Company profile
NAIGAI CO.,LTD.
Industry position
Textiles & Apparels
Latest half-year results
H1 FY2027
For H1 FY2027, revenue was ¥7.07 billion, up 18.2% year over year. Operating income was -¥311 million, up 4.6% year over year. Net income was -¥201 million, up 36.8% year over year.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥13.36 billion, up 1.5% year over year. Operating income moved into a loss of -¥136 million. Operating margin was -1.0%. Net income was ¥50 million, down 50.0% year over year. ROE was 0.7%; equity ratio was 55.6%; free cash flow was -¥343 million.
Industry position details
Textiles & Apparels
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 82% / ROE Bottom 74%
Equity ratio Top 50%
Revenue growth Top 43% / 3-year revenue CAGR Top 48%
Operating cash flow margin Bottom 85% / Free cash flow margin Bottom 69%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 13356000000 | -136000000 | -54000000 | 50000000 | 50000000 | 397000000 | 12355000000 | 5486000000 | 6868000000 | 4810000000 | 6868000000 | -283000000 | -60000000 | -224000000 | -343000000 | 2964000000 | 6.41 | 45.7 | 292.937 | 2407145644.297 | 879.06 | 8217281 | 0.5558883043 | 0.556 | 0.0072801398 | 0.0040469446 | -0.0101826894 | -0.0040431267 | 0.0037436358 | -0.0211889787 | -0.0256813417 | 0.0147394013 | -3.3859649123 | -1.357615894 | -0.5 | 0.0392833109 | 0.0466321244 | -7.0857142857 | -1.2926829268 | -1.9866666667 | -3.0176470588 | -0.158193695 | -0.4801297648 | 0.0 | 0.0512820513 | 164 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 13162000000 | 57000000 | 151000000 | 100000000 | 100000000 | 774000000 | 11888000000 | 5326000000 | 6562000000 | 4849000000 | 6562000000 | -35000000 | 205000000 | -75000000 | 170000000 | 3521000000 | 12.33 | 17.7 | 218.241 | 1793347622.721 | 805.28 | 8217281 | 0.5519851952 | 0.552 | 0.0152392563 | 0.0084118439 | 0.0043306488 | 0.0114724206 | 0.0075976295 | -0.0026591703 | 0.0129159702 | 0.0108286614 | 1.5909090909 | -0.1117647059 | -0.1071428571 | 0.0619974987 | 0.1323554789 | 0.9019607843 | 2.9158878505 | 0.5192307692 | 1.3663793103 | 0.0491656734 | -0.1065217391 | 0.0 | 0.012987013 | 156 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 13021000000 | 22000000 | 170000000 | 112000000 | 112000000 | 422000000 | 11194000000 | 5398000000 | 5795000000 | 4756000000 | 5795000000 | -357000000 | -107000000 | -156000000 | -464000000 | 3356000000 | 13.8 | 19.0 | 262.20 | 2154571078.20 | 708.21 | 8217281 | 0.5176880472 | 0.518 | 0.019327006 | 0.01000536 | 0.0016895784 | 0.0130558329 | 0.0086014899 | -0.0274172491 | -0.0356347439 | 0.02414661 | 1.0185967878 | 1.1435810811 | 1.0721649485 | -0.0140051088 | 0.0020750476 | 0.3238636364 | 0.0775862069 | -1.40625 | 0.2795031056 | -0.1473577236 | 1.0728001688 | 0.0 | -0.0375 | 154 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 12714000000 | -1183000000 | -1184000000 | -1552000000 | -1552000000 | -1169000000 | 11353000000 | 5569000000 | 5783000000 | 5054000000 | 5783000000 | -528000000 | -116000000 | 384000000 | -644000000 | 3936000000 | -189.56 | -1.4 | 706.75 | 8217281 | 0.5093807804 | 0.509 | -0.2683728169 | -0.1367039549 | -0.0930470348 | -0.0931256882 | -0.1220701589 | -0.0415290231 | -0.0506528237 | -0.0557742295 | -12.2921348315 | -44.5384615385 | -13.5161290323 | -0.0306523224 | -0.1694671837 | -0.0332681018 | -3.4680851064 | 1.4266666667 | -0.3879310345 | -0.0434993925 | -13.5287508262 | 0.0 | -0.1666666667 | 160 | |||||||||||
| FY2022 | Consolidated | Japanese GAAP | 13465000000 | -89000000 | -26000000 | 124000000 | 124000000 | 266000000 | 11712000000 | 4749000000 | 6963000000 | 6617000000 | 6963000000 | -511000000 | 47000000 | -900000000 | -464000000 | 4115000000 | 15.13 | 19.3 | 292.009 | 2399520007.529 | 847.48 | 8217281 | 0.5945184426 | 0.595 | 0.0178084159 | 0.0105874317 | -0.0066097289 | -0.001930932 | 0.0092090605 | -0.0379502414 | -0.0344597104 | 0.1520362765 | 0.9507470946 | 0.985117344 | 1.0675013609 | -0.0051813472 | 0.0401852405 | -0.5919003115 | 1.4519230769 | -1.4287756074 | -0.0917647059 | -0.2431487953 | 1.067614068 | 0.0 | -0.0813397129 | 192 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 11688000000 | -1807000000 | -1747000000 | -1837000000 | -1837000000 | -2030000000 | 11773000000 | 5079000000 | 6694000000 | 6490000000 | 6694000000 | -321000000 | -104000000 | 2099000000 | -425000000 | 5437000000 | -223.77 | -1.4 | 815.43 | 8217281 | 0.5685891447 | 0.569 | -0.2744248581 | -0.1560349953 | -0.1546030116 | -0.1494695414 | -0.1571697467 | -0.0274640657 | -0.0363620808 | -0.3018338212 | -6.05859375 | -8.8700564972 | -3.1188340807 | -0.0823135085 | -0.232691426 | 0.7139037433 | -1.2810810811 | 30.9857142857 | 0.4348404255 | 0.4326745718 | -3.1172033119 | 0.0 | -0.0585585586 | 209 | |||||||||||
| FY2020 | Consolidated | Japanese GAAP | 16741000000 | -256000000 | -177000000 | -446000000 | -446000000 | -728000000 | 12829000000 | 4104000000 | 8724000000 | 8328000000 | 8724000000 | -1122000000 | 370000000 | -70000000 | -752000000 | 3795000000 | -54.35 | -8.1 | 1062.66 | 8217281 | 0.6800218256 | 0.68 | -0.0511233379 | -0.0347649856 | -0.0152917986 | -0.0105728451 | -0.0266411803 | -0.067021086 | -0.0449196583 | -0.036710973 | -1.7687687688 | -1.4204275534 | -2.2021563342 | -0.1157292528 | -0.0771183751 | -3.7910447761 | -0.4668587896 | 0.0 | -1.6861313869 | -0.1773249512 | -2.2029659141 | -0.0431034483 | 222 | ||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 17379000000 | 333000000 | 421000000 | 371000000 | 371000000 | -129000000 | 14508000000 | 5055000000 | 9453000000 | 8774000000 | 9453000000 | 402000000 | 694000000 | -70000000 | 1096000000 | 4613000000 | 45.18 | 11.3 | 510.534 | 1151.37 | 0.6515715467 | 0.652 | 0.0392468 | 0.0255720982 | 0.0191610564 | 0.0242246389 | 0.0213476034 | 0.0231313654 | 0.0630646182 | 0.0197746743 | -0.1897810219 | -0.1809338521 | -0.3456790123 | 0.0090415913 | -0.0154150609 | -0.4632843792 | 6.5079365079 | 0.6956521739 | 0.7592295345 | 0.2824576036 | -0.3461649783 | -0.1532846715 | 232 | ||||||||||||
| FY2018 | Consolidated | Japanese GAAP | 17042000000 | 411000000 | 514000000 | 567000000 | 567000000 | 772000000 | 14378000000 | 4776000000 | 9601000000 | 8403000000 | 9601000000 | 749000000 | -126000000 | -230000000 | 623000000 | 3597000000 | 69.1 | 8.5 | 587.35 | 1166.31 | 0.6677562943 | 0.666 | 0.0590563483 | 0.0394352483 | 0.0241168877 | 0.0301607793 | 0.0332707429 | 0.0439502406 | 0.0365567422 | 0.0139822693 | 0.5110294118 | 1.7195767196 | 3.6859504132 | 0.035953599 | 0.0874391211 | -0.3452797203 | -0.3263157895 | -0.7692307692 | -0.4061010486 | 0.1223088924 | 45.6891891892 | 0.0223880597 | 274 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 16807000000 | 272000000 | 189000000 | 121000000 | 121000000 | 167000000 | 13879000000 | 5050000000 | 8829000000 | 7837000000 | 8829000000 | 1144000000 | -95000000 | -130000000 | 1049000000 | 3205000000 | 1.48 | 41.9 | 62.012 | 107.24 | 0.6361409323 | 0.635 | 0.0137048363 | 0.0087182074 | 0.016183733 | 0.0112453145 | 0.0071993812 | 0.0680668769 | 0.0624144702 | -0.0398743216 | 5.3255813953 | 0.2272727273 | 0.4069767442 | 0.0070381657 | 0.0193972982 | 7.1134751773 | 0.1739130435 | 0.2352941176 | 39.3461538462 | 0.3802756245 | 0.4095238095 | -0.0218978102 | 268 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp