Company profile
The Nisshin OilliO Group, Ltd.
Industry position
Foods
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥554.25 billion, up 4.4% year over year. Operating income was ¥17.03 billion, down 11.7% year over year. Operating margin was 3.1%. Net income was ¥23.99 billion, up 86.7% year over year. ROE was 10.8%; equity ratio was 46.6%; free cash flow was ¥628 million.
Industry position details
Foods
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 67% / ROE Top 27%
Equity ratio Bottom 75%
Revenue growth Top 38% / 3-year revenue CAGR Bottom 88%
Operating cash flow margin Bottom 83% / Free cash flow margin Bottom 66%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 554251000000 | 17027000000 | 16030000000 | 23988000000 | 23988000000 | 39673000000 | 451185000000 | 229180000000 | 222004000000 | 177650000000 | 222004000000 | 10460000000 | -9832000000 | 8231000000 | 628000000 | 24953000000 | 254.41 | 7.5 | 1908.075 | 64333147075.275 | 2298.24 | 33716257 | 0.4920464998 | 0.466 | 0.1080521072 | 0.0531666611 | 0.0307207384 | 0.0289219144 | 0.0432800302 | 0.018872316 | 0.0011330607 | 0.0440270646 | -0.1167652246 | -0.1138260821 | 0.866770428 | 0.1621231088 | 0.1207455348 | -0.5058112067 | -0.0252346194 | 1.5927979834 | -0.9457498272 | 0.730443828 | -0.3582149794 | 0.0 | 0.0098340504 | 3286 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 530878000000 | 19278000000 | 18089000000 | 12850000000 | 12850000000 | 11462000000 | 388242000000 | 190156000000 | 198086000000 | 169353000000 | 198086000000 | 21166000000 | -9590000000 | -13885000000 | 11576000000 | 14420000000 | 396.41 | 12.16 | 4820.3456 | 162524011078.4192 | 5772.47 | 33716257 | 0.5102127024 | 0.482 | 0.0648708137 | 0.0330979132 | 0.0363134279 | 0.034073742 | 0.0242051846 | 0.0398698006 | 0.0218053865 | 0.0337597193 | -0.0749520154 | -0.0970398842 | -0.1517031951 | -0.0130661799 | 0.0286868645 | -0.4235053793 | 0.4037182118 | 0.0480597834 | -0.4389298178 | -0.125159255 | -0.1518283159 | 0.0 | 0.057179987 | 3254 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 513541000000 | 20840000000 | 20033000000 | 15148000000 | 15148000000 | 25564000000 | 393382000000 | 200820000000 | 192562000000 | 162576000000 | 192562000000 | 36715000000 | -16083000000 | -14586000000 | 20632000000 | 16483000000 | 467.37 | 11.02 | 5150.4174 | 173652796715.6718 | 5634.36 | 33716257 | 0.4895038411 | 0.464 | 0.0786655726 | 0.0385071 | 0.0405809857 | 0.0390095435 | 0.029497158 | 0.0714938048 | 0.0401759548 | -0.0773027409 | 0.2875324354 | 0.2334072159 | 0.3577126468 | 0.0505510705 | 0.1233476064 | 91.2487437186 | -1.6181019046 | -3.2999053926 | 4.5912967798 | 0.5123405817 | 0.3576470588 | 0.0 | 0.025658114 | 3078 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 556565000000 | 16186000000 | 16242000000 | 11157000000 | 11157000000 | 9958000000 | 374453000000 | 203034000000 | 171418000000 | 151821000000 | 171418000000 | 398000000 | -6143000000 | 6342000000 | -5745000000 | 10899000000 | 344.25 | 9.44 | 3249.7200 | 109568394698.0400 | 5015.63 | 33716257 | 0.4577824186 | 0.434 | 0.0650865137 | 0.0297954616 | 0.0290819581 | 0.0291825753 | 0.0200461761 | 0.0007151007 | -0.0103222445 | 0.2860288647 | 0.38697515 | 0.2841555977 | 0.2980802792 | 0.0869273685 | 0.0432342953 | 1.0149449889 | 0.3413745041 | -0.8160299365 | 0.8402302686 | 0.384 | 0.2978811642 | 0.0 | 0.0046869769 | 3001 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 432778000000 | 11670000000 | 12648000000 | 8595000000 | 8595000000 | 13833000000 | 344506000000 | 180192000000 | 164314000000 | 144305000000 | 164314000000 | -26631000000 | -9327000000 | 34473000000 | -35958000000 | 7875000000 | 265.24 | 10.74 | 2848.6776 | 96046746071.7432 | 4820.49 | 33716257 | 0.4769554086 | 0.453 | 0.0523083852 | 0.0249487672 | 0.0269653263 | 0.0292251455 | 0.0198600668 | -0.0615350133 | -0.0830864785 | 0.2868578021 | -0.053067186 | -0.0858629662 | -0.0702077023 | 0.1791931652 | 0.0721327948 | -5.2004731861 | 0.3623000137 | 6.9293085655 | -3.339608979 | -0.1492005186 | -0.047064741 | -0.0274490575 | -0.0046651116 | 2987 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 336306000000 | 12324000000 | 13836000000 | 9244000000 | 9244000000 | 10607000000 | 292154000000 | 138894000000 | 153259000000 | 138418000000 | 153259000000 | 6340000000 | -14626000000 | -5814000000 | -8286000000 | 9256000000 | 278.34 | 11.73 | 3264.9282 | 113188063952.8674 | 4491.81 | 34667857 | 0.5245829254 | 0.498 | 0.0603161968 | 0.031640847 | 0.0366451981 | 0.0411411036 | 0.0274868721 | 0.0188518789 | -0.0246382759 | 0.0086678504 | -0.0616005482 | 0.0951400981 | 0.1146750271 | 0.0530918266 | 0.0263520934 | -0.7172293832 | -0.0269625053 | -3.5909090909 | -2.0130822839 | -0.6069972826 | 0.1376604267 | 0.0 | 0.0348275862 | 3001 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 333416000000 | 13133000000 | 12634000000 | 8293000000 | 8293000000 | 5962000000 | 277425000000 | 128100000000 | 149324000000 | 134747000000 | 149324000000 | 22421000000 | -14242000000 | 2244000000 | 8179000000 | 23552000000 | 244.66 | 14.92 | 3650.3272 | 126549021372.8104 | 4177.69 | 34667857 | 0.5382499775 | 0.502 | 0.0555369532 | 0.0298927638 | 0.0393892315 | 0.0378926026 | 0.0248728315 | 0.0672463229 | 0.0245309163 | -0.0281088676 | 0.0142879209 | -0.0788859726 | -0.0830384785 | 0.0457621049 | 0.0015090644 | 0.082199054 | -0.2637089618 | 1.1323971916 | -0.1343141406 | 0.7923896499 | -0.0766153382 | 0.0 | 0.0409188801 | 2900 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 343059000000 | 12948000000 | 13716000000 | 9044000000 | 9044000000 | 8851000000 | 265285000000 | 116185000000 | 149099000000 | 132405000000 | 149099000000 | 20718000000 | -11270000000 | -16949000000 | 9448000000 | 13140000000 | 264.96 | 12.34 | 3269.6064 | 113350247121.4848 | 4088.42 | 34667857 | 0.562033285 | 0.526 | 0.0606576838 | 0.0340916373 | 0.0377427789 | 0.0399814609 | 0.0263628122 | 0.0603919442 | 0.0275404522 | 0.0149734614 | 0.4225444957 | 0.4786545925 | 0.3050505051 | -0.0288008142 | 0.0547467459 | 2.655902594 | -0.0440018527 | -2.439283288 | 2.8424336973 | -0.3713820983 | 0.2992056487 | 0.0061394005 | 2786 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 337998000000 | 9102000000 | 9276000000 | 6930000000 | 6930000000 | 10250000000 | 273152000000 | 131791000000 | 141360000000 | 125580000000 | 141360000000 | 5667000000 | -10795000000 | 11776000000 | -5128000000 | 20903000000 | 203.94 | 14.34 | 2924.4996 | 3902.8 | 0.5175140581 | 0.488 | 0.0490237691 | 0.0253704897 | 0.0269291534 | 0.0274439494 | 0.0205030799 | 0.0167663714 | -0.0151716874 | 0.040285126 | -0.1106116865 | -0.1023804916 | -0.0844233056 | 0.111137326 | 0.070625213 | -0.5862597649 | -0.8948569423 | 30.0765432099 | -1.641 | 0.4936048589 | 3.4753127057 | 0.0139143171 | 2769 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 324909000000 | 10234000000 | 10334000000 | 7569000000 | 7569000000 | 8975000000 | 245831000000 | 113795000000 | 132035000000 | 118428000000 | 132035000000 | 13697000000 | -5697000000 | -405000000 | 8000000000 | 13995000000 | 45.57 | 13.91 | 633.8787 | 741.65 | 0.5370966233 | 0.501 | 0.0573257091 | 0.0307894448 | 0.0314980502 | 0.0318058287 | 0.0232957536 | 0.0421564192 | 0.0246222789 | -0.0089282446 | 0.3661727406 | 0.3365235385 | 0.4291918429 | 0.0582069571 | 0.0641461685 | 1.0142647059 | 0.2831257078 | -1.3756957328 | 7.9747166521 | 1.0822794227 | 0.4294228356 | 0.01448737 | 2731 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp