Company profile
marutai co.,ltd
Industry position
Foods
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥9.55 billion, down 0.5% year over year. Operating income was ¥550.99 million, down 13.3% year over year. Operating margin was 5.8%. Net income was ¥424.71 million, down 12.5% year over year. ROE was 4.1%; equity ratio was 75.4%; free cash flow was -¥85.74 million.
Industry position details
Foods
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 38% / ROE Bottom 71%
Equity ratio Top 16%
Revenue growth Bottom 86% / 3-year revenue CAGR Top 48%
Operating cash flow margin Top 40% / Free cash flow margin Bottom 76%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 9552962000 | 550991000 | 619903000 | 424708000 | 13760256000 | 3380894000 | 10379361000 | 9797584000 | 10379361000 | 674667000 | -760411000 | -404605000 | -85744000 | 2407733000 | 222.28 | 19.0 | 4223.320 | 8117221040.000 | 5432.17 | 50.0 | 1922000 | 0.7542999927 | 0.754 | 0.0409185113 | 0.0308648327 | 0.0576775036 | 0.0648911824 | 0.0444582528 | 0.0706238547 | -0.0089756455 | 0.2249415152 | -0.0053588807 | -0.1326677906 | -0.1065066583 | -0.1246743611 | 0.0117654515 | 0.0492316028 | -0.4750518788 | -3.0294565864 | -0.0480230013 | -1.0516563106 | -0.169197766 | -0.124640649 | -0.1666666667 | 0.0 | 0.0170454545 | -0.0191810897 | 179 | 5184034 | ||||||
| FY2025 | Standalone | Japanese GAAP | 9604431000 | 635271000 | 693797000 | 485200000 | 13600243000 | 3707898000 | 9892345000 | 9487765000 | 9892345000 | 1285207000 | 374687000 | -386065000 | 1659894000 | 2898082000 | 253.93 | 16.3 | 4139.059 | 7955271398.000 | 5177.12 | 60.0 | 1922000 | 0.7273653125 | 0.727 | 0.0490480265 | 0.0356758331 | 0.0661435331 | 0.0722371789 | 0.0505183493 | 0.1338139657 | 0.1728258551 | 0.2362855905 | 0.073796254 | 0.7753380786 | 0.6541464706 | 0.7198964943 | 0.0185433742 | 0.0381094181 | 1.1943206129 | 4.8334288228 | 0.0015000841 | 2.4017358158 | 0.7842563839 | 0.7199268491 | 0.2 | 0.0 | -0.0167597765 | 0.074926144 | 176 | 5285414 | ||||||
| FY2024 | Standalone | Japanese GAAP | 8944370000 | 357831000 | 419429000 | 282110000 | 13352640000 | 3823447000 | 9529193000 | 9098175000 | 9529193000 | 585697000 | -97742000 | -386645000 | 487955000 | 1624252000 | 147.64 | 25.7 | 3794.348 | 7292736856.000 | 4987.02 | 50.0 | 1922000 | 0.713656101 | 0.714 | 0.0296048154 | 0.0211276572 | 0.0400062833 | 0.0468930735 | 0.031540511 | 0.0654821972 | 0.0545544292 | 0.3386616093 | 0.0734380556 | 0.1895107406 | 0.1992525919 | 0.234427987 | 0.0152751593 | 0.0400618152 | -0.4632502804 | 0.7774848609 | 0.0022322005 | -0.2515246989 | 0.0665225596 | 0.2344481605 | 0.0 | 0.0 | -0.0110497238 | -0.0156885213 | 179 | 4917002 | ||||||
| FY2023 | Standalone | Japanese GAAP | 8332451000 | 300822000 | 349742000 | 228535000 | 13151745000 | 3989604000 | 9162141000 | 8911604000 | 9162141000 | 1091192000 | -439260000 | -387510000 | 651932000 | 1522942000 | 119.6 | 27.4 | 3277.04 | 6298470880.00 | 4794.92 | 50.0 | 1922000 | 0.6966483155 | 0.697 | 0.0249434057 | 0.0173767816 | 0.0361024625 | 0.0419734842 | 0.027427104 | 0.1309569057 | 0.0782401241 | 0.4180602007 | 0.0481161409 | -0.5435326893 | -0.5203810161 | -0.5354016483 | -0.0026346668 | 0.0155591419 | 1.3555143011 | 0.8570334057 | -1.226001584 | 1.2498574284 | 0.2101055208 | -0.5354076836 | 0.0 | 0.0 | -0.0163043478 | -0.0099304803 | 181 | 4995372 | ||||||
| FY2022 | Standalone | Japanese GAAP | 7949931000 | 659022000 | 729208000 | 491898000 | 13186487000 | 4164717000 | 9021770000 | 8778609000 | 9021770000 | 463250000 | -3072466000 | 1714634000 | -2609216000 | 1258520000 | 257.43 | 12.6 | 3243.618 | 6234233796.000 | 4721.46 | 50.0 | 1922000 | 0.6841678151 | 0.684 | 0.0545234472 | 0.0373031877 | 0.0828965685 | 0.0917250728 | 0.0618744993 | 0.058270946 | -0.328206119 | 0.194227557 | -0.1482326907 | -0.3253207179 | -0.272300521 | -0.2303643541 | 0.1967811895 | 0.0367905699 | -0.5145386886 | -0.5537468343 | 18.9148887264 | -1.5500323003 | -0.415485193 | -0.23035757 | -0.1666666667 | 0.0 | 0.0222222222 | -0.0018149625 | 184 | 5045476 | ||||||
| FY2021 | Standalone | Japanese GAAP | 9333454000 | 976793000 | 1002073000 | 639131000 | 11018294000 | 2316662000 | 8701632000 | 8401358000 | 8701632000 | 954247000 | -1977456000 | -95710000 | -1023209000 | 2153102000 | 334.48 | 11.1 | 3712.728 | 7135863216.000 | 4553.92 | 60.0 | 1922000 | 0.7897440384 | 0.79 | 0.0734495552 | 0.0580063484 | 0.1046550398 | 0.1073635762 | 0.0684774361 | 0.1022394282 | -0.1096281184 | 0.1793829227 | 0.0896659326 | 0.7172570806 | 0.6643076852 | 0.558787663 | 0.0874051877 | 0.083592309 | 0.4607505763 | -15.0098449581 | -0.000073143 | -2.9315196237 | -0.3419659159 | 0.5588386074 | 0.2 | 0.0 | 0.0465116279 | 0.03041326 | 180 | 5054650 | ||||||
| FY2020 | Standalone | Japanese GAAP | 8565427000 | 568810000 | 602096000 | 410018000 | 10132648000 | 2102291000 | 8030356000 | 7857916000 | 8030356000 | 653258000 | -123515000 | -95703000 | 529743000 | 3272022000 | 214.57 | 14.2 | 3046.894 | 5856130268.000 | 4202.53 | 50.0 | 1922000 | 0.7925229417 | 0.793 | 0.0510585085 | 0.0404650393 | 0.0664076642 | 0.0702937518 | 0.0478689504 | 0.0762668341 | 0.061846654 | 0.2330241879 | 0.0380883692 | 0.257766928 | 0.265851633 | 0.2167933857 | 0.0443532108 | 0.0328284702 | 0.0163121351 | -7.6073170732 | 0.0010229538 | -0.1570279891 | 0.1529396592 | 0.2167970965 | 0.0 | 0.0 | 0.0299401198 | 0.0785962542 | 172 | 4905459 | ||||||
| FY2019 | Standalone | Japanese GAAP | 8251154000 | 452238000 | 475645000 | 336966000 | 9702319000 | 1927208000 | 7775111000 | 7543563000 | 7775111000 | 642773000 | -14350000 | -95801000 | 628423000 | 2837982000 | 176.34 | 17.6 | 3103.584 | 5965088448.000 | 4068.86 | 50.0 | 1922000 | 0.8013662507 | 0.801 | 0.0433390597 | 0.0347304598 | 0.0548090606 | 0.057645876 | 0.0408386512 | 0.0779009821 | 0.0761618314 | 0.2835431553 | 0.0088856332 | 0.0351964694 | 0.0375498167 | -0.0884187745 | 0.0037930169 | 0.0244662772 | -0.1078470562 | 0.8246428702 | 0.0044684145 | -0.0159995991 | 0.2310358334 | -0.0883523755 | 0.0 | 0.0308641975 | 167 | 4548003 | ||||||||
| FY2018 | Standalone | Japanese GAAP | 8178483000 | 436862000 | 458431000 | 369650000 | 9665657000 | 2076231000 | 7589426000 | 7302265000 | 7589426000 | 720474000 | -81833000 | -96231000 | 638641000 | 2305361000 | 193.43 | 15.5 | 2998.165 | 3971.61 | 50.0 | 0.7851950468 | 0.785 | 0.0487059232 | 0.0382436497 | 0.0534160186 | 0.0560533048 | 0.0451978686 | 0.0880938433 | 0.0780879535 | 0.2584914439 | 0.0256621106 | 0.1675307877 | 0.1120272263 | -0.0941283145 | 0.0612331053 | 0.0484730991 | 0.1116830455 | 0.3784426317 | -0.0062425497 | 0.2366338455 | 0.3076716256 | 3.5299765808 | 4.0 | 0.0 | 162 | |||||||||||
| FY2017 | Standalone | Japanese GAAP | 7973857000 | 374176000 | 412248000 | 408060000 | 9107949000 | 1869398000 | 7238551000 | 7028636000 | 7238551000 | 648093000 | -131658000 | -95634000 | 516435000 | 1762951000 | 42.7 | 12.3 | 525.21 | 757.53 | 10.0 | 0.7947509368 | 0.795 | 0.0563731609 | 0.0448026224 | 0.0469253462 | 0.051699949 | 0.0511747326 | 0.0812772288 | 0.0647660223 | 0.2341920375 | 0.0203726282 | 0.408 | 0.4249499666 | 0.3721560531 | 0.0361848752 | 0.0556514031 | 0.2035332001 | -2.7972427319 | 0.0011384644 | 0.0250387043 | 0.3135265704 | 0.3721079692 | 0.0 | -0.012195122 | 162 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp