Company profile

JAPAN TOBACCO INC.

EDINET
E00492
Securities
2914
Industry
Foods
Latest annual securities report
2026-03-23 Annual Securities Report PDF HTML
Latest financial report
2026-07-30 Semiannual Securities Report PDF HTML
Latest filing
2026-08-25 Extraordinary Report PDF HTML
Compare this company

Industry position

Foods

View details
Profitability Very strong Current Top 6% 5-year trend Broadly stable
Financial strength Below average Based on Equity ratio Current Bottom 40% 5-year trend Broadly stable
Growth Strong Current Top 15% 5-year trend Broadly stable
Cash generation Very strong Current Top 6% 5-year trend Deteriorating

Latest half-year results

H1 FY2026

2026/01/01 - 2026/06/30

Consolidated · IFRS · Cumulative YTD

For H1 FY2026, revenue was ¥1.99 trillion, up 14.5% year over year. Operating income was ¥644.94 billion, up 34.4% year over year. Net income was ¥433.18 billion, up 34.5% year over year.

Revenue ¥1.99T up 14.5% year over year
Operating income ¥644.94B up 34.4% year over year
Net income ¥433.18B up 34.5% year over year
Operating cash flow ¥331.33B
Free cash flow ¥272.91B
Total assets ¥8.67T
Total equity ¥4.42T

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · IFRS · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Consolidated IFRS

Revenue reached ¥3.47 trillion, up 10.1% year over year. Operating income was ¥867.04 billion, up 168.1% year over year. Operating margin was 25.0%. Net income was ¥510.18 billion, up 184.6% year over year. ROE was 12.5%; equity ratio was 48.5%; free cash flow was ¥249.07 billion.

Revenue ¥3.47T up 10.1% year over year
Operating income ¥867.04B up 168.1% year over year
Net income ¥510.18B up 184.6% year over year
Total assets¥8.42T
Total equity¥4.12T
Operating cash flow¥514.06B
Free cash flow¥249.07B

Industry position details

Foods

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Very strong

Operating margin Top 4% / ROE Top 15%

Financial strength Below average
Based on Equity ratio

Equity ratio Bottom 65%

Growth Strong

Revenue growth Top 12% / 3-year revenue CAGR Top 26%

Cash generation Very strong

Operating cash flow margin Top 4% / Free cash flow margin Top 15%

Profitability Industry position history Broadly stable
2025 Top 7% 2024 Top 40% 2023 Top 5% 2022 Top 5% 2021 Top 5%
Financial strength Industry position history Broadly stable
2025 Bottom 27% 2024 Bottom 22% 2023 Bottom 45% 2022 Bottom 44% 2021 Bottom 35%
Growth Industry position history Broadly stable
2025 Top 16% 2024 Top 18% 2023 Top 36% 2022 Top 10% 2021 Top 6%
Cash generation Industry position history Deteriorating
2025 Top 14% 2024 Top 14% 2023 Top 1% 2022 Top 2% 2021 Top 1%
Profitability Operating margin 25.0% Industry median 4.8% Top 4% Comparison sample 28
Profitability ROE 12.5% Industry median 7.3% Top 15% Comparison sample 28
Financial strength Equity ratio 48.5% Industry median 50.2% Bottom 65% Comparison sample 28
Growth Revenue growth +10.1% Industry median +5.0% Top 12% Comparison sample 27
Growth 3-year revenue CAGR +9.3% Industry median +5.8% Top 26% Comparison sample 27
Cash generation Operating cash flow margin 14.8% Industry median 5.7% Top 4% Comparison sample 28
Cash generation Free cash flow margin 7.2% Industry median 1.8% Top 15% Comparison sample 28

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Consolidated IFRS 3467675000000 867038000000 739786000000 510175000000 510175000000 686418000000 8419240000000 4115389000000 4086933000000 4086933000000 514056000000 -264986000000 -475471000000 249070000000 831135000000 287.36 19.63 5640.8768 11281753600000.0000 2000000000 0.4854277821 0.4854 0.1248307716 0.0605963246 0.250034389 0.1471230724 0.1482422661 0.0718262236 0.1009334365 1.6805024408 2.1646432758 1.8463233653 0.0057949532 0.0850390389 -0.1840523419 0.3974386378 -4.0099150739 0.3092065494 -0.2336711333 1.8465577018 0.0 -0.0135465453 52867
FY2024 Consolidated IFRS 3149759000000 323461000000 233766000000 179240000000 179240000000 288612000000 8370732000000 3848727000000 3766623000000 3766623000000 630011000000 -439766000000 -94906000000 190245000000 1084567000000 100.95 40.42 4080.3990 8160798000000.0000 2000000000 0.4499753427 0.45 0.0475863924 0.0214127032 0.1026938886 0.0569059411 0.2000187951 0.0603998592 0.1086496424 -0.5189527223 -0.6239291764 -0.6283548419 0.1494947129 -0.016587575 0.1111030768 -2.4866366973 0.6491460259 -0.5684929177 0.0426463604 -0.6284368214 0.0 0.0066492609 53593
FY2023 Consolidated IFRS 2841077000000 672410000000 621601000000 482288000000 482288000000 668217000000 7282097000000 3912491000000 3830156000000 3830156000000 567014000000 -126129000000 -270500000000 440885000000 1040206000000 271.69 13.42 3646.0798 7292159600000.0000 2000000000 0.5259688246 0.526 0.125918631 0.0662292743 0.2366743316 0.1697553428 0.1995771322 0.1551823481 0.0689452907 0.0288184218 0.0474361783 0.0893846168 0.1120968626 0.0818320348 0.1720032493 -0.2387205123 0.1165212166 0.1542187095 0.1999354009 0.0891561435 0.0 0.0113791793 53239
FY2022 Consolidated IFRS 2657832000000 653575000000 593450000000 442716000000 442716000000 998229000000 6548078000000 3616761000000 3540435000000 3540435000000 483799000000 -101822000000 -306176000000 381977000000 866885000000 249.45 10.67 2661.6315 5323263000000.0000 2000000000 0.5406830829 0.5407 0.1250456512 0.0676100682 0.2459053093 0.1665703476 0.1820276827 0.1437175111 0.1432332059 0.3097144208 0.2562713013 0.3079145617 0.1340216469 0.2602740653 -0.1921994827 -0.0443389163 0.1329848388 -0.2381942921 0.2011192536 0.3076640805 0.0 -0.0494935086 52640
FY2021 Consolidated IFRS 2324838000000 499021000000 472390000000 338490000000 338490000000 540258000000 5774209000000 2886081000000 2809258000000 2809258000000 598909000000 -97499000000 -353138000000 501410000000 721731000000 190.76 12.17 2321.5492 4643098400000.0000 2000000000 0.48651824 0.4865 0.1204908912 0.0586210163 0.2146476443 0.1455972416 0.2576132186 0.2156752427 0.1110013041 0.0638881664 0.1245694098 0.0910128186 0.0729974196 0.1135326383 0.1521180841 -19.2104968248 -0.1874016489 -0.0452733979 0.3394062103 0.0908051235 0.0 -0.0500686106 55381
FY2020 Consolidated IFRS 2092561000000 469054000000 420063000000 310253000000 310253000000 132883000000 5381382000000 2599495000000 2522834000000 2522834000000 519833000000 5354000000 -297404000000 525187000000 538844000000 174.88 12.02 2102.0576 4204115200000.0000 2000000000 0.4688078267 0.4688 0.1229779684 0.0576530341 0.2241530832 0.148264734 0.2484195204 0.2509781077 -0.0381798158 -0.0662897752 -0.0970891942 -0.108954881 -0.0309178471 -0.0525264619 -0.0380766455 1.0433273179 0.1091207553 0.2599276939 0.5086992312 -0.107618513 0.0 -0.0592981041 58300
FY2019 Consolidated IFRS 2175626000000 502355000000 465232000000 348190000000 348190000000 365816000000 5553071000000 2743611000000 2662696000000 2662696000000 540410000000 -123571000000 -333832000000 416839000000 357158000000 195.97 12.41 2431.9877 4863975400000.0000 2000000000 0.4794997219 0.4795 0.1307659605 0.0627022417 0.230901359 0.1600412939 0.2483928763 0.1915949708 -0.0182024782 -0.1246580343 -0.0971979143 0.0167852565 0.1712676288 0.6776187234 -4.3533033996 4.338477498 0.2662348482 -0.0898239747 -0.0311562031 61975
FY2018 Standalone IFRS 696250000000 155271000000 190343000000 164595000000 2682344000000 1188782000000 1493562000000 1461323000000 1493562000000 91.89 28.48 2617.0272 832.87 150.0 0.5568122508 0.556 0.1102029912 0.0613623756 0.2230104129 0.2733831239 0.2364021544 1.6323865491 0.0211339904 -0.0781985598 -0.0451147811 0.0279477892 -0.0704895764 -0.0624018341 0.027852349 0.0714285714 0.0164940022 7457
FY2017 Standalone IFRS 681840000000 168443000000 199336000000 160120000000 2885760000000 1292794000000 1592966000000 1555760000000 1592966000000 89.4 43.0 3844.20 888.31 140.0 0.5520091761 0.551 0.1005168974 0.0554862497 0.247041828 0.2923501115 0.2348351519 1.5659955257 -0.0650581528 -0.1436553127 -0.0192184686 -0.0776869596 0.0125782787 -0.0425016905 -0.0777800701 0.0769230769 0.005206906 7336
FY2016 Standalone IFRS 729286000000 196700000000 203242000000 173607000000 2849913000000 1186238000000 1663675000000 1639047000000 1663675000000 96.94 39.65 3843.6710 927.93 130.0 0.5837634342 0.583 0.104351511 0.0609165964 0.2697158591 0.2786862767 0.2380506413 1.3410356922 7298

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp