Company profile
IMURAYA GROUP CO., LTD.
Industry position
Foods
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥54.08 billion, up 5.1% year over year. Operating income was ¥5.15 billion, up 4.9% year over year. Operating margin was 9.5%. Net income was ¥2.39 billion, up 8.7% year over year. ROE was 9.5%; equity ratio was 57.7%; free cash flow was -¥1.37 billion.
Industry position details
Foods
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 18% / ROE Top 31%
Equity ratio Bottom 54%
Revenue growth Top 33% / 3-year revenue CAGR Top 33%
Operating cash flow margin Top 39% / Free cash flow margin Bottom 82%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 54081057000 | 5151310000 | 3533655000 | 2389380000 | 2389380000 | 3369694000 | 37810173000 | 18294376000 | 25031758000 | 20796993000 | 25031758000 | 3841434000 | -5209948000 | 1135903000 | -1368514000 | 1311088000 | 186.71 | 12.9 | 2408.559 | 31518884785.800 | 1956.05 | 13086200 | 0.6620376479 | 0.577 | 0.0954539429 | 0.0631941039 | 0.0952516516 | 0.0653399766 | 0.044181459 | 0.0710310451 | -0.0253048678 | 0.0509111414 | 0.0487711325 | 0.1147581064 | 0.0868515067 | 0.174345425 | 0.1314668019 | -0.3669986321 | -1.8414183673 | 1.2781568478 | -1.3231415126 | -0.1353019777 | 0.1093220842 | 0.0 | 0.012605042 | 964 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 51461113000 | 4911758000 | 3169885000 | 2198442000 | 2198442000 | 2234804000 | 32196807000 | 14554351000 | 22123281000 | 18868831000 | 22123281000 | 6068603000 | -1833573000 | -4083678000 | 4235030000 | 1516238000 | 168.31 | 14.3 | 2406.833 | 31496298004.600 | 1728.61 | 13086200 | 0.6871265526 | 0.603 | 0.0993723309 | 0.0682813672 | 0.0954460118 | 0.0615976767 | 0.0427204518 | 0.1179259959 | 0.0822957327 | 0.0586899853 | 0.1443229629 | 0.0913721662 | 0.1386914622 | -0.0427216529 | 0.0532028996 | 1.2718316376 | 0.4827876845 | -9.9299954734 | 5.8462984727 | 0.1428513283 | 0.1406207644 | 0.0 | 0.0084745763 | 952 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 48608293000 | 4292283000 | 2904495000 | 1930674000 | 1930674000 | 2688527000 | 33633694000 | 17084543000 | 21005716000 | 17787628000 | 21005716000 | 2671238000 | -3545107000 | 457299000 | -873869000 | 1326715000 | 147.56 | 17.1 | 2523.276 | 33020094391.200 | 1603.89 | 13086200 | 0.624543828 | 0.551 | 0.0919118396 | 0.0574029722 | 0.0883035123 | 0.0597530755 | 0.0397190249 | 0.0549543676 | -0.0179777759 | 0.0791067169 | 0.1649857996 | 0.2714682386 | 0.1981575915 | 0.1062006343 | 0.1242363227 | 0.0893057324 | -0.4928520024 | 0.1477236221 | -12.2731107614 | -0.214585097 | 0.1982135607 | 0.0 | 0.0139634801 | 944 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 45044936000 | 3684408000 | 2284363000 | 1611369000 | 1611369000 | 1640821000 | 30404696000 | 15422816000 | 18684431000 | 16224196000 | 18684431000 | 2452239000 | -2374721000 | 398440000 | 77518000 | 1689190000 | 123.15 | 18.1 | 2229.015 | 29169336093.000 | 1425.61 | 13086200 | 0.6145245129 | 0.547 | 0.0862412669 | 0.0529973725 | 0.0817940556 | 0.0507129814 | 0.0357724784 | 0.0544398376 | 0.0017209038 | 0.0603005764 | 0.1341563984 | 0.10079067 | 0.0938321586 | 0.1617732616 | 0.0742999502 | -0.1577866234 | -1.4768101612 | 1.1944670313 | -0.9603057641 | 0.5788962056 | 0.0937916334 | 0.0 | -0.0342323651 | 931 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 42483176000 | 3248589000 | 2075202000 | 1473141000 | 1473141000 | 1505617000 | 26170938000 | 12030305000 | 17392192000 | 14963217000 | 17392192000 | 2911660000 | -958782000 | -2048882000 | 1952878000 | 1069855000 | 112.59 | 20.1 | 2263.059 | 29614842685.800 | 1325.83 | 13086200 | 0.6645612779 | 0.59 | 0.0847012843 | 0.0562891938 | 0.0764676586 | 0.0488476191 | 0.0346758679 | 0.0685367779 | 0.0459682675 | 0.0004135817 | 0.682846624 | 1.2518922192 | 1.2413163012 | 0.0026593081 | 0.0703957122 | -0.1847734178 | 0.2672148137 | 0.1325794652 | -0.137111897 | -0.0273868616 | 1.2414891499 | 0.0 | -0.0203252033 | 964 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 42465613000 | 1930413000 | 921537000 | 657266000 | 657266000 | 1138543000 | 26101526000 | 13220951000 | 16248376000 | 13794220000 | 16248376000 | 3571596000 | -1308408000 | -2362040000 | 2263188000 | 1099980000 | 50.23 | 50.5 | 2536.615 | 33194651213.000 | 1235.98 | 13086200 | 0.6225067454 | 0.549 | 0.0404511811 | 0.0251811331 | 0.0454582629 | 0.0217007818 | 0.0154776054 | 0.0841056033 | 0.0532946033 | -0.0030011896 | 0.141881892 | 1.153984419 | 3.7754277618 | -0.0028318302 | 0.0534067727 | 0.0654922254 | 0.476185062 | 0.0013415282 | 1.6494267271 | -0.0703912541 | 3.7747148289 | 0.0 | 0.0239334027 | 984 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 42593444000 | 1690554000 | 427829000 | 137635000 | 137635000 | -99137000 | 26175651000 | 13983021000 | 15424598000 | 13451785000 | 15424598000 | 3352062000 | -2497844000 | -2365213000 | 854218000 | 1183272000 | 10.52 | 171.6 | 1805.232 | 23623626998.400 | 1173.43 | 13086200 | 0.5892727558 | 0.522 | 0.0089230851 | 0.0052581309 | 0.0396904744 | 0.0100444801 | 0.0032313658 | 0.0786990129 | 0.0200551521 | -0.0651088602 | -0.3951811376 | -0.7261294952 | -0.8904420685 | -0.0936432157 | -0.0236650146 | 1.7630695222 | -0.0143891437 | -5.0875662766 | 1.6837868602 | -0.5644851764 | -0.8904280804 | 0.0 | 0.0180084746 | 961 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 45559790000 | 2795141000 | 1562158000 | 1256276000 | 1256276000 | 927122000 | 28880074000 | 18878216000 | 15798469000 | 13601623000 | 15798469000 | 1213166000 | -2462412000 | 578636000 | -1249246000 | 2716950000 | 96.01 | 25.3 | 2429.053 | 31787073368.600 | 1205.16 | 13086200 | 0.5470369986 | 0.455 | 0.0795188445 | 0.04349975 | 0.061351051 | 0.0342880861 | 0.0275742272 | 0.0266279981 | -0.0274199245 | 0.0042436765 | -0.0616040155 | 0.0444075693 | 0.1295363714 | 0.0846589136 | 0.0403507533 | -0.1902039432 | 0.2278017608 | -0.8661585046 | 0.2611164113 | -0.1951945387 | 0.0608839779 | 0.022751896 | 944 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 45367266000 | 2978637000 | 1495736000 | 1112205000 | 1112205000 | 1314891000 | 26625950000 | 18173594000 | 15185714000 | 12659715000 | 15185714000 | 1498113000 | -3188834000 | 4323293000 | -1690721000 | 3375909000 | 90.5 | 42.71 | 3865.255 | 1158.13 | 0.5703351054 | 0.4543 | 0.0732402177 | 0.0417714673 | 0.0656560834 | 0.0329694983 | 0.0245155835 | 0.0330218929 | -0.037267421 | 0.0742572698 | 0.1407467804 | 0.1448585934 | 0.5518915774 | 0.1770294314 | 0.3409337493 | -0.3423785314 | -0.2478805666 | 20.0718627083 | -5.0965988995 | 3.2507038529 | 0.5174379611 | 0.0065430752 | 923 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 42231286000 | 2611129000 | 1306481000 | 716677000 | 716677000 | 976604000 | 22621312000 | 14850444000 | 11324731000 | 9001417000 | 11324731000 | 2278078000 | -2555400000 | 205169000 | -277322000 | 794200000 | 59.64 | 29.51 | 1759.9764 | 946.6 | 0.5006222009 | 0.4317 | 0.0632842405 | 0.0316814958 | 0.0618292562 | 0.03093633 | 0.016970286 | 0.0539428991 | -0.006566743 | 0.0861387506 | 0.3291421526 | 0.7695393713 | 0.6090962772 | 0.1272370521 | 0.0449820799 | -0.2285416279 | -1.471272927 | 1.1090931617 | -1.1445207378 | -0.1215592931 | 2.2448313384 | 0.048 | 917 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp