Company profile
mbs,inc.
Industry position
Construction
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥5.03 billion, up 6.7% year over year. Operating income was ¥987.73 million, up 8.6% year over year. Operating margin was 19.6%. Net income was ¥566.9 million, up 20.0% year over year. ROE was 14.6%; equity ratio was 75.9%; free cash flow was ¥951.9 million.
Industry position details
Construction
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 6% / ROE Top 23%
Equity ratio Top 9%
Revenue growth Top 41% / 3-year revenue CAGR Top 36%
Operating cash flow margin Top 14% / Free cash flow margin Top 7%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 5029712000 | 987733000 | 945598000 | 566901000 | 1141449000 | 1231398000 | 3880920000 | 3886605000 | 3880920000 | 723581000 | 228315000 | -364311000 | 951896000 | 2416980000 | 81.07 | 15.91 | 1289.8237 | 9972916848.4000 | 559.86 | 15.0 | 7732000 | 3.3999942179 | 0.759 | 0.1460738691 | 0.4966503103 | 0.1963796337 | 0.1880024145 | 0.1127104295 | 0.1438613185 | 0.1892545736 | 0.1850252868 | 0.0671992076 | 0.0856905121 | 0.4063760011 | 0.200331578 | -0.1622835344 | 0.0498540832 | 0.2741457488 | 6.1905108327 | -0.5589765754 | 0.8169144201 | 0.3226238404 | 0.2479987685 | 0.1538461538 | 0.0 | 0.0957446809 | 0.0567644276 | 103 | 5585000 | ||||||
| FY2025 | Standalone | Japanese GAAP | 4713002000 | 909774000 | 672365000 | 472287000 | 1362572000 | 1181760000 | 3696628000 | 3681456000 | 3696628000 | 567895000 | -43987000 | -233686000 | 523908000 | 1827413000 | 64.96 | 12.7 | 824.992 | 6378838144.000 | 518.32 | 13.0 | 7732000 | 2.7129781032 | 0.758 | 0.1277615708 | 0.346614344 | 0.1930349276 | 0.142661726 | 0.1002093782 | 0.120495387 | 0.1111622698 | 0.2001231527 | 0.08180042 | 0.1969324605 | 0.2745361937 | 0.1693600901 | 0.1018384568 | 0.0644045386 | 0.03712233 | 0.8412755117 | -0.4997464975 | 0.9372430114 | 0.1888388899 | 0.2018501388 | 0.625 | 0.0 | 0.0930232558 | 0.1102941176 | 94 | 5285000 | ||||||
| FY2024 | Standalone | Japanese GAAP | 4356628000 | 760088000 | 527537000 | 403885000 | 1236635000 | 935365000 | 3472954000 | 3440775000 | 3472954000 | 547568000 | -277128000 | -155817000 | 270440000 | 1537141000 | 54.05 | 13.54 | 731.8370 | 5658563684.0000 | 471.97 | 8.0 | 7732000 | 2.8083905113 | 0.788 | 0.1162943707 | 0.3266000073 | 0.1744670419 | 0.1210883739 | 0.0927058725 | 0.1256861958 | 0.0620755318 | 0.1480111008 | 0.0880371378 | 0.1618321194 | 0.1262724385 | 0.2516812634 | -0.1526734295 | 0.0769317118 | 9.131892532 | -10.4124284479 | -0.7308768968 | 8.0870602466 | 0.079578041 | 0.2681839512 | 0.3333333333 | 0.0 | -0.0549450549 | 0.0967741935 | 86 | 4760000 | ||||||
| FY2023 | Standalone | Japanese GAAP | 4004117000 | 654215000 | 468392000 | 322674000 | 1459455000 | 907079000 | 3224860000 | 3191369000 | 3224860000 | 54044000 | -24283000 | -90022000 | 29761000 | 1423835000 | 42.62 | 11.52 | 490.9824 | 3796275916.8000 | 428.15 | 6.0 | 7732000 | 2.209633048 | 0.78 | 0.1000582971 | 0.22109212 | 0.1633855854 | 0.1169776008 | 0.0805855573 | 0.0134971081 | 0.0074326 | 0.140778977 | -0.006454877 | 0.0105657463 | -0.0149795485 | -0.0100931391 | 0.3298407422 | 0.0810319761 | -0.768153992 | 0.6807472851 | -0.173291974 | -0.8104889806 | -0.0404208889 | 0.005425808 | 0.2 | 0.0 | -0.125 | -0.0064102564 | 91 | 4340000 | ||||||
| FY2022 | Standalone | Japanese GAAP | 4030131000 | 647375000 | 475515000 | 325964000 | 1097466000 | 858216000 | 2983131000 | 2957556000 | 2983131000 | 233103000 | -76062000 | -76726000 | 157041000 | 1483812000 | 42.39 | 11.94 | 506.1366 | 3913448191.2000 | 390.87 | 5.0 | 7732000 | 2.7181990148 | 0.777 | 0.1092690867 | 0.2970151239 | 0.1606337362 | 0.1179899611 | 0.0808817381 | 0.0578400553 | 0.0389667234 | 0.1179523473 | 0.1716879957 | 0.4041958315 | 0.6713413541 | 0.135375377 | -0.0551865623 | 0.0896955781 | 138.2001177163 | -1.3347858237 | 0.1041496392 | -0.3035783181 | 0.0572399833 | 0.1416644223 | 0.6666666667 | 0.0 | -0.0280373832 | -0.0236924452 | 104 | 4368000 | ||||||
| FY2021 | Standalone | Japanese GAAP | 3439594000 | 461029000 | 284511000 | 287098000 | 1161569000 | 1002644000 | 2737582000 | 2706641000 | 2737582000 | -1699000 | 227196000 | -85646000 | 225497000 | 1403477000 | 37.13 | 14.25 | 529.1025 | 4091020530.0000 | 354.06 | 3.0 | 7732000 | 2.356796712 | 0.732 | 0.1048728403 | 0.2471639653 | 0.1340358775 | 0.0827164485 | 0.0834685722 | -0.0004939536 | 0.065559191 | 0.080797199 | 0.0280892798 | -0.0970661392 | -0.1655516678 | 0.2624631174 | 0.4546541785 | 0.1492300284 | -1.0035826196 | 6.9230408259 | -3.0393361431 | -0.4826579119 | 0.1109126097 | 0.1927401221 | 0.0251922567 | 0.0594059406 | 0.0402232039 | 107 | 4474000 | |||||||
| FY2020 | Standalone | Japanese GAAP | 3345618000 | 510590000 | 340957000 | 227411000 | 798519000 | 938663000 | 2382101000 | 2372841000 | 2382101000 | 474234000 | -38358000 | 41997000 | 435876000 | 1263355000 | 31.13 | 24.61 | 766.1093 | 5777996340.6000 | 315.7 | 7542000 | 2.9831488042 | 0.717 | 0.095466565 | 0.2847909693 | 0.1526145543 | 0.1019115153 | 0.0679727931 | 0.1417478026 | 0.1302826563 | 0.0014964293 | -0.0280456024 | -0.1062023226 | -0.2459047379 | -0.1582442141 | 0.135696104 | 1.1985915558 | 0.640580199 | 1.4889227796 | 2.9997063601 | 0.608689064 | -0.2487934363 | 0.0355622683 | 0.0 | 0.0614511352 | 101 | 4301000 | |||||||||
| FY2019 | Standalone | Japanese GAAP | 3340619000 | 525323000 | 381470000 | 301568000 | 948635000 | 905105000 | 2097481000 | 2081767000 | 2097481000 | 215699000 | -106722000 | -85897000 | 108977000 | 785332000 | 41.44 | 22.18 | 919.1392 | 6694090793.6000 | 287.67 | 7283000 | 2.211051669 | 0.694 | 0.1437762726 | 0.3178967675 | 0.1572531917 | 0.1141914118 | 0.0902730901 | 0.0645685725 | 0.0326217985 | 0.1071037038 | -0.0282755189 | -0.0075603055 | 0.0574432125 | 0.0933257267 | 0.1424798274 | 4.1553298279 | -0.771701778 | 0.0647816477 | 6.9236288525 | 0.0312676866 | 0.0571428571 | -0.0098039216 | 101 | 4052000 | |||||||||||
| FY2018 | Standalone | Japanese GAAP | 3017440000 | 540609000 | 384376000 | 285186000 | 867660000 | 1028347000 | 1835902000 | 1778232000 | 1835902000 | 41840000 | -60237000 | -91847000 | -18397000 | 761521000 | 39.2 | 22.93 | 898.856 | 252.03 | 2.1159232879 | 0.64 | 0.1553383568 | 0.3286840467 | 0.1791614746 | 0.127384803 | 0.0945125669 | 0.0138660586 | -0.0060968901 | 0.1340076005 | 0.2491283281 | 0.3043755642 | 0.374430104 | 0.1927729228 | 0.1779710227 | -0.9151251316 | 0.4635777513 | -0.0057268626 | -1.048328329 | -0.1264546738 | 0.3744740533 | 0.2142857143 | 102 | ||||||||||||||
| FY2017 | Standalone | Japanese GAAP | 2660864000 | 432789000 | 294682000 | 207494000 | 727431000 | 1244961000 | 1558529000 | 1493046000 | 1558529000 | 492961000 | -112294000 | -91324000 | 380667000 | 871759000 | 28.52 | 20.19 | 575.8188 | 213.9 | 2.142511111 | 0.555 | 0.1331345134 | 0.2852421742 | 0.162649801 | 0.1107467349 | 0.0779799343 | 0.1852635084 | 0.1430614267 | 0.2583749345 | 0.1891539153 | 0.2256865012 | 0.2631969853 | 0.1261413422 | 0.1384433893 | 5.3807462965 | -0.0237676297 | -1.3743845596 | 2.7130494654 | 0.4925105592 | -0.8778691333 | -0.0117647059 | 84 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp