Company profile
BULL-DOG SAUCE CO.,LTD.
Industry position
Foods
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥14.69 billion, up 0.5% year over year. Operating income was ¥613.13 million, up 174.9% year over year. Operating margin was 4.2%. Net income was ¥2.44 billion, up 291.3% year over year. ROE was 9.7%; equity ratio was 67.7%; free cash flow was ¥4.17 billion.
Industry position details
Foods
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 55% / ROE Top 30%
Equity ratio Top 27%
Revenue growth Bottom 79% / 3-year revenue CAGR Bottom 63%
Operating cash flow margin Top 17% / Free cash flow margin Top 2%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 14688678000 | 613134000 | 1318730000 | 2440751000 | 2440751000 | 5300720000 | 37309576000 | 12047870000 | 25261706000 | 18631418000 | 25261706000 | 1638231000 | 2536253000 | -1902406000 | 4174484000 | 4729288000 | 190.21 | 9.78 | 1860.2538 | 24571683188.3640 | 2003.37 | 13208780 | 0.6770837063 | 0.677 | 0.0966186132 | 0.0654188887 | 0.0417419457 | 0.0897786717 | 0.1661654643 | 0.1115301867 | 0.2841973934 | 0.0048574075 | 1.7485923827 | 0.5254145142 | 2.9134417429 | 0.148892281 | 0.17796326 | -0.2970492245 | 2.9895567724 | 0.2363949155 | 0.40733706 | 0.9250846167 | 3.05478576 | -0.0534651677 | -0.0440677966 | 282 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 14617674000 | 223072000 | 864506000 | 623684000 | 623684000 | 872608000 | 32474390000 | 11029149000 | 21445241000 | 17674922000 | 21445241000 | 2330506000 | 635723000 | -2491348000 | 2966229000 | 2456665000 | 46.91 | 36.13 | 1694.8583 | 23651544193.5040 | 1634.01 | 13954880 | 0.6603739439 | 0.66 | 0.0290826296 | 0.0192054108 | 0.0152604306 | 0.0591411465 | 0.0426664324 | 0.1594307001 | 0.2029207246 | 0.0093268493 | 0.3617395339 | 0.2807572193 | 3.2890820565 | -0.0377319573 | -0.0007331913 | 24.8471247158 | 1.1559673317 | -80.9098053052 | 1.7441924354 | 0.2416454222 | 3.3076216713 | 0.0 | -0.0231788079 | 295 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 14482597000 | 163814000 | 674996000 | 145412000 | 145412000 | 1666518000 | 33747759000 | 12286783000 | 21460976000 | 17939581000 | 21460976000 | 90165000 | -4076001000 | 31177000 | -3985836000 | 1978556000 | 10.89 | 190.63 | 2075.9607 | 28969782453.2160 | 1606.84 | 13954880 | 0.6359229957 | 0.636 | 0.0067756471 | 0.0043087898 | 0.0113110929 | 0.0466073868 | 0.0100404644 | 0.006225748 | -0.275215557 | 0.0704552559 | -0.6198284965 | -0.4534409939 | -0.755927993 | -0.0703333081 | 0.0594179055 | 1.0037557225 | -0.3042318409 | -0.9931789665 | -0.2940126887 | -0.6663918292 | -0.7560483871 | 0.0 | -0.0503144654 | 302 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 13529381000 | 430895000 | 1234992000 | 595775000 | 595775000 | 602926000 | 36300923000 | 16043595000 | 20257328000 | 18257038000 | 20257328000 | 44998000 | -3125212000 | 4570715000 | -3080214000 | 5930778000 | 44.64 | 42.83 | 1911.9312 | 26680770464.2560 | 1517.85 | 13954880 | 0.5580389237 | 0.558 | 0.0294103447 | 0.0164121171 | 0.0318488333 | 0.091282225 | 0.0440356436 | 0.0033259467 | -0.227668509 | 0.0171937671 | -0.3387489335 | 0.218092189 | -0.1689195221 | 0.2196580152 | 0.0058399541 | -0.9600761603 | -1.6203097541 | 12.0468317229 | -45.960208562 | 0.3567817607 | -0.1652954375 | 0.0 | 0.0 | 318 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 13300692000 | 651636000 | 1013874000 | 716868000 | 716868000 | 322923000 | 29763198000 | 9623484000 | 20139713000 | 18159238000 | 20139713000 | 1127096000 | -1192688000 | -413758000 | -65592000 | 4371210000 | 53.48 | 39.94 | 2135.9912 | 29807500877.0560 | 1509.03 | 13954880 | 0.6766649538 | 0.677 | 0.0355947476 | 0.0240857182 | 0.0489926389 | 0.0762271617 | 0.0538970454 | 0.0847396511 | -0.0049314727 | -0.2489101859 | -0.0962779693 | 0.0292677281 | 0.0330313886 | 0.110319422 | -0.0197280831 | -0.2554726685 | -6.2206226011 | 0.4655173305 | -1.0486348332 | -0.0988238268 | 0.034229356 | 0.0 | 0.0063291139 | 318 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 17708524000 | 721058000 | 985044000 | 693946000 | 693946000 | 1197745000 | 26805978000 | 6260951000 | 20545027000 | 18170607000 | 20545027000 | 1513841000 | -165178000 | -774128000 | 1348663000 | 4850561000 | 51.71 | 52.23 | 2700.8133 | 37689525503.9040 | 1530.31 | 13954880 | 0.7664345244 | 0.766 | 0.0337768356 | 0.025887733 | 0.040718131 | 0.0556254152 | 0.0391871169 | 0.0854865713 | 0.0761589729 | 0.0274368223 | 0.1266900945 | -0.0529388351 | 0.0021778123 | 0.0377468232 | 0.0371385997 | 0.2167760728 | 0.3883995187 | -1.6505604974 | 0.3845704501 | 0.1343613746 | 0.0015494867 | 0.0 | 0.0193548387 | 316 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 17235633000 | 639979000 | 1040106000 | 692438000 | 692438000 | 164465000 | 25830942000 | 6021605000 | 19809336000 | 17938715000 | 19809336000 | 1244141000 | -270075000 | -292062000 | 974066000 | 4276028000 | 51.63 | 21.38 | 1103.8494 | 15404085915.0720 | 1477.0 | 13954880 | 0.7668839952 | 0.767 | 0.0349551343 | 0.026806533 | 0.0371311573 | 0.0603462606 | 0.0401747937 | 0.072184236 | 0.0565146635 | 0.0132563871 | 0.4878457611 | 0.0195538338 | -0.1051217466 | -0.0075760716 | -0.0104616838 | -0.1304036944 | -1.5656919745 | 0.2667709372 | -0.2651037725 | 0.1897608891 | -0.5525608805 | 1.0 | 0.0264900662 | 310 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 17010140000 | 430138000 | 1020158000 | 773779000 | 773779000 | -15573000 | 26028133000 | 6009366000 | 20018766000 | 17620172000 | 20018766000 | 1430711000 | -105264000 | -398323000 | 1325447000 | 3594023000 | 115.39 | 18.15 | 2094.3285 | 14613051449.0400 | 2985.21 | 6977440 | 0.7691203207 | 0.769 | 0.0386526822 | 0.0297285633 | 0.0252871523 | 0.0599735217 | 0.0454892787 | 0.0841093019 | 0.077920993 | 0.0130299231 | -0.406154135 | -0.1866312454 | -0.123701031 | -0.053371079 | -0.0125128062 | 1.2826585021 | 0.9464803498 | -0.722813088 | 1.9890989549 | 0.3476407064 | -0.1193619782 | 0.0522648084 | 302 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 16791350000 | 724326000 | 1254238000 | 883008000 | 883008000 | 1257333000 | 27495603000 | 7223172000 | 20272431000 | 17084483000 | 20272431000 | 626774000 | -1966829000 | -231205000 | -1340055000 | 2666900000 | 131.03 | 16.94 | 2219.6482 | 3023.0 | 0.7372971962 | 0.737 | 0.043557085 | 0.0321145166 | 0.0431368532 | 0.0746954831 | 0.0525870761 | 0.0373271953 | -0.0798062693 | 0.0018430879 | -0.2445919817 | 0.0459086796 | 0.0918857425 | 0.0689065122 | 0.0486116769 | -0.4970695947 | -2.6249232839 | 0.5871169709 | -2.9044096643 | -0.3707410763 | 0.1037823267 | 0.0789473684 | 287 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 16760459000 | 958854000 | 1199185000 | 808700000 | 808700000 | 1884989000 | 25723113000 | 6390473000 | 19332639000 | 16519017000 | 19332639000 | 1246244000 | -542585000 | -559977000 | 703659000 | 4238160000 | 118.71 | 19.29 | 2289.9159 | 2868.19 | 0.7515668496 | 0.752 | 0.0418308126 | 0.0314386521 | 0.0572092924 | 0.0715484582 | 0.0482504686 | 0.0743561975 | 0.0419832774 | 0.0056155128 | 0.227700841 | 0.0886381504 | 0.1102888783 | 0.0866502041 | 0.0808321327 | 0.3532965213 | 0.1216000725 | -0.6782410113 | 1.3207903746 | 0.0350913999 | 10.1360225141 | -0.0037453184 | 266 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp