Company profile

WACOAL HOLDINGS CORP.

EDINET
E00590
Securities
3591
Industry
Textiles & Apparels
Latest annual securities report
2026-06-26 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-30 Extraordinary Report PDF HTML
Compare this company

Industry position

Textiles & Apparels

View details
Profitability Strong Current Top 25% 5-year trend Improving
Financial strength Above average Based on Equity ratio Current Top 35% 5-year trend Deteriorating
Growth Below average Current Bottom 32% 5-year trend Deteriorating
Cash generation Strong Current Top 25% 5-year trend Improving

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · IFRS · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated IFRS

Revenue reached ¥171.51 billion, down 1.4% year over year. Operating income was ¥19.88 billion, up 497.3% year over year. Operating margin was 11.6%. Net income was ¥13.12 billion, up 87.8% year over year. ROE was 6.3%; equity ratio was 71.7%; free cash flow was ¥44.58 billion.

Revenue ¥171.51B down 1.4% year over year
Operating income ¥19.88B up 497.3% year over year
Net income ¥13.12B up 87.8% year over year
Total assets¥292.32B
Total equity¥212.45B
Operating cash flow¥8.49B
Free cash flow¥44.58B

Industry position details

Textiles & Apparels

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Strong

Operating margin Top 16% / ROE Top 40%

Financial strength Above average
Based on Equity ratio

Equity ratio Top 37%

Growth Below average

Revenue growth Bottom 58% / 3-year revenue CAGR Bottom 86%

Cash generation Strong

Operating cash flow margin Top 50% / Free cash flow margin Top 6%

Profitability Industry position history Improving
2026 Top 25% 2025 Bottom 39% 2024 Bottom 6% 2023 Bottom 22% 2022 Bottom 42%
Financial strength Industry position history Deteriorating
2026 Top 35% 2025 Top 37% 2024 Top 29% 2023 Top 20% 2022 Top 23%
Growth Industry position history Deteriorating
2026 Bottom 32% 2025 Bottom 10% 2024 Bottom 34% 2022 Top 35%
Cash generation Industry position history Improving
2026 Top 25% 2025 Top 46% 2024 Top 37% 2023 Top 32% 2022 Top 40%
Profitability Operating margin 11.6% Industry median 3.7% Top 16% Comparison sample 38
Profitability ROE 6.3% Industry median 3.8% Top 40% Comparison sample 38
Financial strength Equity ratio 71.7% Industry median 55.2% Top 37% Comparison sample 38
Growth Revenue growth -1.4% Industry median -0.1% Bottom 58% Comparison sample 38
Growth 3-year revenue CAGR -3.1% Industry median +1.4% Bottom 86% Comparison sample 34
Cash generation Operating cash flow margin 4.9% Industry median 4.8% Top 50% Comparison sample 38
Cash generation Free cash flow margin 26.0% Industry median 3.2% Top 6% Comparison sample 38

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated IFRS 171510000000 19877000000 19653000000 13124000000 13124000000 34985000000 292315000000 212445000000 209598000000 209598000000 8487000000 36097000000 -26286000000 44584000000 44170000000 261.65 15.12 3956.1480 207697770000.0000 52500000 0.7170278638 0.717 0.0626151013 0.0448967723 0.115894117 0.0765203195 0.0494839951 0.2599498572 -0.0137208446 4.97265625 2.4521341999 0.877807984 0.0739649427 0.0926863345 0.7187120292 2.8474738862 -0.146608506 2.1134078212 0.8860754089 1.0181257231 -0.0540540541 -0.083105929 14784
FY2025 Consolidated IFRS 173896000000 3328000000 5693000000 6989000000 6989000000 2270000000 272183000000 194892000000 191819000000 191819000000 4938000000 9382000000 -22925000000 14320000000 23419000000 129.65 39.28 5092.6520 282642186000.0000 55500000 0.704742765 0.705 0.0364353896 0.0256775772 0.0191378755 0.0401906887 0.0283962828 0.0823480701 -0.0711080723 1.3502051984 1.6867310012 1.8096617238 -0.0742987937 -0.0944629867 -0.5626605261 -0.3321469248 -0.1342833111 -0.4348632543 -0.3019047903 1.855098272 -0.0901639344 -0.0737591912 16124
FY2024 Consolidated IFRS 187208000000 -9503000000 -8290000000 -8632000000 -8632000000 16792000000 294029000000 215142000000 211829000000 211829000000 11291000000 14048000000 -20211000000 25339000000 33547000000 -151.62 61000000 0.7204357393 0.72 -0.0407498501 -0.0293576484 -0.0507617196 -0.0461091406 0.0603125935 0.1353521217 -0.0073385934 -1.7229226361 -10.8597997139 -3.8603603604 0.0306103135 0.0095075155 0.5395418598 2.6002050231 0.1033671976 1.2551619794 0.2526417983 -4.1119352664 -0.0542635659 -0.0908236277 17408
FY2023 Consolidated IFRS 188592000000 -3490000000 -699000000 -1776000000 -1776000000 4133000000 285296000000 213119000000 209834000000 209834000000 7334000000 3902000000 -22541000000 11236000000 26781000000 -29.66 64500000 0.7354957658 0.735 -0.0084638333 -0.0062251136 -0.018505557 -0.0094171545 0.0388881819 0.059578349 0.0910100659 -1.6961899062 -1.3854166667 -0.0591897641 -0.059061456 -0.4361931119 2.2603359173 0.3798728988 0.1335754641 -0.2949028487 -1.4005942734 -0.0166040236 -0.0289090632 19147
FY2022 Consolidated USGAAP 172860000000 5013000000 4608000000 4608000000 11929000000 303245000000 223005000000 223005000000 13008000000 -3096000000 -36349000000 9912000000 37982000000 74.04 24.88 1842.1152 120822571221.6384 3628.56 65589042 0.7353954723 0.735 0.0206632138 0.0151956339 0.0290003471 0.0266574106 0.0752516487 0.057341201 0.1357125963 5.4959641256 -0.3440569395 -0.0604657936 0.0342884441 2.0535211268 -0.2084309133 -2.0816545157 4.8374558304 -0.4023947008 -0.3422759172 0.0 -0.005397498 19717
FY2021 Consolidated USGAAP 152204000000 -1115000000 7025000000 7025000000 13043000000 322761000000 215612000000 215612000000 4260000000 -2562000000 33605000000 1698000000 63557000000 112.57 21.81 2455.1517 161031047967.6714 3454.18 65589042 0.6680237079 0.668 0.0325816745 0.021765331 -0.0073256945 0.0461551602 0.0279887519 0.01115608 -0.1850289141 -1.1681242461 1.0233294931 0.1623152603 0.0498658525 -0.6803001876 -1.9972752044 2.9234731841 -0.8931672329 1.2776204981 1.0746406192 -0.0437387652 -0.0552802135 19824
FY2020 Consolidated USGAAP 186760000000 6632000000 3472000000 3472000000 1521000000 277688000000 205371000000 205371000000 13325000000 2569000000 -17471000000 15894000000 27905000000 54.26 43.25 2346.7450 160960991368.2900 3291.06 68589042 0.7395746305 0.74 0.0169059896 0.012503241 0.035510816 0.0185907046 0.0713482544 0.0851038766 -0.0383159716 0.3592949375 9.1818181818 -0.0144765001 -0.0513778673 -0.0216593245 2.0383993533 -0.6069720383 0.4259824152 -0.073938871 9.515503876 -0.0297075748 0.0155841642 20984
FY2019 Consolidated USGAAP 194201000000 4879000000 341000000 341000000 -5046000000 281767000000 216494000000 216494000000 13620000000 -2474000000 -10872000000 11146000000 30133000000 5.16 533.33 2751.9828 194535027732.4776 3321.57 70689042 0.7683440573 0.768 0.0015751014 0.0012102198 0.0251234546 0.0017559127 0.0701335215 0.0573941432 -0.007786435 -0.6107387905 -0.9650076963 -0.056164457 -0.0696912922 -0.1208933067 0.6639500136 0.1163130944 0.3708030992 0.0219079594 -0.9640317859 -0.0115767317 20662
FY2018 Consolidated USGAAP 195725000000 12534000000 9745000000 9745000000 16448000000 298534000000 232712000000 232712000000 15493000000 -7362000000 -12303000000 8131000000 29487000000 143.46 21.47 3080.0862 3454.4 0.779515901 0.78 0.041875795 0.0326428481 0.06403883 0.0497892451 0.0791569805 0.0415429812 -0.0007964019 0.132760958 -0.2219560878 0.01212376 0.0226042326 -0.0524738548 -1.4281002639 0.0576024512 -0.3895187326 -0.1326077364 0.5917008765 -0.0111168929 20904
FY2017 Consolidated USGAAP 195881000000 11065000000 12525000000 12525000000 12296000000 294958000000 227568000000 227568000000 16351000000 -3032000000 -13055000000 13319000000 33995000000 90.13 15.24 1373.5812 1658.53 0.7715267936 0.772 0.055038494 0.0424636728 0.0564883781 0.0639418831 0.0834741501 0.0679953645 -0.0346742757 -0.2019473494 0.1224124025 0.0071844673 0.0142351609 0.2941036803 0.7341982993 -1.8711238179 9.8460912052 -0.0018790922 0.1375741512 0.0234325829 21139

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp