Company profile
BANNERS CO.,LTD.
Industry position
Retail Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥5.65 billion, up 0.9% year over year. Operating income was ¥279.96 million, down 18.6% year over year. Operating margin was 5.0%. Net income was ¥207.88 million, down 16.9% year over year. ROE was 7.4%; equity ratio was 29.3%; free cash flow was -¥343.6 million.
Industry position details
Retail Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 38% / ROE Top 50%
Equity ratio Bottom 84%
Revenue growth Bottom 70% / 3-year revenue CAGR Top 29%
Operating cash flow margin Bottom 84% / Free cash flow margin Bottom 92%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 5653524000 | 279958000 | 261708000 | 207881000 | 207881000 | 210173000 | 9460782000 | 6666615000 | 2794166000 | 1150408000 | 2794166000 | 97856000 | -441459000 | 319260000 | -343603000 | 965563000 | 13.58 | 13.55 | 184.0090 | 3723621948.7740 | 180.83 | 20236086 | 0.2953419707 | 0.2927 | 0.0743982283 | 0.0219729194 | 0.0495192025 | 0.0462911274 | 0.0367701632 | 0.0173088502 | -0.0607767828 | 0.0093287756 | -0.1859343241 | -0.1732255853 | -0.168539191 | 0.0665241896 | 0.0501809331 | -0.8096083055 | -11.5368187885 | 2.3316815577 | -1.7176951243 | -0.0245912238 | -0.1684017146 | 0.0 | 0.1011235955 | 98 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 5601271000 | 343901000 | 316541000 | 250019000 | 250019000 | 231478000 | 8870668000 | 6210015000 | 2660652000 | 1019186000 | 2660652000 | 513972000 | -35213000 | -239742000 | 478759000 | 989906000 | 16.33 | 8.51 | 138.9683 | 2812174470.0738 | 172.25 | 20236086 | 0.2999381783 | 0.2973 | 0.0939690722 | 0.0281849123 | 0.0613969579 | 0.0565123523 | 0.0446361192 | 0.0917598881 | 0.0854732792 | 0.1956254733 | 0.2622767898 | 0.3041996795 | 0.3582969337 | 0.0193196513 | 0.0683079779 | 6.8443857694 | 0.6850667645 | 0.5178603749 | 11.3426009937 | 0.3183102718 | 0.3631051753 | 0.0 | 0.0348837209 | 89 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 4684804000 | 272445000 | 242709000 | 184068000 | 184068000 | 187250000 | 8702538000 | 6212009000 | 2490529000 | 830522000 | 2490529000 | 65521000 | -111811000 | -497246000 | -46290000 | 750890000 | 11.98 | 12.94 | 155.0212 | 3137022335.0232 | 161.31 | 20236086 | 0.2861842143 | 0.2838 | 0.07390719 | 0.0211510711 | 0.0581550477 | 0.051807717 | 0.0392904378 | 0.0139858573 | -0.009880883 | 0.0806144421 | 0.2813584671 | 0.259569676 | 0.181581836 | -0.0377409562 | 0.017295663 | -0.8043232201 | 0.3484701042 | -0.9270038482 | -1.2835875758 | -0.4199054871 | 0.2249488753 | 0.0 | 0.0886075949 | 86 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 4335315000 | 212622000 | 192692000 | 155781000 | 155781000 | 159247000 | 9043862000 | 6595675000 | 2448186000 | 791361000 | 2448186000 | 334843000 | -171613000 | -258041000 | 163230000 | 1294427000 | 9.78 | 12.78 | 124.9884 | 2529276011.4024 | 152.66 | 20236086 | 0.2707013884 | 0.2688 | 0.0636311947 | 0.0172250527 | 0.0490441871 | 0.0444470586 | 0.0359330291 | 0.0772361409 | 0.0376512433 | 0.1046821104 | 0.2196523834 | 0.3160853203 | 0.1046574293 | -0.010131639 | 0.0476884562 | 0.1123760863 | -1.4359545777 | 0.0274824466 | -0.292046529 | -0.0682474362 | 0.1138952164 | 0.0 | -0.091954023 | 79 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 3924491000 | 174330000 | 146413000 | 141022000 | 141022000 | 143658000 | 9136429000 | 6799679000 | 2336750000 | 683391000 | 2336750000 | 301016000 | -70450000 | -265333000 | 230566000 | 1389239000 | 8.78 | 13.67 | 120.0226 | 2428787655.5436 | 145.88 | 20236086 | 0.2557618518 | 0.2543 | 0.0603496309 | 0.0154351334 | 0.0444210472 | 0.0373075133 | 0.0359338319 | 0.0767019213 | 0.0587505488 | 0.1063446453 | 2.9976609796 | 4.1736042403 | 4.1800617103 | -0.0154624194 | 0.0356754572 | -0.3778977368 | 0.9293092982 | -1.4175763127 | 1.4496865772 | -0.0244149252 | 4.3536585366 | 0.0 | 0.1298701299 | 87 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 3547259000 | 43608000 | 28300000 | 27224000 | 27224000 | 27012000 | 9279919000 | 7023661000 | 2256257000 | 605534000 | 2256257000 | 483869000 | -996595000 | 635412000 | -512726000 | 1424006000 | 1.64 | 74.61 | 122.3604 | 2476095577.3944 | 138.8 | 20236086 | 0.2431332644 | 0.2419 | 0.0120660013 | 0.0029336463 | 0.0122934356 | 0.0079779909 | 0.0076746581 | 0.1364064479 | -0.1445414614 | -0.1027851845 | 2.0667058047 | 1.5618981436 | 1.1120315387 | 0.1205183553 | -0.0333358325 | 2.3123108939 | 0.1284818052 | -0.5349140881 | 0.4859549604 | 0.0942789585 | 1.1130254997 | 0.0 | 0.0547945205 | 77 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 3953634000 | -40881000 | -50365000 | -243003000 | -243003000 | -241103000 | 8281809000 | 5947743000 | 2334065000 | 683131000 | 2334065000 | 146082000 | -1143516000 | 1366225000 | -997434000 | 1301319000 | -14.51 | 139.38 | 20236086 | 0.2818303344 | 0.2805 | -0.1041114965 | -0.0293417779 | -0.0103401074 | -0.0127389131 | -0.0614632007 | 0.0369487919 | -0.2522828365 | -0.0476459574 | -1.2332525034 | -1.2865555303 | -5.7581406278 | 0.1881702173 | -0.1052782894 | -0.7512316487 | -3.2455595818 | 8.3305557642 | -4.1377985825 | 0.3954759487 | -6.0207612457 | 0.0 | -0.0135135135 | 73 | ||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 4151433000 | 175265000 | 175760000 | 51071000 | 51071000 | 53656000 | 6970221000 | 4361515000 | 2608705000 | 959671000 | 2608705000 | 587221000 | -269344000 | -186374000 | 317877000 | 932527000 | 2.89 | 44.66 | 129.0674 | 2611819006.1964 | 155.78 | 20236086 | 0.3742643167 | 0.3729 | 0.0195771465 | 0.0073270274 | 0.0422179522 | 0.0423371881 | 0.0123020172 | 0.1414501932 | 0.0765704276 | 0.0686872041 | 0.6551453853 | 1.0351072206 | -0.0142256022 | 0.023255196 | -0.0630859742 | 13.8716253862 | -2.1370530946 | 0.6238751511 | 0.1502071536 | 0.1641671608 | 0.0140350877 | 0.0571428571 | 74 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 3884610000 | 105891000 | 86364000 | 51808000 | 51808000 | 53220000 | 6811811000 | 4027451000 | 2784359000 | 1138173000 | 2784359000 | 39486000 | 236879000 | -495511000 | 276365000 | 801025000 | 2.85 | 63.51 | 181.0035 | 153.44 | 0.4087545882 | 0.4078 | 0.018606796 | 0.0076056133 | 0.0272591071 | 0.0222323476 | 0.0133367314 | 0.010164727 | 0.071143564 | -0.0791542255 | -0.4209873033 | -0.5235037076 | -0.6926125677 | -0.0660657532 | -0.0041566806 | -0.858751565 | 1.4113953949 | -2.1555005737 | 1.9328965312 | -0.2101490218 | -0.6932185145 | -0.0277777778 | 70 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 4218524000 | 182882000 | 181248000 | 168543000 | 168543000 | 168543000 | 7293673000 | 4497691000 | 2795981000 | 1156380000 | 2795981000 | 279550000 | -575794000 | 428828000 | -296244000 | 1014147000 | 9.29 | 25.94 | 240.9826 | 154.07 | 0.3833433443 | 0.3833 | 0.0602804525 | 0.0231081103 | 0.0433521298 | 0.0429647905 | 0.0399530736 | 0.0662672537 | -0.070224562 | -0.0278700255 | -0.0416898102 | -0.0080397555 | 0.0934694036 | 0.0621630623 | 0.035371355 | -0.1326538527 | -0.0174764624 | 7.0574059949 | -0.2161133666 | 0.1503965117 | 1.2439613527 | 0.0434782609 | 72 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp