Company profile
Eidai Co.,Ltd.
Industry position
Other Products
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥73.77 billion, up 3.6% year over year. Operating income returned to profit at ¥719 million. Operating margin was 1.0%. Net income was -¥2.85 billion, down 9713.8% year over year. ROE was -7.7%; equity ratio was 51.3%; free cash flow was -¥757 million.
Industry position details
Other Products
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 81% / ROE Bottom 95%
Equity ratio Bottom 77%
Revenue growth Top 44% / 3-year revenue CAGR Bottom 53%
Operating cash flow margin Bottom 82% / Free cash flow margin Bottom 68%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 73774000000 | 719000000 | 504000000 | -2846000000 | -2846000000 | -4234000000 | 81545000000 | 44430000000 | 37115000000 | 37950000000 | 37115000000 | 1228000000 | -1985000000 | -1504000000 | -757000000 | 4857000000 | -64.41 | 946.89 | 46783800 | 0.4551474646 | 0.5132 | -0.0766805874 | -0.0349009749 | 0.009745981 | 0.0068316751 | -0.0385772765 | 0.0166454306 | -0.0102610676 | 0.0361225808 | 3.4539249147 | 2.2663316583 | -97.1379310345 | -0.0808102442 | -0.1118901199 | 1.5327548807 | 0.0745920746 | -0.2257538712 | 0.8298876404 | -0.3178370787 | -96.5909090909 | 0.0 | -0.0149051491 | 1454 | ||||||||||||
| FY2025 | Consolidated | Japanese GAAP | 71202000000 | -293000000 | -398000000 | -29000000 | -29000000 | -578000000 | 88714000000 | 46922000000 | 41791000000 | 41239000000 | 41791000000 | -2305000000 | -2145000000 | -1227000000 | -4450000000 | 7120000000 | -0.66 | 1001.23 | 46783800 | 0.4710755912 | 0.4988 | -0.0006939293 | -0.0003268932 | -0.0041150529 | -0.0055897306 | -0.0004072919 | -0.0323726862 | -0.0624982444 | -0.0064606154 | -1.7961956522 | -2.2398753894 | -1.009009009 | -0.0770303169 | -0.0238256523 | -1.2317048653 | -0.2084507042 | 0.2782352941 | -1.5444757127 | -0.4436195983 | -1.0090584683 | 0.0 | 0.030726257 | 1476 | ||||||||||||
| FY2024 | Consolidated | Japanese GAAP | 71665000000 | 368000000 | 321000000 | 3219000000 | 3219000000 | 3733000000 | 96118000000 | 53306000000 | 42811000000 | 41710000000 | 42811000000 | 9948000000 | -1775000000 | -1700000000 | 8173000000 | 12797000000 | 72.86 | 4.02 | 292.8972 | 13702844025.3600 | 1007.36 | 46783800 | 0.4454004453 | 0.4632 | 0.0751909556 | 0.0334900851 | 0.0051350031 | 0.0044791739 | 0.0449173237 | 0.1388125305 | 0.1140445127 | 0.0269104561 | 1.321959755 | 1.2452253629 | 3.9157608696 | 0.0337714298 | 0.0832742915 | 36.825095057 | -1.6812688822 | -2.8579234973 | 21.4837092732 | 1.0222819216 | 3.9167333867 | 0.0 | -0.0459693538 | 1432 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 69787000000 | -1143000000 | -1309000000 | -1104000000 | -1104000000 | -1794000000 | 92978000000 | 53457000000 | 39520000000 | 38932000000 | 39520000000 | 263000000 | -662000000 | 915000000 | -399000000 | 6328000000 | -24.98 | 918.88 | 46783800 | 0.4250467853 | 0.4368 | -0.0279352227 | -0.0118737766 | -0.0163784086 | -0.0187570751 | -0.0158195652 | 0.0037686102 | -0.0057173972 | 0.1739956934 | -27.575 | -23.186440678 | -3.8380462725 | 0.0464249941 | -0.0545680725 | -0.7822847682 | 0.9307603807 | -0.8655005145 | 0.9522327308 | 0.0884072927 | -3.8386363636 | 0.0 | 0.0067069081 | 1501 | ||||||||||||
| FY2022 | Consolidated | Japanese GAAP | 59444000000 | -40000000 | 59000000 | 389000000 | 389000000 | 120000000 | 88853000000 | 47052000000 | 41801000000 | 40522000000 | 41801000000 | 1208000000 | -9561000000 | 6803000000 | -8353000000 | 5814000000 | 8.8 | 33.05 | 290.840 | 13606600392.000 | 954.38 | 46783800 | 0.4704511947 | 0.4747 | 0.0093059975 | 0.0043780176 | -0.0006729022 | 0.0009925308 | 0.0065439742 | 0.0203216473 | -0.1405188076 | 0.0650374458 | 0.8955613577 | 1.2599118943 | -0.5909568875 | 0.1013969978 | -0.009689647 | -0.4941373534 | -0.0788761002 | -0.2903932408 | -0.2902378746 | -0.2100543478 | -0.5910780669 | 0.0 | 0.0339805825 | 1491 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 55814000000 | -383000000 | -227000000 | 951000000 | 951000000 | 842000000 | 80673000000 | 38462000000 | 42210000000 | 40664000000 | 42210000000 | 2388000000 | -8862000000 | 9587000000 | -6474000000 | 7360000000 | 21.52 | 13.85 | 298.0520 | 13944005157.6000 | 957.15 | 46783800 | 0.5232233833 | 0.5244 | 0.0225302061 | 0.0117883307 | -0.0068620776 | -0.0040670799 | 0.0170387358 | 0.0427849643 | -0.1159924033 | -0.0228470386 | 0.4893333333 | 0.6491499227 | 2.0182012848 | 0.1733913195 | 0.0058381985 | 2.5710526316 | 0.0441160608 | 0.7786641929 | 0.4000556019 | 0.7184216671 | 2.0341182124 | 0.0 | 0.03 | 1442 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 57119000000 | -750000000 | -647000000 | -934000000 | -934000000 | -1395000000 | 68752000000 | 26787000000 | 41965000000 | 40309000000 | 41965000000 | -1520000000 | -9271000000 | 5390000000 | -10791000000 | 4283000000 | -20.81 | 948.64 | 46783800 | 0.6103822434 | 0.6098 | -0.0222566424 | -0.0135850593 | -0.013130482 | -0.0113272291 | -0.0163518269 | -0.0266111101 | -0.1889213747 | -0.0193489682 | 0.5338719702 | 0.5378571429 | 0.7280139779 | 0.0105832549 | -0.0556930693 | -1.0052770449 | -1.899906162 | 8.0 | -1.7284450063 | -0.5580435456 | 0.7254979554 | 0.0 | -0.0084985836 | 1400 | ||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 58246000000 | -1609000000 | -1400000000 | -3434000000 | -3434000000 | -4359000000 | 68032000000 | 23592000000 | 44440000000 | 42394000000 | 44440000000 | -758000000 | -3197000000 | -770000000 | -3955000000 | 9691000000 | -75.81 | 981.13 | 46783800 | 0.6532220132 | 0.6532 | -0.0772727273 | -0.0504762465 | -0.0276242145 | -0.0240359853 | -0.0589568382 | -0.0130137692 | -0.0679016585 | -0.1303581827 | -1.7404509894 | -1.5816368924 | -3.7167721519 | -0.0893856244 | -0.1034900141 | -1.1571961842 | -0.2277265745 | 0.0 | -2.7831379621 | -0.3279472954 | -3.7162307417 | 0.0078515346 | 1412 | |||||||||||||
| FY2018 | Consolidated | Japanese GAAP | 66977000000 | 2173000000 | 2407000000 | 1264000000 | 1264000000 | 2122000000 | 74710000000 | 25139000000 | 49570000000 | 46598000000 | 49570000000 | 4822000000 | -2604000000 | -770000000 | 2218000000 | 14420000000 | 27.91 | 19.71 | 550.1061 | 1094.37 | 0.6634988623 | 0.6635 | 0.0254992939 | 0.0169187525 | 0.0324439733 | 0.03593771 | 0.0188721501 | 0.0719948639 | 0.0331158457 | 0.0070063599 | -0.1191730847 | -0.0868740516 | -0.4584404456 | 0.0552408932 | 0.0280606425 | 0.7320402299 | -0.2501200192 | 0.2391304348 | 2.1640513552 | 0.1112823674 | -0.4572150914 | 0.0218818381 | 1401 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 66511000000 | 2467000000 | 2636000000 | 2334000000 | 2334000000 | 2994000000 | 70799000000 | 22582000000 | 48217000000 | 46104000000 | 48217000000 | 2784000000 | -2083000000 | -1012000000 | 701000000 | 12976000000 | 51.42 | 10.25 | 527.0550 | 1064.51 | 0.6810406927 | 0.681 | 0.0484061638 | 0.0329665673 | 0.0370916089 | 0.039632542 | 0.0350919397 | 0.0418577378 | 0.01053961 | 0.0762471885 | 0.2231036192 | 0.2777508483 | 0.8093023256 | 0.0621708799 | 0.0428679572 | -0.4320685435 | 0.2807320442 | -0.5474006116 | -0.6505483549 | -0.0238471376 | 0.8311965812 | 0.0277361319 | 1371 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp