Company profile
Morinaga&Co.,Ltd.
Industry position
Foods
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥236.67 billion, up 3.4% year over year. Operating income was ¥22.39 billion, up 5.3% year over year. Operating margin was 9.5%. Net income was ¥17.77 billion, up 0.3% year over year. ROE was 12.4%; equity ratio was 62.8%; free cash flow was ¥9.35 billion.
Industry position details
Foods
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 19% / ROE Top 19%
Equity ratio Top 41%
Revenue growth Top 47% / 3-year revenue CAGR Top 28%
Operating cash flow margin Top 27% / Free cash flow margin Top 29%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 236672000000 | 22394000000 | 22659000000 | 17765000000 | 17765000000 | 23919000000 | 225921000000 | 82225000000 | 143696000000 | 122806000000 | 143696000000 | 23637000000 | -14289000000 | -13236000000 | 9348000000 | 25726000000 | 211.07 | 12.79 | 2699.5853 | 232465712103.7214 | 1690.58 | 86111638 | 0.6360453433 | 0.628 | 0.1236290502 | 0.0786336817 | 0.0946204029 | 0.095740096 | 0.0750616888 | 0.0998723972 | 0.0394977015 | 0.0336962836 | 0.0530424151 | 0.0159164275 | 0.0031055901 | 0.0758860114 | 0.0853746044 | 1.1961349066 | -0.4525770052 | 0.2649933363 | 9.0950323974 | -0.1659588264 | 0.0508837441 | -0.0215880541 | 0.0218839201 | 3222 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 228957000000 | 21266000000 | 22304000000 | 17710000000 | 17710000000 | 17201000000 | 209986000000 | 77592000000 | 132393000000 | 117623000000 | 132393000000 | 10763000000 | -9837000000 | -18008000000 | 926000000 | 30845000000 | 200.85 | 12.47 | 2504.5995 | 220433904528.9810 | 1523.09 | 88011638 | 0.6304848895 | 0.623 | 0.1337684017 | 0.0843389559 | 0.0928820696 | 0.0974156719 | 0.0773507689 | 0.047008827 | 0.0040444276 | 0.073061565 | 0.0489814038 | 0.0601264319 | 0.1686683384 | -0.0610702724 | -0.0019600009 | -0.6433021807 | -0.8404115996 | -0.2796134442 | -0.9627049015 | -0.3451306766 | 0.2128623188 | -0.0507245153 | 0.0193986421 | 3153 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 213368000000 | 20273000000 | 21039000000 | 15154000000 | 15154000000 | 20361000000 | 223644000000 | 90991000000 | 132653000000 | 117239000000 | 132653000000 | 30174000000 | -5345000000 | -14073000000 | 24829000000 | 47101000000 | 165.6 | 15.85 | 2624.760 | 243353410760.880 | 1448.01 | 92714538 | 0.5931435675 | 0.587 | 0.1142378989 | 0.0677594749 | 0.0950142477 | 0.0986042893 | 0.0710228338 | 0.1414176446 | 0.1163670279 | 0.0977244782 | 0.3306859206 | 0.3352160944 | 0.5065115817 | 0.0897449641 | 0.0540061658 | 11.1732973702 | 0.6238299669 | -0.9152150245 | 2.4456477438 | 0.3055686448 | -0.2067825837 | 0.9259448046 | 0.005526658 | 3093 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 194373000000 | 15235000000 | 15757000000 | 10059000000 | 10059000000 | 10484000000 | 205226000000 | 79370000000 | 125856000000 | 115482000000 | 125856000000 | -2966000000 | -14209000000 | -7348000000 | -17175000000 | 36077000000 | 208.77 | 17.99 | 3755.7723 | 180802010938.5987 | 2645.25 | 48139769 | 0.6132556304 | 0.607 | 0.0799246758 | 0.0490142575 | 0.0783802277 | 0.0810657859 | 0.0517510148 | -0.015259321 | -0.0883610378 | 0.0723968419 | -0.138535482 | -0.1364607881 | -0.637813704 | -0.0423425105 | -0.0405415707 | -1.1194763343 | -2.5258805842 | -0.2364125862 | -1.5031197821 | -0.4001762378 | -0.6221972891 | -0.1116446907 | 0.0473272046 | 3076 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 181251000000 | 17685000000 | 18247000000 | 27773000000 | 27773000000 | 13037000000 | 214300000000 | 83126000000 | 131174000000 | 121074000000 | 131174000000 | 24825000000 | 9312000000 | -5943000000 | 34137000000 | 60146000000 | 552.59 | 6.89 | 3807.3451 | 206319151472.2819 | 2603.95 | 54189769 | 0.6121045264 | 0.607 | 0.2117264092 | 0.1295986934 | 0.0975718755 | 0.100672548 | 0.1532294994 | 0.1369647616 | 0.1883410298 | -0.093699685 | -0.0770796368 | -0.0768958365 | 1.0718388661 | 0.0613376916 | 0.0585121406 | 1.0470850169 | 1.4688349612 | -0.4551909892 | 5.4133160957 | 0.9052838317 | 1.0733528441 | 0.0 | 0.0396460177 | 2937 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 199990000000 | 19162000000 | 19767000000 | 13405000000 | 13405000000 | 22168000000 | 201915000000 | 77992000000 | 123923000000 | 98957000000 | 123923000000 | 12127000000 | -19862000000 | -4084000000 | -7735000000 | 31568000000 | 266.52 | 14.84 | 3955.1568 | 214329033350.7792 | 2445.53 | 54189769 | 0.6137384543 | 0.609 | 0.10817201 | 0.0663893222 | 0.0958147907 | 0.098839942 | 0.0670283514 | 0.0606380319 | -0.0386769338 | -0.0425511543 | -0.0974093264 | -0.099453303 | 0.2384515891 | 0.0736732958 | 0.1747703508 | -0.4223587692 | -2.1688342259 | 0.0665142857 | -1.2036222918 | -0.2730789601 | 0.2385909471 | 0.0 | 0.0420509037 | 2825 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 208878000000 | 21230000000 | 21950000000 | 10824000000 | 10824000000 | 11694000000 | 188060000000 | 82573000000 | 105487000000 | 89187000000 | 105487000000 | 20994000000 | 16993000000 | -4375000000 | 37987000000 | 43427000000 | 215.18 | 20.54 | 4419.7972 | 239507789294.8468 | 2080.77 | 54189769 | 0.5609220462 | 0.557 | 0.1026098003 | 0.0575560991 | 0.1016382769 | 0.1050852651 | 0.0518197225 | 0.1005084308 | 0.1818621396 | 0.0170912703 | 0.0501063461 | 0.0569653778 | -0.1554307116 | 0.0695132424 | 0.0853353637 | 0.0046418146 | 1.8485892634 | 0.6319818304 | 42.5630733945 | 3.4151077674 | -0.1293546429 | 0.0 | -0.002208318 | 2711 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 205368000000 | 20217000000 | 20767000000 | 12816000000 | 12816000000 | 8489000000 | 175837000000 | 78644000000 | 97193000000 | 81687000000 | 97193000000 | 20897000000 | -20025000000 | -11888000000 | 872000000 | 9836000000 | 247.15 | 19.44 | 4804.5960 | 260359947378.3240 | 1917.22 | 54189769 | 0.5527448717 | 0.548 | 0.131861348 | 0.0728856839 | 0.0984427954 | 0.1011209147 | 0.0624050485 | 0.1017539247 | 0.0042460364 | 0.0016876238 | 0.0235937421 | 0.0168935462 | 0.2456020993 | -0.0219432424 | -0.0312764749 | 0.1747807511 | -3.4558498896 | 0.336088462 | -0.9663865546 | -0.5302321139 | 0.2497471683 | -0.142631745 | 2717 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 205022000000 | 19751000000 | 20422000000 | 10289000000 | 10289000000 | 11102000000 | 179782000000 | 79450000000 | 100331000000 | 79871000000 | 100331000000 | 17788000000 | 8154000000 | -17906000000 | 25942000000 | 20938000000 | 197.76 | 23.69 | 4684.9344 | 1882.23 | 0.5580703296 | 0.544 | 0.1025505577 | 0.0572304235 | 0.096336003 | 0.0996088225 | 0.0501848582 | 0.0867614207 | 0.1265327623 | 0.0277873861 | 0.1214512832 | 0.1144338336 | -0.0743139901 | -0.0283734705 | 0.0933709665 | -0.0332608696 | 1.2742130751 | -6.4670558799 | 3.2884615385 | 0.6228491707 | -0.0741573034 | -0.0267199017 | 3169 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 199479000000 | 17612000000 | 18325000000 | 11115000000 | 11115000000 | 16438000000 | 185032000000 | 93269000000 | 91763000000 | 72070000000 | 91763000000 | 18400000000 | -29736000000 | -2398000000 | -11336000000 | 12902000000 | 213.6 | 23.13 | 4940.568 | 1713.49 | 0.4959304337 | 0.482 | 0.1211272517 | 0.0600706905 | 0.0882899954 | 0.0918643065 | 0.055720151 | 0.0922402859 | -0.056828037 | 0.0968339675 | 0.5373603352 | 0.5192339579 | 0.3735788433 | 0.1215556014 | 0.1882858734 | 0.1008076578 | -13.2209469154 | -0.0376460407 | -1.7751641138 | -0.5170322677 | 5.8703763268 | 0.0654450262 | 3256 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp