Company profile
KOIKE-YA Inc.
Industry position
Foods
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥61.16 billion, up 3.0% year over year. Operating income was ¥3.87 billion, down 3.8% year over year. Operating margin was 6.3%. Net income was ¥2.59 billion, up 0.2% year over year. ROE was 12.0%; equity ratio was 45.0%; free cash flow was -¥2.93 billion.
Industry position details
Foods
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 34% / ROE Top 20%
Equity ratio Bottom 81%
Revenue growth Top 50% / 3-year revenue CAGR Top 14%
Operating cash flow margin Top 46% / Free cash flow margin Bottom 89%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 61156000000 | 3868000000 | 3773000000 | 2594000000 | 2594000000 | 2998000000 | 47363000000 | 25737000000 | 21626000000 | 20949000000 | 21626000000 | 3996000000 | -6928000000 | 3608000000 | -2932000000 | 4354000000 | 243.24 | 19.14 | 4655.6136 | 49675397112.0000 | 1995.76 | 10670000 | 0.4566011444 | 0.45 | 0.1199482105 | 0.0547684902 | 0.0632480869 | 0.0616946825 | 0.0424161162 | 0.0653410949 | -0.0479429655 | 0.0298570298 | -0.0375715352 | -0.0607418471 | 0.0015444015 | 0.2127256433 | 0.1141679547 | 27.64 | -0.0253070889 | -0.0158210584 | 0.5755031128 | 0.2206335856 | 0.001770932 | 0.0 | 0.0558558559 | 1172 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 59383000000 | 4019000000 | 4017000000 | 2590000000 | 2590000000 | 2667000000 | 39055000000 | 19645000000 | 19410000000 | 18941000000 | 19410000000 | -150000000 | -6757000000 | 3666000000 | -6907000000 | 3567000000 | 242.81 | 18.35 | 4455.5635 | 47540862545.0000 | 1788.1 | 10670000 | 0.4969914224 | 0.488 | 0.133436373 | 0.0663167328 | 0.0676793022 | 0.0676456225 | 0.0436151761 | -0.0025259754 | -0.1163127494 | 0.0830582356 | 0.1170094497 | 0.1510028653 | 0.1730072464 | 0.0729690376 | 0.1175725472 | -1.026718917 | -1.7749486653 | 5.1993127148 | -3.1726958163 | -0.4795739714 | 0.1728818472 | 1.0 | 0.0935960591 | 1110 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 54829000000 | 3598000000 | 3490000000 | 2208000000 | 2208000000 | 2544000000 | 36399000000 | 19031000000 | 17368000000 | 16884000000 | 17368000000 | 5614000000 | -2435000000 | -873000000 | 3179000000 | 6854000000 | 207.02 | 22.08 | 4571.0016 | 24386293536.0000 | 1603.62 | 5335000 | 0.4771559658 | 0.47 | 0.1271303547 | 0.0606610072 | 0.0656222072 | 0.0636524467 | 0.0402706597 | 0.1023910704 | 0.0579802659 | 0.2300668551 | 1.0281848929 | 0.9313779745 | 0.8969072165 | 0.2306938058 | 0.1430827958 | 1.1844357977 | -2.7175572519 | -0.0939849624 | 0.6600522193 | 0.5197339246 | -0.0521062271 | 0.0 | 0.0740740741 | 1015 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 44574000000 | 1774000000 | 1807000000 | 1164000000 | 1164000000 | 1264000000 | 29576000000 | 14382000000 | 15194000000 | 15023000000 | 15194000000 | 2570000000 | -655000000 | -798000000 | 1915000000 | 4510000000 | 218.4 | 24.86 | 5429.424 | 28965977040.000 | 2821.18 | 5335000 | 0.5137273465 | 0.509 | 0.0766091878 | 0.0393562348 | 0.039798986 | 0.0405393279 | 0.026113878 | 0.05765693 | 0.042962265 | 0.4664911992 | 0.6290174472 | 0.5823117338 | 0.5356200528 | 0.091647289 | 0.067969354 | 10.7351598174 | -0.0186625194 | -0.5991983968 | 5.516509434 | 0.339869281 | 0.5354330709 | 0.0 | 0.0396039604 | 945 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 30395000000 | 1089000000 | 1142000000 | 758000000 | 758000000 | 910000000 | 27093000000 | 12865000000 | 14227000000 | 14099000000 | 14227000000 | 219000000 | -643000000 | -499000000 | -424000000 | 3366000000 | 142.24 | 36.56 | 5200.2944 | 27743570624.0000 | 2630.08 | 5335000 | 0.5251171889 | 0.518 | 0.0532789766 | 0.0279777064 | 0.0358282612 | 0.0375719691 | 0.0249383122 | 0.0072051324 | -0.0139496628 | 0.0217493613 | -0.2287535411 | -0.1952078929 | -0.1927582535 | 0.0060900888 | 0.064735818 | 10.7359735974 | 0.0 | 909 | |||||||||||||||
| FY2021 | Consolidated | Japanese GAAP | 29748000000 | 1412000000 | 1419000000 | 939000000 | 939000000 | 941000000 | 26929000000 | 13566000000 | 13362000000 | 13438000000 | 13362000000 | 12.12 | 5335000 | 0.4961936945 | 0.493 | 0.0702739111 | 0.0348694716 | 0.0474653758 | 0.0477006858 | 0.0315651472 | 0.0900696226 | 1.8296593186 | 1.4091680815 | 2.099009901 | 0.1763498165 | 0.0820309337 | -0.0041084634 | 0.0 | |||||||||||||||||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 27290000000 | 499000000 | 589000000 | 303000000 | 303000000 | 294000000 | 22892000000 | 10542000000 | 12349000000 | 12398000000 | 12349000000 | 12.17 | 5335000 | 0.5394460947 | 0.535 | 0.0245363997 | 0.013236065 | 0.0182850861 | 0.0215829974 | 0.0111029681 | 0.0696338705 | 0.2935671605 | 0.3170664079 | 0.411396444 | -0.0048782786 | 0.0218999726 | -0.0702826585 | ||||||||||||||||||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 25513403000 | 385755000 | 447206000 | 214681000 | 214681000 | 253279000 | 23004221000 | 10919867000 | 12084353000 | 12155413000 | 12084353000 | 13.09 | 0.5253102463 | 0.521 | 0.0177652043 | 0.0093322439 | 0.0151197 | 0.0175282772 | 0.00841444 | 0.0893782918 | 18.6119709629 | 11.8337829306 | 4.9149646218 | 0.0425127579 | 0.0121811658 | 0.1584070796 | |||||||||||||||||||||||||||||
| FY2018 | Consolidated | Japanese GAAP | 23420150000 | -21903000 | 34846000 | -54836000 | -54836000 | 1810000 | 22066129000 | 10127206000 | 11938923000 | 12002130000 | 11938923000 | 11.3 | 0.5410519897 | 0.537 | -0.0045930441 | -0.0024850757 | -0.0009352203 | 0.0014878641 | -0.0023414026 | 0.0041984832 | -1.1295383978 | -0.8684704204 | -1.3005156927 | 0.0525130642 | -0.0075059767 | 1.9194467046 | |||||||||||||||||||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 23322232000 | 169085000 | 264929000 | 182473000 | 182473000 | 148341000 | 20965183000 | 8935968000 | 12029214000 | 12192577000 | 12029214000 | -12.29 | 0.5737709993 | 0.572 | 0.015169154 | 0.0087036207 | 0.0072499493 | 0.0113595045 | 0.0078239939 | -0.0378162268 | -0.6770641746 | -0.5333703214 | -0.44506721 | -0.0039670887 | -0.0275623648 | -2.304670913 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp