Company profile
Mitsui DM Sugar Co., Ltd.
Industry position
Foods
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥180.1 billion, up 0.7% year over year. Operating income was ¥12.91 billion, down 6.7% year over year. Operating margin was 7.2%. Net income was ¥3.96 billion, down 37.1% year over year. ROE was 3.5%; equity ratio was 61.6%; free cash flow was ¥7.03 billion.
Industry position details
Foods
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 31% / ROE Bottom 77%
Equity ratio Top 45%
Revenue growth Bottom 74% / 3-year revenue CAGR Bottom 58%
Operating cash flow margin Top 44% / Free cash flow margin Top 30%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 180102000000 | 12909000000 | 12640000000 | 3961000000 | 3961000000 | 3596000000 | 181955000000 | 67359000000 | 114595000000 | 105514000000 | 114595000000 | 12343000000 | -5309000000 | -19157000000 | 7034000000 | 28116000000 | 126.75 | 26.82 | 3399.4350 | 106962474399.3000 | 3599.62 | 31464780 | 0.6297985766 | 0.6156 | 0.0345652079 | 0.0217691187 | 0.0716760502 | 0.0701824522 | 0.0219930928 | 0.0685333866 | 0.0390556462 | 0.0073663898 | -0.0672687861 | -0.127252641 | -0.3707704527 | -0.1001058379 | -0.0397683948 | -0.4536561615 | 0.0578527063 | -10.3154164206 | -0.5851860589 | -0.2988353824 | -0.3501999385 | -0.0359990172 | 0.0305851064 | 1550 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 178785000000 | 13840000000 | 14483000000 | 6295000000 | 6295000000 | 6594000000 | 202196000000 | 82855000000 | 119341000000 | 109419000000 | 119341000000 | 22592000000 | -5635000000 | -1693000000 | 16957000000 | 40099000000 | 195.06 | 17.3 | 3374.538 | 110144177921.640 | 3550.69 | 32639780 | 0.5902243368 | 0.5668 | 0.0527480078 | 0.0311331579 | 0.0774114159 | 0.0810079145 | 0.035209889 | 0.1263640686 | 0.0948457645 | 0.0469099512 | 2.2557045401 | 0.4811822459 | -0.2545885139 | 0.0562509142 | 0.0170530084 | 0.7734516053 | 0.1545386347 | 0.811679644 | 1.7917352651 | 0.6183960932 | -0.254699679 | 0.0 | 0.0287277702 | 1504 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 170774000000 | 4251000000 | 9778000000 | 8445000000 | 8445000000 | 9552000000 | 191428000000 | 74087000000 | 117340000000 | 107660000000 | 117340000000 | 12739000000 | -6665000000 | -8990000000 | 6074000000 | 24777000000 | 261.72 | 11.9 | 3114.468 | 101655550337.040 | 3475.71 | 32639780 | 0.612971979 | 0.5859 | 0.0719703426 | 0.0441158033 | 0.024892548 | 0.0572569595 | 0.0494513216 | 0.0745956644 | 0.0355674751 | 0.0457044884 | 2.8645454545 | -0.4869346206 | 0.067500948 | -0.0239390587 | 0.0422995612 | 1.0454399486 | 0.6908770465 | -1.7713427713 | 1.3961390465 | -0.1026077508 | 0.0675477239 | 0.0 | 0.0041208791 | 1462 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 163310000000 | 1100000000 | 19058000000 | 7911000000 | 7911000000 | 8712000000 | 196123000000 | 83545000000 | 112578000000 | 104036000000 | 112578000000 | 6228000000 | -21561000000 | 11655000000 | -15333000000 | 27610000000 | 245.16 | 8.3 | 2034.828 | 66416338257.840 | 3321.09 | 32639780 | 0.5740173259 | 0.5465 | 0.0702712786 | 0.0403369314 | 0.0067356561 | 0.1166983038 | 0.0484416141 | 0.0381360603 | -0.0938889229 | 0.1043413579 | -0.696969697 | 4.4780109227 | 1.1632485644 | 0.0349662528 | 0.0241253207 | -0.0201384519 | -63.6773255814 | 0.7739726027 | -3.2885074627 | -0.111561605 | 1.1707101116 | 0.0 | -0.0175438596 | 1456 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 147880000000 | 3630000000 | 3479000000 | 3657000000 | 3657000000 | 4793000000 | 189497000000 | 79570000000 | 109926000000 | 99607000000 | 109926000000 | 6356000000 | 344000000 | 6570000000 | 6700000000 | 31077000000 | 112.94 | 17.03 | 1923.3682 | 62778314906.9960 | 3136.39 | 32639780 | 0.5800936163 | 0.5341 | 0.0332678347 | 0.0192984586 | 0.0245469299 | 0.0235258318 | 0.0247295104 | 0.0429807952 | 0.0453070057 | 0.3581051916 | -0.0002754062 | -0.0815733897 | 0.3230824891 | 0.2916433781 | 0.1990183246 | -0.4286227976 | 1.0855721393 | 2.3724670984 | -0.0568693694 | 0.7566559267 | 0.0499209817 | 0.1519862721 | 0.2127659574 | 1482 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 108887000000 | 3631000000 | 3788000000 | 2764000000 | 2764000000 | 3440000000 | 146710000000 | 55030000000 | 91680000000 | 84584000000 | 91680000000 | 11124000000 | -4020000000 | -4787000000 | 7104000000 | 17691000000 | 107.57 | 18.24 | 1962.0768 | 55592463771.2640 | 3315.56 | 28333480 | 0.6249062777 | 0.5808 | 0.0301483421 | 0.0188398882 | 0.0333464968 | 0.0347883586 | 0.0253841138 | 0.1021609559 | 0.0652419481 | -0.0436260474 | -0.2510313531 | -0.239662786 | 0.1412056152 | 0.0353198546 | -0.007738514 | -0.0038506313 | 0.4374475231 | -0.3976642336 | 0.7667246953 | 0.1477228494 | 0.1533183231 | 0.0 | -0.014516129 | 1222 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 113854000000 | 4848000000 | 4982000000 | 2422000000 | 2422000000 | 1830000000 | 141705000000 | 49309000000 | 92395000000 | 82628000000 | 92395000000 | 11167000000 | -7146000000 | -3425000000 | 4021000000 | 15414000000 | 93.27 | 22.27 | 2077.1229 | 58852120144.6920 | 3218.77 | 28333480 | 0.6520235701 | 0.5838 | 0.0262135397 | 0.0170918457 | 0.0425808492 | 0.0437577951 | 0.0212728582 | 0.0980817538 | 0.0353171606 | 0.0815016053 | 0.2955638696 | -0.516967229 | -0.6470416788 | 0.0131410554 | -0.0280655986 | -0.0756559887 | 0.653980244 | -2.2619047619 | 1.4691401237 | 0.0397301855 | -0.6370817121 | 0.0 | 0.0324729392 | 1240 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 105274000000 | 3742000000 | 10314000000 | 6862000000 | 6862000000 | 6902000000 | 139867000000 | 44804000000 | 95063000000 | 84622000000 | 95063000000 | 12081000000 | -20652000000 | -1050000000 | -8571000000 | 14825000000 | 257.0 | 10.61 | 2726.770 | 77258883259.600 | 3201.11 | 28333480 | 0.6796671123 | 0.6111 | 0.0721837098 | 0.0490608936 | 0.0355453388 | 0.0979729088 | 0.0651822862 | 0.11475768 | -0.0814161141 | -0.0001614573 | -0.4110796349 | -0.2421191858 | -0.174545892 | 0.0577634256 | 0.057771695 | -0.2281497572 | -3.0798103516 | 0.7762625186 | -1.8093484419 | -0.3939579756 | -0.1745093631 | 0.2217700916 | 1201 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 105291000000 | 6354000000 | 13609000000 | 8313000000 | 8313000000 | 9310000000 | 132229000000 | 42357000000 | 89871000000 | 80833000000 | 89871000000 | 15652000000 | -5062000000 | -4693000000 | 10590000000 | 24462000000 | 311.33 | 13.2 | 4109.556 | 3083.61 | 0.6796617988 | 0.6227 | 0.0924992489 | 0.0628682059 | 0.0603470382 | 0.129251313 | 0.078952617 | 0.1486546808 | 0.100578397 | 0.0204890625 | 0.2184084372 | 0.0892428366 | 0.1110665597 | 0.087865799 | 0.0739585574 | 0.1980099502 | 0.3314844163 | -0.0496533214 | 0.9279082469 | 0.3175697512 | 0.1111388701 | 0.04685836 | 983 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 103177000000 | 5215000000 | 12494000000 | 7482000000 | 7482000000 | 8366000000 | 121549000000 | 37866000000 | 83682000000 | 75592000000 | 83682000000 | 13065000000 | -7572000000 | -4471000000 | 5493000000 | 18566000000 | 280.19 | 9.67 | 2709.4373 | 2872.96 | 0.688463089 | 0.6312 | 0.0894099089 | 0.0615554221 | 0.0505442104 | 0.1210928792 | 0.0725161615 | 0.1266270584 | 0.0532386094 | 0.0177354284 | -0.0500910747 | -0.0236011254 | -0.0130589632 | 0.0087053942 | 0.0811488224 | -0.0631722358 | 0.3132595683 | -1.8938511327 | 0.8811643836 | 0.058253534 | 3.9346600916 | 0.0085929108 | 939 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp