Company profile
HIROTA GROUP HOLDINGS Co.,Ltd.
Industry position
Retail Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥1.69 billion, down 27.7% year over year. Operating income was -¥117.07 million, up 67.3% year over year. Operating margin was -6.9%. Net income was -¥35.51 million, up 91.4% year over year. ROE was -23.0%; equity ratio was 14.4%; free cash flow was -¥60.63 million.
Industry position details
Retail Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 98% / ROE Bottom 95%
Equity ratio Bottom 96%
Revenue growth Bottom 100% / 3-year revenue CAGR Bottom 96%
Operating cash flow margin Bottom 97% / Free cash flow margin Bottom 87%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 1692585000 | -117066000 | -130390000 | -35514000 | -35514000 | -35514000 | 1071160000 | 916978000 | 154181000 | 154181000 | 154181000 | -104045000 | 43420000 | -90115000 | -60625000 | 218786000 | -1.35 | 5.86 | 26306253 | 0.1439383472 | 0.144 | -0.2303396657 | -0.0331547108 | -0.0691640302 | -0.077036013 | -0.0209821073 | -0.0614710635 | -0.0358179944 | -0.2767070779 | 0.6728318465 | 0.6344168024 | 0.9138151956 | -0.15658486 | -0.1872206056 | 0.7517939445 | 2.912354107 | -1.1266040636 | 0.8628061544 | -0.4079279942 | 0.9398931434 | 0.0 | -0.5972222222 | 29 | ||||||||||||
| FY2025 | Consolidated | Japanese GAAP | 2340110000 | -357816000 | -356663000 | -412068000 | -412068000 | -412068000 | 1270027000 | 1080331000 | 189696000 | 189696000 | 189696000 | -419188000 | -22705000 | 711786000 | -441893000 | 369526000 | -22.46 | 7.21 | 26306253 | 0.1493637537 | 0.149 | -2.1722545547 | -0.3244560942 | -0.1529056326 | -0.1524129208 | -0.1760891582 | -0.1791317502 | -0.1888342856 | -0.0099809536 | 0.0592676918 | 0.0731403713 | 0.2440839149 | 0.1691460628 | 2.2796546141 | -0.3557223665 | 0.8778282978 | 2.31545925 | 0.1073662139 | 2.7087971094 | 0.3985002678 | 0.4959268997 | -0.2653061224 | 72 | ||||||||||||
| FY2024 | Consolidated | Japanese GAAP | 2363702000 | -380359000 | -384808000 | -545124000 | -545124000 | -545124000 | 1086286000 | 1234527000 | -148240000 | -148240000 | -148240000 | -309199000 | -185845000 | 214687000 | -495044000 | 99635000 | -37.34 | -8.43 | 17585253 | -0.1364649825 | -0.136 | 3.6773070696 | -0.501823645 | -0.1609166469 | -0.1627988638 | -0.2306229804 | -0.130811329 | -0.2094358764 | 0.0419237642 | -20.248937247 | -24.9442474022 | -33.2921627866 | -0.1322526892 | -2.2386053157 | -11.0611249805 | -2.9135149933 | 3.1141638847 | -5.7699250588 | -0.7377978015 | -32.6440677966 | 0.2310074592 | 0.0 | 98 | ||||||||||||
| FY2023 | Consolidated | Japanese GAAP | 2268594000 | 19760000 | 16071000 | 16881000 | 16881000 | 16881000 | 1251846000 | 1132163000 | 119683000 | 119683000 | 119683000 | -25636000 | -47488000 | -101547000 | -73124000 | 379993000 | 1.18 | 90.5 | 106.790 | 1525522167.870 | 8.38 | 14285253 | 0.0956052102 | 0.096 | 0.1410476007 | 0.0134848855 | 0.0087102408 | 0.0070841235 | 0.0074411728 | -0.0113003913 | -0.0322331806 | 0.0368359737 | 1.1750267943 | 1.3232886082 | 1.1314934686 | -0.0681412491 | 0.1642201924 | 0.8215595787 | -4.957003583 | -1.2131446215 | 0.4446250361 | -0.3149156429 | 1.087797619 | 0.0 | -0.0392156863 | 98 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 2187997000 | -112897000 | -49711000 | -128379000 | -128379000 | -128379000 | 1343386000 | 1240584000 | 102801000 | 102801000 | 102801000 | -143667000 | 12001000 | 476423000 | -131666000 | 554666000 | -13.44 | 7.2 | 14285253 | 0.0765237988 | 0.077 | -1.2488108092 | -0.0955637471 | -0.051598334 | -0.0227198666 | -0.0586742121 | -0.0656614246 | -0.0601764993 | 0.1124891827 | 0.323556903 | 0.6480412911 | 0.3648722858 | 0.3909610405 | 1.278730973 | 0.3249492538 | -0.8544380564 | 0.8309806649 | -0.0098789673 | 1.6424117117 | 0.4491803279 | 0.7241782478 | 0.0 | 102 | ||||||||||||
| FY2021 | Consolidated | Japanese GAAP | 1966758000 | -166898000 | -141241000 | -202131000 | -202131000 | -203262000 | 965797000 | 1334616000 | -368818000 | -368818000 | -368818000 | -212824000 | 82446000 | 260201000 | -130378000 | 209909000 | -24.4 | -44.52 | 8285253 | -0.3818794219 | -0.382 | 0.5480508001 | -0.2092893227 | -0.0848594489 | -0.0718141225 | -0.1027737017 | -0.1082105678 | -0.0662908197 | 0.0189051664 | -0.0141767691 | 0.0917152724 | 0.5042211997 | 0.935942126 | -1.2012545584 | -0.1372448434 | 6.2812760233 | 3.9595158677 | 0.3569550828 | 1.621077605 | 0.50416582 | 0.0 | 0.0967741935 | 102 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 1930266000 | -164565000 | -155503000 | -407704000 | -407704000 | -407714000 | 498877000 | 666426000 | -167549000 | -167549000 | -167549000 | -187140000 | -15611000 | 52465000 | -202751000 | 80085000 | -49.21 | -20.22 | 8285253 | -0.3358523243 | -0.336 | 2.433341888 | -0.817243529 | -0.0852550892 | -0.0805603994 | -0.2112164852 | -0.0969503685 | -0.1050378549 | -0.2340059263 | -0.2002144217 | -0.0655415313 | -2.1976031937 | -0.4799556342 | -1.6955213224 | 0.2884085966 | -1.6908744911 | -0.7931256112 | 0.1565817498 | -0.6523666071 | -1.8577235772 | 0.0 | 0.0333333333 | 93 | ||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 2519949000 | -137113000 | -145938000 | -127503000 | -127503000 | -127517000 | 959297000 | 718400000 | 240897000 | 240226000 | 240897000 | -262988000 | 22596000 | 253608000 | -240392000 | 230372000 | -17.22 | 29.0 | 8285253 | 0.2511182668 | 0.25 | -0.5292842999 | -0.1329129561 | -0.0544110218 | -0.0579130768 | -0.0505974526 | -0.1043624296 | -0.0953955814 | -0.0145805919 | -16.4755079007 | -52.2620437956 | -4.4045015259 | 0.0441566556 | 3.3434603873 | -32.6818647541 | 2.3983538585 | 6.8762694494 | -9.0301247549 | 0.0608643596 | -4.0796460177 | -0.2307692308 | 90 | |||||||||||||
| FY2018 | Consolidated | Japanese GAAP | 2557235000 | 8860000 | -2740000 | -23592000 | -23592000 | -24283000 | 918729000 | 863267000 | 55462000 | 56089000 | 55462000 | -7808000 | -16159000 | 32199000 | -23967000 | 217155000 | -3.39 | 7.8 | 0.0603681826 | 0.06 | -0.425372327 | -0.0256789543 | 0.0034646796 | -0.0010714698 | -0.0092255894 | -0.0030532978 | -0.0093722321 | -0.065469247 | -0.7235569423 | -1.1226609365 | -3.1338706851 | -0.0031822946 | 0.8628287374 | 0.754047754 | -0.0517443374 | 19.8739742087 | 0.4912545107 | 0.0394070514 | -2.8965517241 | -0.1136363636 | 117 | ||||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 2736384000 | 32050000 | 22338000 | -5707000 | -5707000 | -5743000 | 921662000 | 891888000 | 29773000 | 29709000 | 29773000 | -31746000 | -15364000 | -1706000 | -47110000 | 208922000 | -0.87 | 4.27 | 0.0323035994 | 0.032 | -0.1916837403 | -0.0061920748 | 0.0117125374 | 0.008163328 | -0.0020855991 | -0.0116014419 | -0.0172161509 | -0.0835266946 | 1.3699044365 | 1.2195488722 | 0.9356754807 | -0.0789302479 | 2.5167729742 | 0.502499569 | 0.6844980184 | -1.0058730579 | 0.5812742205 | -0.1894110755 | 0.9414535666 | -0.1315789474 | 132 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp