Company profile
NAKAMURAYA CO.,LTD.
Industry position
Foods
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥37.35 billion, up 0.3% year over year. Operating income was ¥3.75 billion, up 8.5% year over year. Operating margin was 10.0%. Net income was ¥917.52 million, up 3.7% year over year. ROE was 3.2%; equity ratio was 57.4%; free cash flow was -¥69.89 million.
Industry position details
Foods
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 15% / ROE Bottom 81%
Equity ratio Bottom 55%
Revenue growth Bottom 83% / 3-year revenue CAGR Bottom 78%
Operating cash flow margin Top 7% / Free cash flow margin Bottom 70%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 37351144000 | 3745574000 | 1599155000 | 917517000 | 33119719000 | 21341707000 | 28752352000 | 24566363000 | 28752352000 | 6191551000 | -6261436000 | 308384000 | -69885000 | 2854185000 | 159.11 | 20.8 | 3309.488 | 19778178733.040 | 5031.38 | 75.0 | 5976205 | 0.8681339356 | 0.574 | 0.0319110242 | 0.027703043 | 0.1002800343 | 0.0428140836 | 0.0245646291 | 0.1657660338 | -0.001871027 | 0.4713720068 | 0.0027791569 | 0.0852379552 | 0.2522121053 | 0.036804464 | 0.0154335871 | 0.063407366 | 0.198669249 | -8.5777663224 | 1.1016946358 | -1.015490046 | 0.0911882132 | 0.0432074482 | 0.0714285714 | 0.0 | -0.0163934426 | 0.0486878453 | 780 | 6074000 | ||||||
| FY2025 | Standalone | Japanese GAAP | 37247627000 | 3451385000 | 1277064000 | 884947000 | 32616332000 | 16471006000 | 27037947000 | 24244442000 | 27037947000 | 5165354000 | -653747000 | -3032451000 | 4511607000 | 2615667000 | 152.52 | 20.52 | 3129.7104 | 18703790941.0320 | 4680.85 | 70.0 | 5976205 | 0.8289695788 | 0.6214 | 0.0327298149 | 0.0271320209 | 0.0926605338 | 0.0342857815 | 0.02375848 | 0.1386760558 | 0.1211246827 | 0.4589562025 | -0.0138293236 | 0.0163136811 | 0.282731106 | 1.1844664029 | -0.0500723782 | 0.0162457183 | 0.0972619402 | -4.9451542792 | 0.3518848647 | -0.0186891616 | 1.3014824278 | 1.235052755 | 0.1666666667 | 0.0 | 0.0258732212 | 0.0034650035 | 793 | 5792000 | ||||||
| FY2024 | Standalone | Japanese GAAP | 37769960000 | 3395984000 | 995582000 | 405109000 | 34335597000 | 16911811000 | 26605718000 | 23876434000 | 26605718000 | 4707494000 | -109963000 | -4678877000 | 4597531000 | 1136514000 | 68.24 | 45.28 | 3089.9072 | 18465918858.1760 | 4581.73 | 60.0 | 5976205 | 0.7748727363 | 0.6114 | 0.0152263886 | 0.0117985134 | 0.0899123007 | 0.026359096 | 0.0107256931 | 0.1246359276 | 0.1217245398 | 0.8792497069 | 0.0623173094 | 0.5685620984 | 13.8228899679 | 15.3813766907 | 0.0027152127 | 0.0335511443 | 6.1533330092 | 0.8182871269 | -268.5982137712 | 85.8491036515 | -0.066768159 | 15.4270613108 | 0.2 | 0.0 | 0.0144356955 | -0.0133333333 | 773 | 5772000 | ||||||
| FY2023 | Standalone | Japanese GAAP | 35554311000 | 2165030000 | -77641000 | -28169000 | 34242621000 | 16738320000 | 25742043000 | 24250052000 | 25742043000 | 658084000 | -605147000 | -17355000 | 52937000 | 1217826000 | -4.73 | 4318.94 | 50.0 | 5976205 | 0.7517544583 | 0.606 | -0.0010942799 | -0.0008226298 | 0.0608936002 | -0.0021837296 | -0.0007922809 | 0.0185092604 | 0.0014889052 | -10.5708245243 | 0.0755024619 | 0.1180303522 | -2.2322794654 | -1.1211054218 | -0.0000821131 | -0.0131201663 | 0.3058077215 | -1.4194460215 | 0.9184276824 | -0.7914626412 | 0.0301152997 | -1.1212198872 | 0.0 | 0.0 | 0.0119521912 | 0.0168607683 | 762 | 5850000 | |||||||||
| FY2022 | Standalone | Japanese GAAP | 33058326000 | 1936468000 | 63006000 | 232599000 | 34245433000 | 16058371000 | 26084273000 | 24577362000 | 26084273000 | 503967000 | -250118000 | -212756000 | 253849000 | 1182223000 | 39.02 | 80.47 | 3139.9394 | 18764921541.9770 | 4376.1 | 50.0 | 5976205 | 0.7616861787 | 0.619 | 0.0089172123 | 0.0067921174 | 0.0585773157 | 0.0019059041 | 0.0070360187 | 0.0152447828 | 0.007678822 | 1.2813941568 | 0.0346765979 | 2.9962111206 | 1.0457097836 | 1.8507084391 | -0.0196613175 | 0.0025790272 | 3.9209720983 | -1.4195139624 | 0.8055029903 | -0.4008402667 | 0.036031678 | 1.8506649226 | 0.0 | 0.0 | 0.0230978261 | 0.0420213729 | 753 | 5753000 | ||||||
| FY2021 | Standalone | Japanese GAAP | 31950395000 | 484576000 | -1378392000 | -273418000 | 34932247000 | 16339002000 | 26017174000 | 24643562000 | 26017174000 | -172534000 | 596209000 | -1093878000 | 423675000 | 1141107000 | -45.87 | 4364.69 | 50.0 | 5976205 | 0.7447895923 | 0.6142 | -0.0105091352 | -0.0078270945 | 0.0151665105 | -0.0431416263 | -0.0085575781 | -0.0054000584 | 0.0132603994 | -1.0900370613 | -0.1154596093 | -0.2582301346 | -0.1241002823 | -2.3383227524 | -0.0372480029 | -0.0077991946 | 0.449692686 | -0.5848739601 | -0.7995972664 | -0.6226247875 | -0.3700087119 | -2.3384884739 | -0.4117647059 | 0.0 | -0.0328515112 | -0.0096860987 | 736 | 5521000 | |||||||||
| FY2020 | Standalone | Japanese GAAP | 36120900000 | 653270000 | -1226218000 | 204299000 | 36283744000 | 17333872000 | 26221682000 | 25425758000 | 26221682000 | -313523000 | 1436212000 | -607846000 | 1122689000 | 1811306000 | 34.27 | 114.1 | 3910.207 | 23368198624.435 | 4398.62 | 85.0 | 5976205 | 0.7226840207 | 0.602 | 0.0077912241 | 0.0056305931 | 0.0180856512 | -0.0339476037 | 0.0056559776 | -0.0086798225 | 0.0310814238 | 2.4803034724 | -0.0676979721 | -0.6927618652 | -5.6369841516 | -0.734271128 | -0.0529335176 | -0.0397770463 | -1.1668716705 | 1.22009991 | -1.2106250531 | 1.2416231675 | 0.3971092207 | -0.7342586849 | 0.0 | 0.0 | -0.0342639594 | 0.0005384063 | 761 | 5575000 | ||||||
| FY2019 | Standalone | Japanese GAAP | 38743775000 | 2126266000 | 264443000 | 768825000 | 38311718000 | 18966795000 | 27307910000 | 25729444000 | 27307910000 | 1878827000 | -6525273000 | 2885915000 | -4646446000 | 1296467000 | 128.96 | 32.92 | 4245.3632 | 25371160782.6560 | 4580.61 | 85.0 | 5976205 | 0.7127821832 | 0.5901 | 0.0281539305 | 0.02006762 | 0.0548801969 | 0.006825432 | 0.019843833 | 0.0484936483 | -0.1199275497 | 0.6591191067 | -0.0392891939 | 1.7788006388 | -0.7066438143 | 0.0537551141 | -0.1129565901 | 0.0036554083 | 1.9851602109 | -83.8721853211 | 5.0644915504 | -7.5615905599 | -0.5858636807 | 0.1245204046 | 0.0 | -0.0235439901 | 788 | 5572000 | ||||||||
| FY2018 | Standalone | Japanese GAAP | 40328239000 | 765174000 | 901440000 | 729605000 | 729605000 | 1022458000 | 43190353000 | 15981900000 | 27208452000 | 25470352000 | 27208452000 | 629389000 | 78739000 | -710031000 | 708128000 | 3130532000 | 114.68 | 40.81 | 4680.0908 | 4563.44 | 85.0 | 0.6299659556 | 0.63 | 0.0268153808 | 0.016892777 | 0.0189736527 | 0.0223525753 | 0.0180916652 | 0.0156066572 | 0.0175591104 | 0.7411928845 | -0.0183551744 | -0.4662297955 | -0.4257180754 | -0.8106030911 | 0.0095179067 | 0.0042633608 | -0.640133017 | -0.950945284 | 0.7273352524 | -0.7888753233 | -0.001426792 | -0.8213929728 | -0.2608695652 | 0.0215189873 | 807 | |||||||||
| FY2017 | Standalone | Japanese GAAP | 41082312000 | 1433527000 | 1569682000 | 3852254000 | 3852254000 | 4464264000 | 42783147000 | 15690202000 | 27092945000 | 25320686000 | 27092945000 | 1748949000 | 1605126000 | -2604044000 | 3354075000 | 3135005000 | 642.08 | 7.66 | 4918.3328 | 4567.2 | 115.0 | 0.633262088 | 0.6333 | 0.1421866098 | 0.0900413894 | 0.0348940196 | 0.0382082196 | 0.0937691627 | 0.0425718251 | 0.0816428004 | 0.1791054074 | 0.0111118084 | 0.2019174981 | 0.2799572718 | 4.1860416902 | 0.0719129262 | 0.1542164153 | -0.0915083946 | 4.6876982987 | -3.6780213957 | 1.2512867084 | 0.3144829373 | 50.3253397282 | 10.5 | 0.0050890585 | 790 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp