Company profile
UNIVA Oak Holdings Limited
Industry position
Securities & Commodity Futures
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥2.33 billion, down 19.1% year over year. Operating income was -¥687.36 million, up 4.8% year over year. Operating margin was -29.5%. Net income was -¥582.83 million, up 21.3% year over year. ROE was -48.7%; equity ratio was 23.6%; free cash flow was -¥877.45 million.
Industry position details
Securities & Commodity Futures
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 96% / ROE Bottom 97%
Equity ratio Bottom 58%
Revenue growth Bottom 97% / 3-year revenue CAGR Bottom 93%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 2331883000 | -687360000 | -549045000 | -582831000 | -582831000 | -603203000 | 5038754000 | 3841860000 | 1196894000 | 1632141000 | 1196894000 | -879792000 | 2345000 | 755166000 | -877447000 | 743126000 | -7.23 | 14.74 | 80676080 | 0.2375376929 | 0.2359 | -0.4869528964 | -0.1156696675 | -0.2947660753 | -0.2354513498 | -0.2499400699 | -0.3772882259 | -0.3762826008 | -0.1908948902 | 0.0482151264 | 0.4433099759 | 0.2128341192 | 0.0062882606 | -0.3292246338 | -3.2414945161 | -0.9714184726 | 222.2237658883 | -5.9983569816 | -0.1303850232 | 0.2124183007 | 0.0 | 0.0545454545 | 116 | ||||||||||||
| FY2025 | Consolidated | Japanese GAAP | 2882052000 | -722180000 | -986267000 | -740417000 | -740417000 | -897626000 | 5007267000 | 3222923000 | 1784344000 | 2217130000 | 1784344000 | -207425000 | 82046000 | 3383000 | -125379000 | 854546000 | -9.18 | 22.1 | 80676080 | 0.3563508796 | 0.3559 | -0.4149519375 | -0.1478684879 | -0.2505784073 | -0.3422099948 | -0.2569061905 | -0.0719712899 | -0.0435033788 | -0.427676789 | 0.4226804453 | -0.0572372201 | 0.4815417267 | -0.1715641101 | -0.3347210524 | 0.7826840834 | 14.2460445593 | -0.994621938 | 0.8694893201 | -0.1227309778 | 0.481648786 | 0.0 | 0.1956521739 | 110 | ||||||||||||
| FY2024 | Consolidated | Japanese GAAP | 5035707000 | -1250919000 | -932872000 | -1428113000 | -1428113000 | -1817894000 | 6044242000 | 3362142000 | 2682099000 | 2957675000 | 2682099000 | -954486000 | -6194000 | 629037000 | -960680000 | 974098000 | -17.71 | 33.23 | 80676080 | 0.4437444761 | 0.4432 | -0.5324609569 | -0.2362766084 | -0.2484098062 | -0.1852514453 | -0.2835973181 | -0.1895435934 | -0.1907736093 | 1.4591090729 | -0.6212560299 | -0.6019232585 | -1.0769380676 | -0.2005793584 | -0.4046223309 | 0.0652191797 | -1.0065788006 | 2.0906958195 | -11.0732427643 | -0.2528760229 | -0.920824295 | 0.0 | 0.0574712644 | 92 | ||||||||||||
| FY2023 | Consolidated | Japanese GAAP | 2047777000 | -771574000 | -582345000 | -687605000 | -687605000 | -831913000 | 7560778000 | 3055908000 | 4504870000 | 4385871000 | 4504870000 | -1021080000 | 941509000 | -576730000 | -79571000 | 1303797000 | -9.22 | 52.49 | 80676080 | 0.5958209592 | 0.5598 | -0.1526359251 | -0.0909436833 | -0.3767861442 | -0.2843791096 | -0.335781191 | -0.4986285128 | -0.0388572584 | -0.2160106677 | 0.2540443547 | 0.399358251 | 0.586677727 | 0.0270818784 | 0.08413882 | 0.1419034301 | 6.0871754694 | -1.5328911746 | 0.9421306448 | -0.3337743167 | 0.6887238352 | 0.1945710888 | 0.1917808219 | 87 | ||||||||||||
| FY2022 | Consolidated | Japanese GAAP | 2611996000 | -1034343000 | -969538000 | -1663605000 | -1663605000 | -1790790000 | 7361417000 | 3206165000 | 4155252000 | 4114333000 | 4155252000 | -1189936000 | -185075000 | 1082266000 | -1375011000 | 1956990000 | -29.62 | 59.73 | 67535604 | 0.564463608 | 0.5477 | -0.4003619997 | -0.2259897789 | -0.3959971608 | -0.3711866328 | -0.6369094746 | -0.4555657819 | -0.5264215565 | -0.5278137472 | -0.4631663227 | -0.2424256016 | -0.7489723399 | -0.0504629521 | -0.1637181553 | -2.5777020263 | 0.0696195532 | 15.0090091256 | -3.4761722105 | -0.1286539839 | -0.6706147772 | 0.2582311587 | -0.1511627907 | 73 | ||||||||||||
| FY2021 | Consolidated | Japanese GAAP | 5531707000 | -706921000 | -780359000 | -951190000 | -951190000 | -660041000 | 7752638000 | 2783915000 | 4968722000 | 4771256000 | 4968722000 | 754221000 | -198924000 | -77255000 | 555297000 | 2245939000 | -17.73 | 88.91 | 53675037 | 0.6409072628 | 0.6151 | -0.1914355442 | -0.1226924306 | -0.127794368 | -0.1410701977 | -0.1719523467 | 0.136345074 | 0.1003843841 | 0.361042212 | 0.5742391309 | 0.5872079584 | 0.4700646325 | -0.1280733672 | -0.1172748792 | 1.6841981126 | -1.9883194634 | -2.0337744711 | 1.6162653651 | 0.2682629746 | 0.4701135684 | 0.0 | 0.0238095238 | 86 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 4064317000 | -1660371000 | -1890441000 | -1794917000 | -1794917000 | -1652349000 | 8891388000 | 3262543000 | 5628844000 | 5749422000 | 5628844000 | -1102343000 | 201275000 | 74731000 | -901068000 | 1770878000 | -33.46 | 101.2 | 53675037 | 0.6330669632 | 0.6105 | -0.3188784411 | -0.2018714064 | -0.4085239906 | -0.4651312877 | -0.4416281998 | -0.2712246609 | -0.221702195 | 0.8221739117 | -0.8309394921 | -0.9736954202 | -0.8331603921 | 0.0462082401 | -0.2433673171 | -1.930820135 | 1.4182728775 | 1.1384771607 | -0.0510214318 | -0.2489631712 | -0.8334246575 | 0.0 | 1.2105263158 | 84 | ||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 2230477000 | -906841000 | -957818000 | -979138000 | -979138000 | -1305285000 | 8498679000 | 1059343000 | 7439335000 | 7803755000 | 7439335000 | -376121000 | -481205000 | -539663000 | -857326000 | 2357911000 | -18.25 | 138.7 | 53675037 | 0.8753519223 | 0.8754 | -0.131616334 | -0.115210611 | -0.4065681915 | -0.4294229441 | -0.4389814376 | -0.1686280558 | -0.3843689041 | -0.605540319 | -1.5851451602 | -1.8296402419 | -2.1050483094 | -0.1381101151 | -0.2018118987 | -2.1728601409 | 0.5481087345 | -1.0162333417 | -0.1520380767 | -0.3667278387 | -2.1047215496 | 0.7272727273 | 38 | |||||||||||||
| FY2018 | Consolidated | Japanese GAAP | 5654512000 | 1549771000 | 1154498000 | 886059000 | 886059000 | 1523875000 | 9860516000 | 540237000 | 9320278000 | 9358551000 | 9320278000 | 320687000 | -1064869000 | -267659000 | -744182000 | 3723377000 | 16.52 | 16.34 | 269.9368 | 173.76 | 0.945211995 | 0.9452 | 0.0950678724 | 0.0898592934 | 0.2740768788 | 0.20417288 | 0.1566994641 | 0.0567134706 | -0.1316085278 | -0.3687993416 | 0.6219476714 | 0.4153307123 | 0.0002935203 | 0.1791161946 | 0.1556050131 | -0.9049029033 | -9.8431069068 | -0.0078015867 | -1.2273006192 | -0.2153785821 | 0.0006056935 | 0.0476190476 | 22 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 8958343000 | 955500000 | 815709000 | 885799000 | 885799000 | 600542000 | 8362633000 | 297352000 | 8065280000 | 8741370000 | 8065280000 | 3372206000 | -98207000 | -265587000 | 3273999000 | 4745444000 | 16.51 | 10.3 | 170.053 | 150.36 | 0.9644426582 | 0.9644 | 0.109828673 | 0.1059234574 | 0.10666035 | 0.0910557901 | 0.0988797817 | 0.3764318915 | 0.3654692614 | 21 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp