Company profile
NIHON FLUSH CO.,LTD.
Industry position
Other Products
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥23.46 billion, down 2.2% year over year. Operating income was ¥1.75 billion, up 125.3% year over year. Operating margin was 7.4%. Net income returned to profit at ¥1.42 billion. ROE was 4.4%; equity ratio was 71.7%; free cash flow was ¥1.41 billion.
Industry position details
Other Products
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 31% / ROE Bottom 68%
Equity ratio Top 23%
Revenue growth Bottom 84% / 3-year revenue CAGR Bottom 89%
Operating cash flow margin Top 44% / Free cash flow margin Top 19%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 23456344000 | 1745676000 | 2037183000 | 1415809000 | 1415809000 | 2322167000 | 44319226000 | 11779647000 | 32539578000 | 22733805000 | 32539578000 | 1745940000 | -335313000 | -540181000 | 1410627000 | 5591049000 | 62.21 | 12.8 | 796.288 | 19954977280.000 | 1397.3 | 25060000 | 0.7342090767 | 0.717 | 0.0435103676 | 0.0319457068 | 0.0744223396 | 0.0868499797 | 0.0603593211 | 0.0744335946 | 0.0601384001 | -0.0216967349 | 1.2528688757 | 0.8482359868 | 1.5070057522 | 0.0475054871 | 0.0484241632 | -0.3133970436 | 0.7186249155 | 0.4245422916 | 0.0440017674 | 0.2068885946 | 1.5069676473 | 0.0 | -0.0954692557 | 1118 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 23976557000 | 774868000 | 1102231000 | -2792491000 | -2792491000 | -942630000 | 42309302000 | 11272648000 | 31036654000 | 22137239000 | 31036654000 | 2542867000 | -1191694000 | -938698000 | 1351173000 | 4632614000 | -122.71 | -6.5 | 1327.49 | 25060000 | 0.7335657298 | 0.714 | -0.0899739708 | -0.0660018215 | 0.0323177344 | 0.0459711959 | -0.1164675562 | 0.1060563867 | 0.056353921 | -0.0742298227 | -0.4833879258 | -0.4227754805 | -3.1009141733 | -0.0587888074 | -0.053769463 | 0.4922718225 | 0.2349081879 | 0.5672407911 | 8.2267397792 | 0.1190499771 | -3.1896859386 | 0.0 | -0.1283497884 | 1236 | |||||||||||
| FY2024 | Consolidated | Japanese GAAP | 25899038000 | 1499903000 | 1909536000 | 1329179000 | 1329179000 | 2891391000 | 44951975000 | 12151665000 | 32800309000 | 25750754000 | 32800309000 | 1704024000 | -1557583000 | -2169100000 | 146441000 | 4139774000 | 56.04 | 17.4 | 975.096 | 24435905760.000 | 1388.37 | 25060000 | 0.7296744804 | 0.703 | 0.0405233682 | 0.0295688677 | 0.0579134638 | 0.0737299972 | 0.0513215587 | 0.0657948762 | 0.0056543027 | -0.0522789659 | -0.3494392237 | -0.2833898567 | -0.2938751788 | 0.031110766 | -0.0020637007 | -0.2939822363 | -0.6682764811 | -0.9270012038 | -0.9010482302 | -0.3077593874 | -0.2539936102 | 0.0 | -0.1120851597 | 1418 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 27327702000 | 2305554000 | 2664679000 | 1882357000 | 1882357000 | 3070872000 | 43595680000 | 10727540000 | 32868139000 | 27380796000 | 32868139000 | 2413571000 | -933648000 | -1125635000 | 1479923000 | 5980253000 | 75.12 | 13.0 | 976.560 | 24472593600.000 | 1261.8 | 25060000 | 0.7539311005 | 0.725 | 0.0572699598 | 0.0431776038 | 0.0843669182 | 0.0975083452 | 0.0688809107 | 0.088319574 | 0.0541546816 | -0.1742521844 | -0.5264898636 | -0.5066647165 | -0.5099907015 | 0.0293116566 | 0.0721399569 | 0.6128428903 | 0.6019015303 | 0.0150373637 | 2.7435494151 | 0.0800515513 | -0.5100123932 | 0.0 | -0.1339479393 | 1597 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 33094489000 | 4869070000 | 5401355000 | 3841472000 | 3841472000 | 6611293000 | 42354208000 | 11697633000 | 30656575000 | 26357747000 | 30656575000 | 1496470000 | -2345269000 | -1142820000 | -848799000 | 5537007000 | 153.31 | 6.4 | 981.184 | 24588471040.000 | 1176.97 | 25060000 | 0.7238141485 | 0.696 | 0.1253066267 | 0.0906987093 | 0.1471263086 | 0.1632101043 | 0.116075882 | 0.0452181026 | -0.0256477446 | 0.1458641249 | 0.105387124 | 0.1804829018 | 0.1654484711 | 0.2042760832 | 0.2347358562 | -0.2956170641 | -0.4772919966 | -3.3746415659 | -2.5807313685 | -0.2228942067 | 0.1654123907 | 0.0 | -0.0494845361 | 1844 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 28881687000 | 4404855000 | 4575547000 | 3296132000 | 3296132000 | 3769512000 | 35169849000 | 10341401000 | 24828448000 | 23299441000 | 24828448000 | 2124512000 | -1587546000 | 481260000 | 536966000 | 7125165000 | 131.55 | 10.3 | 1354.965 | 33955422900.000 | 956.68 | 25060000 | 0.7059583338 | 0.682 | 0.1327562641 | 0.093720391 | 0.1525137711 | 0.1584238137 | 0.1141253279 | 0.073559138 | 0.0185919195 | -0.0691893835 | -0.0723869459 | -0.0183384635 | -0.0114936255 | 0.1567917386 | 0.1457348634 | -0.3207211027 | 0.1008023726 | 2.6312958236 | -0.6057764383 | 0.1858299844 | -0.011496844 | 1.0 | 0.0492157923 | 1940 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 31028532000 | 4748591000 | 4661023000 | 3334457000 | 3334457000 | 2894276000 | 30402922000 | 8732595000 | 21670326000 | 20752219000 | 21670326000 | 3127599000 | -1765514000 | -295017000 | 1362085000 | 6008589000 | 133.08 | 14.2 | 1889.736 | 23678392080.000 | 839.28 | 12530000 | 0.7127711606 | 0.692 | 0.1538720276 | 0.1096755437 | 0.1530394993 | 0.1502173226 | 0.1074642204 | 0.1007975176 | 0.0438978228 | 0.2553993018 | 0.3361945761 | 0.3918441501 | 0.3423437314 | 0.1618565524 | 0.1159338434 | 1.1235172344 | -31.8755190585 | 0.4112447763 | -0.040201221 | 0.1982696592 | -0.3287940687 | 0.0 | 0.1406539173 | 1849 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 24716066000 | 3553817000 | 3348811000 | 2484056000 | 2484056000 | 1468187000 | 26167535000 | 6748528000 | 19419006000 | 18060719000 | 19419006000 | 1472839000 | -53703000 | -501086000 | 1419136000 | 5014388000 | 198.27 | 10.4 | 2062.008 | 25836960240.000 | 1511.8 | 12530000 | 0.7421029914 | 0.724 | 0.1279188028 | 0.0949289262 | 0.143785706 | 0.1354912631 | 0.1005036967 | 0.059590349 | 0.0574175518 | 0.1975226329 | 0.1232521373 | 0.0760390275 | 0.0590677004 | 0.0748642625 | 0.0414360454 | -0.1697277729 | 0.9736183182 | -1.1202091919 | 6.4228832147 | 0.1868545321 | 0.0590780407 | 0.1636755205 | 1621 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 20639331000 | 3163864000 | 3112165000 | 2345512000 | 2345512000 | 2859791000 | 24344967000 | 5698592000 | 18646374000 | 16272218000 | 18646374000 | 1773923000 | -2035617000 | -236338000 | -261694000 | 4224939000 | 187.21 | 13.1 | 2452.451 | 1448.51 | 0.7659231578 | 0.745 | 0.1257891749 | 0.096344842 | 0.1532929531 | 0.1507880754 | 0.1136428308 | 0.0859486676 | -0.0126793838 | 0.1581637818 | 0.1487069412 | 0.1738844917 | 0.2261114666 | 0.1467049533 | 0.1444004155 | -0.2871327911 | -1.4374793446 | -19.6987213172 | -1.1582856611 | -0.098384431 | 0.2260789836 | 0.139002453 | 1393 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 17820736000 | 2754283000 | 2651168000 | 1912968000 | 1912968000 | 1416572000 | 21230367000 | 4936791000 | 16293575000 | 14433699000 | 16293575000 | 2488434000 | -835132000 | -11418000 | 1653302000 | 4685965000 | 152.69 | 9.1 | 1389.479 | 1259.95 | 0.7674655365 | 0.744 | 0.1174062782 | 0.0901052723 | 0.1545549522 | 0.1487687153 | 0.1073450614 | 0.1396369937 | 0.0927740583 | -0.0074184332 | -0.0889649734 | -0.0390095357 | -0.0659682551 | 0.1156943477 | 0.0909050798 | 0.5923949526 | -0.7911601452 | 0.9823819135 | 0.5078722455 | 0.5330700333 | -0.0825572313 | 0.0049301561 | 1223 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp