Company profile
key coffee inc
Industry position
Foods
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥93.07 billion, up 19.6% year over year. Operating income was ¥1.08 billion, up 121.6% year over year. Operating margin was 1.2%. Net income was ¥988 million, up 361.7% year over year. ROE was 3.1%; equity ratio was 40.5%; free cash flow was -¥8.64 billion.
Industry position details
Foods
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 90% / ROE Bottom 82%
Equity ratio Bottom 87%
Revenue growth Top 6% / 3-year revenue CAGR Top 10%
Operating cash flow margin Bottom 98% / Free cash flow margin Bottom 93%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 93067000000 | 1077000000 | 1318000000 | 988000000 | 988000000 | 1371000000 | 78524000000 | 46267000000 | 32256000000 | 33086000000 | 32256000000 | -3380000000 | -5258000000 | 8834000000 | -8638000000 | 5279000000 | 46.14 | 42.8 | 1974.792 | 44806055688.000 | 1482.72 | 22689000 | 0.4107788702 | 0.405 | 0.0306299603 | 0.0125821405 | 0.0115723081 | 0.0141618404 | 0.0106160078 | -0.0363179215 | -0.0928148538 | 0.1964953782 | 1.2160493827 | 1.072327044 | 3.6168224299 | 0.3483987293 | 0.0419277731 | -1.4981522542 | -3.9140186916 | 2.1248673505 | -2.5650020636 | 0.0391732283 | 3.614 | 0.0 | 0.1124454148 | 1019 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 77783000000 | 486000000 | 636000000 | 214000000 | 214000000 | 225000000 | 58235000000 | 27277000000 | 30958000000 | 32331000000 | 30958000000 | -1353000000 | -1070000000 | 2827000000 | -2423000000 | 5080000000 | 10.0 | 204.2 | 2042.00 | 46330938000.00 | 1431.07 | 22689000 | 0.5316047051 | 0.526 | 0.0069125913 | 0.003674766 | 0.0062481519 | 0.0081765939 | 0.0027512438 | -0.0173945464 | -0.0311507656 | 0.0539701897 | -0.3638743455 | -0.2664359862 | 0.1888888889 | 0.0620622994 | -0.0004197475 | -3.8128898129 | 0.3664890468 | 0.6237794371 | -1.005794702 | 0.088493679 | 0.1876484561 | 0.0 | -0.0255319149 | 916 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 73800000000 | 764000000 | 867000000 | 180000000 | 180000000 | 722000000 | 54832000000 | 23861000000 | 30971000000 | 32355000000 | 30971000000 | 481000000 | -1689000000 | 1741000000 | -1208000000 | 4667000000 | 8.42 | 238.4 | 2007.328 | 45544264992.000 | 1432.35 | 22689000 | 0.5648344033 | 0.559 | 0.0058118885 | 0.0032827546 | 0.0103523035 | 0.0117479675 | 0.0024390244 | 0.0065176152 | -0.0163685637 | 0.165913615 | 2.131147541 | 1.4842406877 | 0.0404624277 | 0.0591871426 | 0.0144448084 | 1.1554119548 | -0.7358684481 | -0.3685165034 | 0.7030481809 | 0.1327669903 | 0.0420792079 | 0.0 | -0.0427698574 | 940 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 63298000000 | 244000000 | 349000000 | 173000000 | 173000000 | 274000000 | 51768000000 | 21238000000 | 30530000000 | 32456000000 | 30530000000 | -3095000000 | -973000000 | 2757000000 | -4068000000 | 4120000000 | 8.08 | 250.4 | 2023.232 | 45905110848.000 | 1412.75 | 22689000 | 0.5897465616 | 0.584 | 0.0056665575 | 0.0033418328 | 0.0038547821 | 0.0055136023 | 0.0027331037 | -0.0488956997 | -0.0642674334 | 0.1368175287 | -0.3975308642 | -0.6585127202 | -0.7668463612 | 0.1920145525 | 0.0016075588 | -4.5946573751 | -0.3383768913 | 6.9163090129 | -31.3582089552 | -0.2430644865 | -0.7670798501 | 0.0 | -0.0040567951 | 982 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 55680000000 | 405000000 | 1022000000 | 742000000 | 742000000 | 822000000 | 43429000000 | 12948000000 | 30481000000 | 32509000000 | 30481000000 | 861000000 | -727000000 | -466000000 | 134000000 | 5443000000 | 34.69 | 57.8 | 2005.082 | 45493305498.000 | 1410.7 | 22689000 | 0.7018582053 | 0.695 | 0.0243430334 | 0.0170853577 | 0.0072737069 | 0.0183548851 | 0.0133261494 | 0.0154633621 | 0.0024066092 | 0.0585148854 | 1.1639676113 | 1.3235201013 | 1.1816846229 | -0.008334475 | 0.0185457462 | 1.7217099749 | -0.8358585859 | 0.486784141 | 1.0843297671 | -0.0543780403 | 1.1818134172 | 0.0 | -0.0853432282 | 986 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 52602000000 | -2470000000 | -3159000000 | -4084000000 | -4084000000 | -3673000000 | 43794000000 | 13867000000 | 29926000000 | 32045000000 | 29926000000 | -1193000000 | -396000000 | -908000000 | -1589000000 | 5756000000 | -190.8 | -11.1 | 1386.27 | 22689000 | 0.6833356168 | 0.678 | -0.1364699592 | -0.0932547838 | -0.0469563895 | -0.0600547508 | -0.0776396335 | -0.022679746 | -0.0302079769 | -0.1605706626 | -5.6516007533 | -5.3038147139 | -6.6331034483 | -0.0926532134 | -0.1156096696 | -3.3392156863 | -1.3305509182 | -0.3471810089 | -1.9303278689 | -0.3032320542 | -6.6283185841 | 0.0 | -0.0738831615 | 1078 | |||||||||||
| FY2020 | Consolidated | Japanese GAAP | 62664000000 | 531000000 | 734000000 | 725000000 | 725000000 | 558000000 | 48266000000 | 14427000000 | 33838000000 | 36367000000 | 33838000000 | 510000000 | 1198000000 | -674000000 | 1708000000 | 8261000000 | 33.9 | 67.8 | 2298.42 | 52148851380.00 | 1567.82 | 22689000 | 0.7010732192 | 0.695 | 0.0214256162 | 0.0150209257 | 0.0084737648 | 0.0117132644 | 0.0115696413 | 0.0081386442 | 0.027256479 | -0.0147944344 | 0.0727272727 | 0.1433021807 | 2.0982905983 | 0.0010577621 | 0.004989605 | -0.8434141848 | 2.4790123457 | -0.3699186992 | -0.302002452 | 0.1432327706 | 2.095890411 | 0.0 | -0.0102040816 | 1164 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 63605000000 | 495000000 | 642000000 | 234000000 | 234000000 | 226000000 | 48215000000 | 14545000000 | 33670000000 | 36592000000 | 33670000000 | 3257000000 | -810000000 | -492000000 | 2447000000 | 7226000000 | 10.95 | 189.7 | 2077.215 | 47129931135.000 | 1558.32 | 22689000 | 0.6983303951 | 0.692 | 0.0069498069 | 0.0048532614 | 0.007782407 | 0.0100935461 | 0.0036789561 | 0.0512066661 | 0.0384718183 | 0.0091706729 | 0.5517241379 | 0.3544303797 | -0.2664576803 | 0.0341462368 | -0.0044058074 | 4.1287223823 | -1.5510204082 | 0.7351991389 | 4.703962704 | 0.3690791967 | -0.2406380028 | 0.005988024 | 1176 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 63027000000 | 319000000 | 474000000 | 319000000 | 319000000 | -199000000 | 46623000000 | 12803000000 | 33819000000 | 36754000000 | 33819000000 | -1041000000 | 1470000000 | -1858000000 | 429000000 | 5278000000 | 14.42 | 145.56 | 2098.9752 | 1559.63 | 0.7253715977 | 0.716 | 0.0094325675 | 0.0068421166 | 0.0050613229 | 0.0075205864 | 0.0050613229 | -0.0165167309 | 0.0068066067 | 0.0004920947 | -0.7683369644 | -0.695958948 | -0.7186948854 | -0.0805411482 | -0.0614176288 | -1.3095450491 | 1.6724611162 | -5.8814814815 | -0.6355140187 | -0.2131782946 | -0.717476489 | 0.0042955326 | 1169 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 62996000000 | 1377000000 | 1559000000 | 1134000000 | 1134000000 | 696000000 | 50707000000 | 14674000000 | 36032000000 | 38428000000 | 36032000000 | 3363000000 | -2186000000 | -270000000 | 1177000000 | 6708000000 | 51.04 | 42.73 | 2180.9392 | 1591.39 | 0.7105922259 | 0.698 | 0.0314720249 | 0.0223637762 | 0.0218585307 | 0.024747603 | 0.0180011429 | 0.0533843419 | 0.018683726 | -0.0294271716 | 0.3064516129 | 0.1354697742 | 0.5099866844 | 0.0466489153 | 0.0090453387 | 1.519221862 | -1.4243836148 | 0.7969924812 | 1.8876319759 | 0.155953817 | 0.5244922342 | 0.0025839793 | 1164 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp