0.3810631735 | 0.5020401126 | 0.0526315789 | 480 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 12845909000 | 1970214000 | 1473313000 | 990438000 | 990438000 | 1006678000 | 8870063000 | 1933198000 | 8333458000 | 8066888000 | 8333458000 | 913377000 | -594321000 | -113279000 | 319056000 | 3834708000 | 174.01 | 6.4 | 1113.664 | 1413.05 | 0.9395038119 | 0.759 | 0.118850782 | 0.1116607627 | 0.1533728754 | 0.1146912219 | 0.0771014336 | 0.0711025588 | 0.024837168 | -0.0009976873 | -0.1313200077 | -0.1727301517 | -0.1122386968 | 0.1080509385 | 0.1266551443 | -0.3255028948 | 0.2796519471 | -0.2567843433 | -0.3969983727 | 0.0567045777 | -0.1122391715 | 0.0580046404 | 456 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp