Company profile
NATORI CO., LTD.
Industry position
Foods
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥48.58 billion, down 0.6% year over year. Operating income was ¥1.89 billion, down 4.0% year over year. Operating margin was 3.9%. Net income was ¥1.34 billion, down 0.7% year over year. ROE was 4.9%; equity ratio was 65.0%; free cash flow was ¥1.19 billion.
Industry position details
Foods
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 56% / ROE Bottom 63%
Equity ratio Top 37%
Revenue growth Bottom 87% / 3-year revenue CAGR Bottom 69%
Operating cash flow margin Bottom 73% / Free cash flow margin Top 42%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 48584809000 | 1890547000 | 1928500000 | 1342595000 | 1342595000 | 1779671000 | 42584830000 | 14907209000 | 27677620000 | 26277121000 | 27677620000 | 1675026000 | -487092000 | -1191621000 | 1187934000 | 4215279000 | 106.7 | 17.93 | 1913.131 | 28758585036.379 | 2199.7 | 15032209 | 0.6499408357 | 0.6499 | 0.0485083255 | 0.0315275416 | 0.0389123069 | 0.039693477 | 0.0276340492 | 0.0344763319 | 0.024450729 | -0.0062934179 | -0.0397270363 | -0.047782694 | -0.0069901468 | 0.0243503125 | 0.055885404 | 3.8963910504 | -24.3550057537 | 0.3836196551 | 2.2729962805 | -0.0008739108 | -0.0069799907 | 0.0 | 0.0036945813 | 815 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 48892510000 | 1968760000 | 2025273000 | 1352046000 | 1352046000 | 1440138000 | 41572526000 | 15359813000 | 26212712000 | 25249288000 | 26212712000 | 342094000 | 20856000 | -1933256000 | 362950000 | 4218966000 | 107.45 | 19.15 | 2057.6675 | 30931287912.5075 | 2083.26 | 15032209 | 0.6305296917 | 0.6305 | 0.0515797831 | 0.0325225847 | 0.0402671084 | 0.0414229705 | 0.0276534381 | 0.006996859 | 0.0074234274 | 0.0276149835 | -0.0737182443 | -0.0632877729 | -0.0344045936 | -0.0429614448 | 0.0453909152 | -0.947211667 | 1.0233908159 | -0.2769759296 | -0.9350582311 | -0.2712441219 | -0.0344176851 | 0.0 | -0.0169491525 | 812 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 47578627000 | 2125444000 | 2162108000 | 1400220000 | 1400220000 | 1769870000 | 43438716000 | 18364160000 | 25074555000 | 24199223000 | 25074555000 | 6480485000 | -891632000 | -1513933000 | 5588853000 | 5789272000 | 111.28 | 19.13 | 2128.7864 | 32000362081.1576 | 1992.8 | 15032209 | 0.5772397831 | 0.5772 | 0.0558422672 | 0.0322343782 | 0.0446722433 | 0.0454428414 | 0.0294296008 | 0.136205801 | 0.1174656217 | 0.0551032602 | 2.4158274861 | 2.3252354617 | 2.4362491871 | 0.0853064871 | 0.0633057467 | 5.8706151773 | -0.2556322577 | -0.815014938 | 3.738783995 | 2.3769427883 | 2.4366893144 | 0.0 | -0.0428736964 | 826 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 45093811000 | 622234000 | 650212000 | 407485000 | 407485000 | 452493000 | 40024377000 | 16442679000 | 23581698000 | 23076015000 | 23581698000 | -1330527000 | -710106000 | -834116000 | -2040633000 | 1714353000 | 32.38 | 59.78 | 1935.6764 | 29097492201.1676 | 1874.14 | 15032209 | 0.5891833869 | 0.5892 | 0.0172797141 | 0.0101809205 | 0.0137986563 | 0.0144190962 | 0.0090363842 | -0.0295057563 | -0.0452530614 | -0.0000244595 | -0.726181104 | -0.7180725921 | -0.7383597926 | -0.0329656218 | 0.0075055468 | -1.3625787615 | 0.6736984118 | -2.3885941321 | -2.3664379709 | -0.6264296094 | -0.7384068509 | 0.0 | -0.015963512 | 863 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 45094914000 | 2272429000 | 2306310000 | 1557425000 | 1557425000 | 1675807000 | 41388784000 | 17982761000 | 23406023000 | 22945348000 | 23406023000 | 3669622000 | -2176226000 | -246154000 | 1493396000 | 4589103000 | 123.78 | 15.75 | 1949.5350 | 29305817572.8150 | 1860.18 | 15032209 | 0.5655160828 | 0.5655 | 0.0665394971 | 0.0376291558 | 0.0503921351 | 0.0511434615 | 0.0345365998 | 0.0813755183 | 0.033116728 | -0.0804651895 | 0.0083376264 | -0.0770754507 | -0.1031519895 | 0.0566937041 | 0.0504587259 | 0.1103495541 | -4.3635709392 | 0.8650634983 | -0.4848907434 | 0.373217386 | -0.1031084704 | 0.0 | -0.0011389522 | 877 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 49041008000 | 2253639000 | 2498915000 | 1736554000 | 1736554000 | 1826317000 | 39168194000 | 16886478000 | 22281716000 | 21939422000 | 22281716000 | 3304925000 | -405742000 | -1824221000 | 2899183000 | 3341862000 | 138.01 | 14.23 | 1963.8823 | 29521489185.0007 | 1770.82 | 15032209 | 0.568872693 | 0.5689 | 0.0779362774 | 0.04433582 | 0.0459541737 | 0.0509556207 | 0.0354102428 | 0.0673910495 | 0.0591175247 | 0.022236693 | 0.4536745995 | 0.5278361155 | 0.5703312921 | 0.0228677766 | 0.0754508208 | 1.4979328286 | 0.4874101924 | 0.0055446164 | 4.4546058313 | 0.4741991266 | 0.5702582774 | 0.0 | 0.0103567319 | 878 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 47974220000 | 1550305000 | 1635591000 | 1105852000 | 1105852000 | 995770000 | 38292529000 | 17574039000 | 20718489000 | 20465959000 | 20718489000 | 1323064000 | -791553000 | -1834392000 | 531511000 | 2266900000 | 87.89 | 19.5 | 1713.855 | 25763026555.695 | 1646.58 | 15032209 | 0.5410582571 | 0.5411 | 0.0533751279 | 0.0288790537 | 0.0323153769 | 0.0340931233 | 0.0230509636 | 0.0275786454 | 0.0110790962 | 0.0345740092 | -0.0001160927 | 0.0275936422 | 0.0385293358 | -0.0332062017 | 0.0372507826 | -0.2550097188 | -2.5401827444 | -0.1276082663 | -0.6576103306 | -0.3649750503 | 0.0385206192 | 0.0 | 0.016374269 | 869 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 46370989000 | 1550485000 | 1591671000 | 1064825000 | 1064825000 | 932384000 | 39607752000 | 19633325000 | 19974426000 | 19611814000 | 19974426000 | 1775948000 | -223591000 | -1626799000 | 1552357000 | 3569781000 | 84.63 | 19.46 | 1646.8998 | 24756541995.6582 | 1587.45 | 15032209 | 0.5043059753 | 0.5043 | 0.0533094168 | 0.0268842574 | 0.0334365308 | 0.0343247154 | 0.0229631721 | 0.0382986871 | 0.0334769008 | 0.0195512426 | 0.1960112004 | 0.2342160991 | 0.3029047928 | 0.0160037497 | 0.0352780015 | -0.5363614482 | 0.9175025892 | -1.0596876788 | 0.3858115533 | -0.0204276686 | 0.3030023095 | 0.0227272727 | 855 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 45481764000 | 1296380000 | 1289621000 | 817270000 | 817270000 | 1035424000 | 38983864000 | 19690084000 | 19293780000 | 18798727000 | 19293780000 | 3830458000 | -2710279000 | -789828000 | 1120179000 | 3644224000 | 64.95 | 29.65 | 1925.7675 | 1533.35 | 0.4949170765 | 0.4949 | 0.0423592474 | 0.0209643149 | 0.028503292 | 0.028354683 | 0.0179691799 | 0.0842196446 | 0.0246291898 | 0.0488140594 | -0.3495924354 | -0.3606961438 | -0.3916976672 | 0.0700409636 | 0.0430415512 | 5.9721638244 | 0.059034801 | -1.3434194547 | 1.480572734 | 0.0996872843 | -0.391683057 | -0.0083036773 | 836 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 43364945000 | 1993181000 | 2017227000 | 1343526000 | 1343526000 | 1383482000 | 36432123000 | 17934508000 | 18497614000 | 18220716000 | 18497614000 | 549393000 | -2880318000 | 2299893000 | -2330925000 | 3313873000 | 106.77 | 17.33 | 1850.3241 | 1470.06 | 0.5077281387 | 0.5077 | 0.0726323946 | 0.0368775105 | 0.0459629546 | 0.0465174578 | 0.0309818449 | 0.0126690579 | -0.0537513653 | 0.0560517884 | -0.1009683672 | -0.0844552827 | 0.0731664067 | 0.1936650061 | 0.0671040627 | -0.6944691765 | -9.860681885 | 3.1222853093 | -2.5205456397 | -0.0092773935 | 0.0731731832 | 0.0524344569 | 843 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp