Company profile
Daiwabo Holdings Co.,Ltd.
Industry position
Wholesale Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥1.35 trillion, up 18.8% year over year. Operating income was ¥44.17 billion, up 26.6% year over year. Operating margin was 3.3%. Net income was ¥32.03 billion, up 29.4% year over year. ROE was 18.9%; equity ratio was 36.8%; free cash flow was ¥8.39 billion.
Industry position details
Wholesale Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 51% / ROE Top 5%
Equity ratio Bottom 79%
Revenue growth Top 8% / 3-year revenue CAGR Top 8%
Operating cash flow margin Bottom 76% / Free cash flow margin Bottom 67%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 1350879000000 | 44169000000 | 44943000000 | 32030000000 | 32030000000 | 34608000000 | 462072000000 | 292243000000 | 169829000000 | 162538000000 | 169829000000 | 14569000000 | -6177000000 | -19662000000 | 8392000000 | 43852000000 | 362.07 | 8.5 | 3077.595 | 272302614177.660 | 1954.0 | 88479028 | 0.3675379595 | 0.368 | 0.1886014756 | 0.0693182015 | 0.0326964887 | 0.033269449 | 0.0237104878 | 0.0107848297 | 0.0062122514 | 0.1882994361 | 0.2656236568 | 0.2676425791 | 0.2940891277 | 0.0498725353 | 0.1150219946 | 1.4655610086 | -1.3867851623 | -0.1298701299 | 1.5269497139 | -0.2058818203 | 0.3342300181 | -0.0817530241 | 0.0491803279 | 3072 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 1136817000000 | 34899000000 | 35454000000 | 24751000000 | 24751000000 | 27219000000 | 440122000000 | 287811000000 | 152310000000 | 147453000000 | 152310000000 | 5909000000 | -2588000000 | -17402000000 | 3321000000 | 55221000000 | 271.37 | 9.3 | 2523.741 | 243178748716.860 | 1693.24 | 96356460 | 0.346063137 | 0.346 | 0.1625041035 | 0.0562366798 | 0.0306988724 | 0.0311870776 | 0.0217721938 | 0.0051978463 | 0.0029213145 | 0.1746889725 | 0.1271194652 | 0.127994655 | 4.7788932991 | 0.0860345066 | 0.0716019503 | -0.7592486962 | 0.476748888 | -5.0931372549 | -0.8305439331 | -0.2016856532 | 4.9225229158 | 0.0 | 0.0212765957 | 2928 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 967760000000 | 30963000000 | 31431000000 | 4283000000 | 4283000000 | 7410000000 | 405256000000 | 263123000000 | 142133000000 | 139744000000 | 142133000000 | 24544000000 | -4946000000 | -2856000000 | 19598000000 | 69172000000 | 45.82 | 56.0 | 2565.920 | 247242967843.200 | 1518.56 | 96356460 | 0.3507239868 | 0.35 | 0.030133748 | 0.0105686282 | 0.0319945028 | 0.0324780937 | 0.0044256841 | 0.0253616599 | 0.0202508887 | 0.0706280879 | 0.1080375036 | 0.0986786913 | -0.7752767721 | -0.0035211268 | -0.0126978835 | 0.4473404883 | -2.0380835381 | 0.7236574746 | 0.2784083496 | 0.3322034551 | -0.7740519749 | 0.0 | -0.4722017673 | 2867 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 903918000000 | 27944000000 | 28608000000 | 19059000000 | 19059000000 | 16491000000 | 406688000000 | 262726000000 | 143961000000 | 143959000000 | 143961000000 | 16958000000 | -1628000000 | -10335000000 | 15330000000 | 51923000000 | 202.79 | 10.8 | 2190.132 | 211033366452.720 | 1529.95 | 96356460 | 0.3539838894 | 0.352 | 0.1323900223 | 0.046863935 | 0.0309143086 | 0.0316488885 | 0.0210848772 | 0.0187605513 | 0.016959503 | 0.1833896716 | 0.1614780332 | 0.1651054818 | 0.1219095832 | 0.1417309792 | 0.0571919544 | -0.3979052015 | 0.4436090226 | 0.0362737784 | -0.3926066801 | 0.1111753124 | 0.1383743123 | 0.0 | -0.0421442426 | 5432 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 763838000000 | 24059000000 | 24554000000 | 16988000000 | 16988000000 | 17707000000 | 356203000000 | 220030000000 | 136173000000 | 133564000000 | 136173000000 | 28165000000 | -2926000000 | -10724000000 | 25239000000 | 46728000000 | 178.14 | 9.3 | 1656.702 | 159633939994.920 | 1422.2 | 96356460 | 0.3822904355 | 0.38 | 0.1247530715 | 0.047691906 | 0.0314975165 | 0.0321455597 | 0.022240318 | 0.0368730019 | 0.0330423467 | -0.2680276829 | -0.3131494804 | -0.3137698779 | -0.3393739063 | -0.0718006447 | 0.0529762917 | 1.9873780229 | -1.1562269713 | -0.4136567361 | 2.1271217941 | 0.4587456685 | -0.3339813811 | 4.0 | -0.0021115608 | 5671 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 1043534000000 | 35028000000 | 35781000000 | 25715000000 | 25715000000 | 27672000000 | 383757000000 | 254435000000 | 129322000000 | 127253000000 | 129322000000 | 9428000000 | -1357000000 | -7586000000 | 8071000000 | 32033000000 | 267.47 | 6.3 | 1685.061 | 32473302568.812 | 1334.35 | 19271292 | 0.3369892927 | 0.334 | 0.1988447441 | 0.0670085497 | 0.033566707 | 0.0342882934 | 0.0246422254 | 0.0090346841 | 0.0077342952 | 0.105376499 | 0.0665935873 | 0.0779032987 | 0.2142317499 | 0.1670980162 | 0.2346836482 | -0.4900200141 | 0.6875431729 | -0.1266894401 | -0.4293693439 | 0.0145372775 | -0.7571479158 | 0.0 | 0.0051291121 | 5683 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 944053000000 | 32841000000 | 33195000000 | 21178000000 | 21178000000 | 21405000000 | 328813000000 | 224072000000 | 104741000000 | 104620000000 | 104741000000 | 18487000000 | -4343000000 | -6733000000 | 14144000000 | 31574000000 | 1101.37 | 4.7 | 5176.439 | 99756667489.188 | 5400.55 | 19271292 | 0.3185427583 | 0.316 | 0.2021939833 | 0.0644074291 | 0.0347872418 | 0.0351622208 | 0.0224330626 | 0.019582587 | 0.0149822097 | 0.2017671605 | 0.446166718 | 0.4533712785 | 0.2624739195 | -0.0210635688 | 0.2012822424 | 0.8251554941 | -2.565681445 | -0.2392784833 | 0.5872517114 | 0.305789909 | 0.2625322405 | 0.0 | -0.0241629272 | 5654 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 785554000000 | 22709000000 | 22840000000 | 16775000000 | 16775000000 | 16809000000 | 335888000000 | 248696000000 | 87191000000 | 87290000000 | 87191000000 | 10129000000 | -1218000000 | -5433000000 | 8911000000 | 24180000000 | 872.35 | 7.3 | 6368.155 | 122722574506.260 | 4492.56 | 19271292 | 0.2595835517 | 0.257 | 0.1923937104 | 0.0499422427 | 0.0289082609 | 0.0290750222 | 0.0213543563 | 0.0128940849 | 0.0113435868 | 0.1731760644 | 0.5874868927 | 0.5982086628 | 0.5929161523 | 0.1716273959 | 0.191980642 | 0.0082619948 | -2.7082748948 | -0.3538499875 | -0.171763175 | 0.1637868797 | 0.5897907858 | 0.0254867257 | 5794 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 669596000000 | 14305000000 | 14291000000 | 10531000000 | 10531000000 | 10969000000 | 286685000000 | 213537000000 | 73148000000 | 73186000000 | 73148000000 | 10046000000 | 713000000 | -4013000000 | 10759000000 | 20777000000 | 548.72 | 8.5 | 4664.120 | 3764.33 | 0.2551511241 | 0.253 | 0.1439683928 | 0.0367336973 | 0.0213636282 | 0.0213427201 | 0.0157273938 | 0.0150030765 | 0.0160678977 | 0.0838201327 | 0.132979566 | 0.1367324213 | 0.4099611728 | 0.1046271929 | 0.1446723941 | 1.0063910525 | 1.387921654 | 0.228417612 | 2.3950773115 | 0.479632531 | 13.0158365262 | 0.0058750223 | 5650 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 617811000000 | 12626000000 | 12572000000 | 7469000000 | 7469000000 | 8125000000 | 259531000000 | 195628000000 | 63903000000 | 64417000000 | 63903000000 | 5007000000 | -1838000000 | -5201000000 | 3169000000 | 14042000000 | 39.15 | 8.4 | 328.860 | 330.87 | 0.2462249211 | 0.244 | 0.1168802717 | 0.0287788357 | 0.0204366708 | 0.0203492654 | 0.0120894578 | 0.0081044203 | 0.0051294004 | 0.0679422512 | 0.2738095238 | 0.2988945139 | 0.4183440942 | 0.0560902066 | 0.1204958707 | -0.4716682494 | 0.3051039698 | -0.0571138211 | -0.5361533958 | -0.1311181239 | 0.4097947425 | -0.1075627582 | 5617 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp