Company profile

Dynapac Co., Ltd.

EDINET
E00668
Securities
3947
Industry
Pulp & Paper
Latest annual securities report
2026-03-26 Annual Securities Report PDF HTML
Latest financial report
2026-08-10 Semiannual Securities Report PDF HTML
Latest filing
—
Compare this company

Latest half-year results

H1 FY2026

2026/01/01 - 2026/06/30

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥36.38 billion, up 15.1% year over year. Operating income was ¥2.02 billion, up 42.8% year over year. Net income was ¥1.9 billion, up 7.1% year over year.

Revenue ¥36.38B up 15.1% year over year
Operating income ¥2.02B up 42.8% year over year
Net income ¥1.9B up 7.1% year over year
Operating cash flow ¥2.4B
Free cash flow ¥1.14B
Total assets ¥88.42B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Consolidated Japanese GAAP

Revenue reached ¥67.08 billion, up 7.3% year over year. Operating income was ¥2.88 billion, up 66.1% year over year. Operating margin was 4.3%. Net income was ¥3.18 billion, up 6.4% year over year. ROE was 6.6%; equity ratio was 55.2%; free cash flow was -¥648.68 million.

Revenue ¥67.08B up 7.3% year over year
Operating income ¥2.88B up 66.1% year over year
Net income ¥3.18B up 6.4% year over year
Total assets¥84.87B
Total equity—
Operating cash flow¥5.11B
Free cash flow-¥648.68M

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Consolidated Japanese GAAP 67083405000 2881978000 3557783000 3178092000 3178092000 2228228000 84874929000 37034355000 47840573000 37028547000 47840573000 5108246000 -5756928000 1909200000 -648682000 5100333000 320.18 7.2 2305.296 23796627741.936 4805.56 10322591 0.5636596527 0.552 0.0664308933 0.0374444142 0.0429611168 0.0530352179 0.0473752339 0.0761476851 -0.0096697835 0.0728102792 0.6612279577 0.4293778774 0.0639353757 0.1089307181 0.0389574404 3.7523474517 -0.424222123 1.778153689 0.7813873844 0.3006551049 0.0665911589 0.0 0.0600613766 2418
FY2024 Consolidated Japanese GAAP 62530539000 1734848000 2489043000 2987110000 2987110000 3642249000 76537630000 30490919000 46046711000 35050211000 46046711000 1074889000 -4042156000 687219000 -2967267000 3921357000 300.19 6.0 1801.140 18592431553.740 4606.87 10322591 0.6016218558 0.599 0.0648712999 0.0390279919 0.0277440116 0.0398052382 0.0477704182 0.0171898246 -0.0474530853 0.0776272332 -0.101864248 0.054530888 0.8589525776 0.0480737734 0.0731046436 -0.8141419874 -0.1888480824 2.0310367694 -2.2450104413 -0.3718883393 0.8570368079 0.0 0.064395707 2281
FY2023 Consolidated Japanese GAAP 58026131000 1931610000 2360332000 1606878000 1606878000 2732040000 73026949000 30117144000 42909805000 32643589000 42909805000 5783388000 -3400061000 -666532000 2383327000 6243089000 161.65 9.2 1487.180 15351550883.380 4305.43 10322591 0.5875886312 0.586 0.0374478048 0.0220039043 0.033288623 0.0406770529 0.0276923168 0.099668682 0.0410733399 0.0218210047 0.4289973397 0.1656495829 -0.0030190899 0.0731433991 0.0554054727 0.8868999592 -0.8803234319 -25.404364382 0.8963620783 0.3938904574 -0.0043729983 0.0 -0.0227998176 2143
FY2022 Consolidated Japanese GAAP 56786982000 1351724000 2024907000 1611744000 1611744000 1956333000 68049572000 27392397000 40657175000 31516122000 40657175000 3065021000 -1808232000 27312000 1256789000 4478895000 162.36 7.7 1250.172 12905014235.652 4085.9 10322591 0.597464081 0.596 0.0396423018 0.0236848514 0.0238034133 0.0356579436 0.0283822796 0.0539740076 0.0221316393 0.008646616 0.1104681349 0.0135623372 0.1547379718 0.0280587474 0.0378012044 -0.2870140679 -0.134863906 1.0163998311 -0.5354697182 0.372350488 0.153125 0.0 -0.0283562251 2193
FY2021 Consolidated Japanese GAAP 56300176000 1217256000 1997812000 1395766000 1395766000 449218000 66192299000 27016034000 39176265000 30379784000 39176265000 4298852000 -1593347000 -1665383000 2705505000 3263667000 140.8 9.4 1323.52 13662155640.32 3943.72 10322591 0.5918553305 0.591 0.0356278476 0.0210865315 0.0216208205 0.0354850045 0.0247915033 0.0763559247 0.0480550008 0.0769429736 0.6781867814 0.8758850964 0.4944009456 -0.0100291971 -0.000985518 0.5552137995 -0.0030614095 -0.6337583398 1.30124329 0.4646680106 0.4923158453 0.0 -0.0216731686 2257
FY2020 Consolidated Japanese GAAP 52277769000 725340000 1064997000 933997000 933997000 3971740000 66862880000 27647967000 39214912000 29471884000 39214912000 2764155000 -1588484000 -1019357000 1175671000 2228264000 94.35 14.2 1339.770 13829897744.070 3954.18 10322591 0.5864975006 0.586 0.0238173938 0.0139688419 0.0138747313 0.0203718908 0.0178660455 0.0528743872 0.0224889283 -0.0560368083 1.050257222 0.2749767451 0.6713317372 0.0687578423 0.0979468502 0.0381409006 -0.1406557203 -0.1038512976 -0.0742711585 0.1154007684 0.6693205945 0.0 0.0735225686 2307
FY2019 Consolidated Japanese GAAP 55381152000 353780000 835307000 558834000 558834000 -576477000 62561300000 26844715000 35716585000 29011299000 35716585000 2662601000 -1392606000 -923455000 1269995000 1997725000 56.52 26.1 1475.172 15227597210.652 3606.73 10322591 0.570905416 0.57 0.0156463447 0.0089325829 0.0063880939 0.0150828751 0.0100906893 0.0480777467 0.0229318993 0.0432433652 1.7476220766 8.2500477373 1.6513414159 -0.025487839 -0.0295380404 2.2874945365 -5.6696009081 -3.4888490293 1.1127181141 0.2589622026 1.6513772041 0.1060216161 2149
FY2018 Consolidated Japanese GAAP 53085554000 -473207000 -115214000 -857974000 -857974000 -6945363000 64197557000 27393863000 36803694000 28961735000 36803694000 809918000 -208799000 -205722000 601119000 1586803000 -86.77 3717.51 0.573288077 0.573 -0.0233121708 -0.0133645896 -0.0089140447 -0.0021703456 -0.0161620994 0.0152568437 0.0113235891 0.066990828 -2.5562129205 -1.1759594121 -1.6892580932 -0.1012683071 -0.1681774183 -0.7465384126 0.1032203477 0.9253991192 -0.7970971395 0.3113640871 -1.6891430387 0.0909601348 1943
FY2017 Consolidated Japanese GAAP 49752587000 304076000 654776000 1244779000 1244779000 5881221000 71431282000 27186638000 44244644000 30315296000 44244644000 3195427000 -232832000 -2757635000 2962595000 1210040000 125.91 14.0 1762.740 4469.9 0.619401511 0.619 0.0281340042 0.0174262447 0.0061117626 0.0131606423 0.0250193824 0.0642263487 0.0595465518 0.0678180516 -0.7010104109 -0.5428068693 0.0863339364 0.1019732094 0.1415824703 0.2532064267 0.8930521469 -5.3097855808 6.9481542094 0.2545722983 4.4271551724 0.0671060515 1781
FY2016 Consolidated Japanese GAAP 46592757000 1017012000 1432165000 1145853000 1145853000 3903440000 64821251000 26063959000 38757291000 29449281000 38757291000 2549801000 -2177061000 -437041000 372740000 964504000 23.2 11.4 264.48 783.39 0.5979102594 0.597 0.0295648372 0.0176771195 0.0218276845 0.0307379321 0.0245929426 0.0547252656 0.0079999559 1669

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp