Company profile

NAKABAYASHI CO.,LTD.

EDINET
E00679
Securities
7987
Industry
Other Products
Latest annual securities report
2026-06-25 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-29 Extraordinary Report PDF HTML
Compare this company

Industry position

Other Products

View details
Profitability Average Current Bottom 50% 5-year trend Improving
Financial strength Below average Based on Equity ratio Current Bottom 41% 5-year trend Improving
Growth Weak Current Bottom 27% 5-year trend Broadly stable
Cash generation Above average Current Top 39% 5-year trend Improving

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥61.6 billion, down 1.9% year over year. Operating income was ¥2.88 billion, up 60.9% year over year. Operating margin was 4.7%. Net income was ¥1.93 billion, down 3.1% year over year. ROE was 6.2%; equity ratio was 56.9%; free cash flow was ¥3.5 billion.

Revenue ¥61.6B down 1.9% year over year
Operating income ¥2.88B up 60.9% year over year
Net income ¥1.93B down 3.1% year over year
Total assets¥54.08B
Total equity—
Operating cash flow¥3.24B
Free cash flow¥3.5B

Industry position details

Other Products

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Average

Operating margin Bottom 52% / ROE Bottom 53%

Financial strength Below average
Based on Equity ratio

Equity ratio Bottom 61%

Growth Weak

Revenue growth Bottom 82% / 3-year revenue CAGR Bottom 69%

Cash generation Above average

Operating cash flow margin Bottom 57% / Free cash flow margin Top 24%

Profitability Industry position history Improving
2026 Bottom 50% 2025 Bottom 44% 2024 Bottom 23% 2023 Bottom 13% 2022 Bottom 26%
Financial strength Industry position history Improving
2026 Bottom 41% 2025 Bottom 34% 2024 Bottom 26% 2023 Bottom 22% 2022 Bottom 31%
Growth Industry position history Broadly stable
2026 Bottom 27% 2025 Bottom 37% 2024 Bottom 22% 2023 Bottom 14% 2022 Bottom 29%
Cash generation Industry position history Improving
2026 Top 39% 2025 Top 48% 2024 Bottom 24% 2023 Bottom 24% 2022 Bottom 42%
Profitability Operating margin 4.7% Industry median 5.0% Bottom 52% Comparison sample 76
Profitability ROE 6.2% Industry median 6.7% Bottom 53% Comparison sample 76
Financial strength Equity ratio 56.9% Industry median 60.3% Bottom 61% Comparison sample 76
Growth Revenue growth -1.9% Industry median +2.1% Bottom 82% Comparison sample 74
Growth 3-year revenue CAGR +0.0% Industry median +2.1% Bottom 69% Comparison sample 67
Cash generation Operating cash flow margin 5.3% Industry median 5.9% Bottom 57% Comparison sample 76
Cash generation Free cash flow margin 5.7% Industry median 2.1% Top 24% Comparison sample 76

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 61598000000 2875000000 3219000000 1934000000 1934000000 2366000000 54080000000 23129000000 30950000000 28143000000 30950000000 3243000000 257000000 -3827000000 3500000000 6795000000 70.75 8.3 587.225 16908729294.150 1134.98 28794294 0.5723002959 0.569 0.0624878837 0.0357618343 0.0466735933 0.0522581902 0.0313971233 0.0526478132 0.0568200266 -0.0186244364 0.608841634 0.4539295393 -0.0305764411 -0.0442527923 0.0535452905 0.1619491222 1.648989899 -0.9416539827 0.4613778706 -0.0471182162 -0.0262868153 0.0 -0.0515854236 2004
FY2025 Consolidated Japanese GAAP 62767000000 1787000000 2214000000 1995000000 1995000000 1847000000 56584000000 27206000000 29377000000 27003000000 29377000000 2791000000 -396000000 -1971000000 2395000000 7131000000 72.66 7.0 508.620 14645353814.280 1045.62 28794294 0.5191750318 0.508 0.0679102699 0.0352573166 0.0284703746 0.0352733124 0.0317842178 0.0444660411 0.0381569933 0.0282423865 2.867965368 1.2073778664 1.2773972603 -0.0238247218 0.0447384331 1.1016566265 0.6492471213 -0.3890063425 11.0351758794 0.0663974877 1.2734668335 0.0 -0.0325091575 2113
FY2024 Consolidated Japanese GAAP 61043000000 462000000 1003000000 876000000 876000000 1827000000 57965000000 29846000000 28119000000 25595000000 28119000000 1328000000 -1129000000 -1419000000 199000000 6687000000 31.96 16.8 536.928 15460462688.832 1000.15 28794294 0.4851030794 0.473 0.0311533127 0.0151125679 0.0075684354 0.0164310404 0.0143505398 0.0217551562 0.0032599971 -0.0087364609 0.0153846154 0.0681576145 2.3153153153 0.0045404918 0.0460548343 16.2643678161 0.1530382596 -2.3212290503 1.1401408451 -0.150317662 2.3136046034 0.0 -0.0197486535 2184
FY2023 Consolidated Japanese GAAP 61581000000 455000000 939000000 -666000000 -666000000 -602000000 57703000000 30822000000 26881000000 25307000000 26881000000 -87000000 -1333000000 1074000000 -1420000000 7870000000 -24.33 956.15 28794294 0.4658509956 0.454 -0.024775864 -0.0115418609 0.0073886426 0.0152482097 -0.0108150241 -0.0014127734 -0.0230590604 -0.0243512152 -0.7497249725 -0.5980308219 -1.6542239686 -0.0089652211 -0.0569393769 -1.039083558 -3.7102473498 4.5919732441 -1.7308286155 -0.0255076771 -1.6197147224 0.0 -0.0474561779 2228
FY2022 Consolidated Japanese GAAP 63118000000 1818000000 2336000000 1018000000 1018000000 1218000000 58225000000 29720000000 28504000000 25858000000 28504000000 2226000000 -283000000 -299000000 1943000000 8076000000 39.26 12.6 494.676 14243846178.744 981.29 28794294 0.4895491627 0.461 0.0357142857 0.0174838987 0.028803194 0.0370100447 0.0161285212 0.0352672772 0.0307836116 -0.0082647225 -0.2870588235 -0.227257691 -0.3440721649 0.0194701732 0.0163303145 -0.0751973411 0.4536679537 0.8682238872 0.0285865537 0.2567693744 -0.3478405316 0.0 0.0099309154 2339
FY2021 Consolidated Japanese GAAP 63644000000 2550000000 3023000000 1552000000 1552000000 2502000000 57113000000 29067000000 28046000000 24863000000 28046000000 2407000000 -518000000 -2269000000 1889000000 6426000000 60.2 10.2 614.04 17680848287.76 1000.8 28794294 0.4910615797 0.452 0.0553376596 0.0271741985 0.0400666206 0.0474985859 0.0243856452 0.0378197473 0.029680724 -0.0254941892 0.0869565217 0.1048976608 -0.0057655349 0.0238607436 0.0743124186 -0.3793192367 0.8308847535 -7.530075188 1.317791411 -0.0558330885 -0.0074196208 0.0 0.0082716587 2316
FY2020 Consolidated Japanese GAAP 65309000000 2346000000 2736000000 1561000000 1561000000 1349000000 55782000000 29676000000 26106000000 23856000000 26106000000 3878000000 -3063000000 -266000000 815000000 6806000000 60.65 8.9 539.785 15542727986.790 934.35 28794294 0.4680004302 0.432 0.0597946832 0.0279839375 0.0359215422 0.0418931541 0.0239017593 0.0593792586 0.0124791376 0.0195928435 0.123025371 0.1094890511 -0.003192848 0.0098117306 0.03116483 0.4739642721 -0.5911688312 0.785483871 0.1543909348 0.0875679131 0.0074750831 0.0 0.0337533753 2297
FY2019 Consolidated Japanese GAAP 64054000000 2089000000 2466000000 1566000000 1566000000 1407000000 55240000000 29922000000 25317000000 22843000000 25317000000 2631000000 -1925000000 -1240000000 706000000 6258000000 60.2 8.9 535.78 15427406839.32 909.31 28794294 0.4583091962 0.424 0.0618556701 0.0283490224 0.0326131077 0.0384987667 0.0244481219 0.0410747182 0.0110219502 0.0746774491 -0.1949903661 -0.1671732523 -0.061713601 -0.0045591336 0.0258519389 -0.0886733634 -0.9307923771 -0.0671256454 -0.6264550265 -0.078893141 -0.0601092896 -0.0004498426 2222
FY2018 Consolidated Japanese GAAP 59603000000 2595000000 2961000000 1669000000 1669000000 2149000000 55493000000 30813000000 24679000000 22034000000 24679000000 2887000000 -997000000 -1162000000 1890000000 6794000000 64.05 9.6 614.880 877.73 0.4447227578 0.412 0.067628348 0.0300758654 0.0435380769 0.0496787074 0.0280019462 0.0484371592 0.0317098133 0.0305697242 0.0054242542 0.0459201696 0.095144357 0.0601597127 0.0937333806 0.0696554279 0.5332397004 0.2385321101 2.3570159858 0.1190907593 1.2170301142 0.0961538462 2223
FY2017 Consolidated Japanese GAAP 57835000000 2581000000 2831000000 1524000000 1524000000 2314000000 52344000000 29779000000 22564000000 20890000000 22564000000 2699000000 -2136000000 -1526000000 563000000 6071000000 28.89 9.2 265.788 410.56 0.431071374 0.409 0.0675412161 0.0291150848 0.044626956 0.048949598 0.0263508256 0.046667243 0.0097345898 0.0290375959 0.0997017469 0.1172059984 0.263681592 0.0068477341 0.0502210845 0.024288425 -0.7225806452 -0.2276749799 -0.5964157706 -0.1389873777 0.317373461 0.0448222566 2028

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp