Company profile
TAKARA & COMPANY LTD.
Industry position
Other Products
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥31.15 billion, up 5.0% year over year. Operating income was ¥4.42 billion, up 9.2% year over year. Operating margin was 14.2%. Net income was ¥3.38 billion, down 17.0% year over year. ROE was 10.3%; equity ratio was 76.2%; free cash flow was ¥702.74 million.
Industry position details
Other Products
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 11% / ROE Top 25%
Equity ratio Top 18%
Revenue growth Top 33% / 3-year revenue CAGR Top 36%
Operating cash flow margin Top 15% / Free cash flow margin Top 49%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 31154957000 | 4420044000 | 4584684000 | 3382218000 | 3382218000 | 4107810000 | 42527390000 | 9720451000 | 32806939000 | 29916264000 | 32806939000 | 3763052000 | -3060315000 | -2156206000 | 702737000 | 17590023000 | 261.92 | 11.4 | 2985.888 | 39274259729.184 | 2512.12 | 13153293 | 0.771430812 | 0.762 | 0.1030945923 | 0.079530345 | 0.1418728968 | 0.1471574491 | 0.1085611513 | 0.1207850167 | 0.0225561858 | 0.0497382895 | 0.091686691 | 0.0814306155 | -0.1701129378 | 0.0616365654 | 0.0676847382 | -0.1382235513 | -3.4066629391 | -0.9129190432 | -0.8753619713 | -0.0762263998 | -0.1658598726 | 0.0 | 0.0313253012 | 1284 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 29678785000 | 4048821000 | 4239462000 | 4075516000 | 4075516000 | 3821742000 | 40058332000 | 9331154000 | 30727178000 | 28530025000 | 30727178000 | 4366622000 | 1271601000 | -1127181000 | 5638223000 | 19041487000 | 314.0 | 10.3 | 3234.20 | 42540380220.60 | 2337.09 | 13153293 | 0.7670608452 | 0.757 | 0.132635545 | 0.1017395332 | 0.1364213865 | 0.1428448638 | 0.1373208506 | 0.1471294057 | 0.1899748591 | 0.013680084 | -0.0431951841 | -0.0158046087 | 0.352103125 | 0.1067368045 | 0.0973414079 | 0.3013346764 | 2.5274101194 | 0.1779445935 | 1.2347527164 | 0.3099181957 | 0.3548498447 | 0.0 | 0.0435875943 | 1245 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 29278256000 | 4231606000 | 4307541000 | 3014205000 | 3014205000 | 3917734000 | 36194994000 | 8193518000 | 28001475000 | 25550549000 | 28001475000 | 3355495000 | -832521000 | -1371174000 | 2522974000 | 14536394000 | 231.76 | 11.5 | 2665.240 | 35056682635.320 | 2130.24 | 13153293 | 0.7736283918 | 0.764 | 0.107644508 | 0.0832768476 | 0.1445306715 | 0.1471242344 | 0.1029502918 | 0.1146070654 | 0.0861722775 | 0.0620325627 | 0.1101230772 | 0.0813460729 | 0.1612636648 | 0.0822602873 | 0.116379903 | -0.2896011683 | -0.2031450067 | -0.1504459825 | -0.3741757912 | 0.1151827681 | 0.1725184661 | 0.0 | 0.0825771325 | 1193 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 27568134000 | 3811835000 | 3983499000 | 2595625000 | 2595625000 | 2763798000 | 33443890000 | 8361501000 | 25082389000 | 23534991000 | 25082389000 | 4723396000 | -691954000 | -1191863000 | 4031442000 | 13034988000 | 197.66 | 11.1 | 2194.026 | 28858666827.618 | 1895.87 | 13153293 | 0.7499841974 | 0.74 | 0.1034839624 | 0.0776113365 | 0.138269605 | 0.1444965046 | 0.0941530899 | 0.1713353541 | 0.1462355776 | 0.0888895375 | 0.0705744701 | 0.0823754935 | 0.1537793065 | 0.0814894854 | 0.0735602501 | 0.7218060132 | 0.2299883823 | 0.0344643497 | 1.1854756344 | 0.27894372 | 0.1539494425 | 0.0 | 0.014732965 | 1102 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 25317659000 | 3560551000 | 3680330000 | 2249672000 | 2249672000 | 2150645000 | 30923916000 | 7560169000 | 23363746000 | 21979521000 | 23363746000 | 2743280000 | -898628000 | -1234406000 | 1844652000 | 10191995000 | 171.29 | 10.6 | 1815.674 | 23882092114.482 | 1754.84 | 13153293 | 0.7555235243 | 0.746 | 0.0962890112 | 0.0727486131 | 0.14063508 | 0.1453661257 | 0.0888578205 | 0.1083544099 | 0.0728602909 | 0.0218019505 | 0.315283856 | 0.2774421515 | 0.3721160016 | -0.0015629437 | 0.0398552768 | 0.084007756 | 0.3376168956 | -2.0346181344 | 0.5712217127 | 0.0572551891 | 0.3175140374 | 0.0 | 0.0036968577 | 1086 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 24777462000 | 2707059000 | 2881015000 | 1639564000 | 1639564000 | 2584266000 | 30972324000 | 8504056000 | 22468267000 | 20685265000 | 22468267000 | 2530683000 | -1356659000 | 1193103000 | 1174024000 | 9640052000 | 130.01 | 13.2 | 1716.132 | 22572787022.676 | 1672.2 | 13153293 | 0.725430452 | 0.708 | 0.0729724282 | 0.0529364216 | 0.1092548946 | 0.1162756298 | 0.0661715877 | 0.10213649 | 0.0473827384 | 0.2961101675 | 0.2046005214 | 0.2188344264 | 0.0542057277 | 0.1683873277 | 0.3549254676 | -0.1754476795 | 0.7384707353 | -0.1921687077 | 1.5542429404 | 0.3276962556 | -0.0647435436 | 0.0167352141 | -0.0172570391 | 1082 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 19116787000 | 2247267000 | 2363746000 | 1555260000 | 1555260000 | 1747857000 | 26508610000 | 9925950000 | 16582659000 | 15628582000 | 16582659000 | 3069160000 | -5187408000 | 1476921000 | -2118248000 | 7260736000 | 139.01 | 13.6 | 1890.536 | 24457472891.048 | 1437.01 | 12936793 | 0.6255574698 | 0.607 | 0.0937883364 | 0.0586699944 | 0.1175546393 | 0.1236476611 | 0.0813557215 | 0.1605478996 | -0.1108056495 | 0.0470470419 | 0.2625060042 | 0.2409385738 | 0.2577006122 | 0.1939854749 | 0.0796222657 | 0.704399554 | -5.6721476786 | 50.686156434 | -3.0701056236 | -0.0739210329 | 0.2565307783 | 0.0 | 0.2862149533 | 1101 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 18257811000 | 1780005000 | 1904805000 | 1236590000 | 1236590000 | 1355665000 | 22201786000 | 6842099000 | 15359686000 | 14608758000 | 15359686000 | 1800728000 | -777472000 | -29725000 | 1023256000 | 7840299000 | 110.63 | 14.6 | 1615.198 | 20895482180.014 | 1342.03 | 12936793 | 0.6918220903 | 0.676 | 0.0805088073 | 0.0556977713 | 0.0974927936 | 0.1043282242 | 0.067729368 | 0.0986278147 | 0.0560448347 | 0.1561105425 | 0.1601815092 | 0.134310111 | 0.1131475072 | 0.1187566433 | 0.0560287653 | 0.2107207667 | 0.0853776321 | 0.9382156642 | 0.6056817183 | 0.1620424132 | 0.1130898481 | 0.170998632 | 856 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 15792444000 | 1534247000 | 1679263000 | 1110895000 | 1110895000 | 1318325000 | 19845054000 | 5300292000 | 14544761000 | 13939948000 | 14544761000 | 1487319000 | -850047000 | -481109000 | 637272000 | 6746999000 | 99.39 | 19.6 | 1948.044 | 1274.72 | 0.7329161715 | 0.718 | 0.076377673 | 0.0559784317 | 0.0971507007 | 0.1063333199 | 0.0703434503 | 0.094179153 | 0.0403529688 | 0.041947844 | 0.0393479582 | 0.0466584476 | 0.0265514775 | 0.0649275062 | 0.0550642319 | -0.0491187535 | -0.4749566213 | 0.1633017918 | -0.3548755451 | 0.0236837082 | 0.0266501394 | 0.0383522727 | 731 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 15156655000 | 1476163000 | 1604404000 | 1082162000 | 1082162000 | 1656932000 | 18635122000 | 4849457000 | 13785664000 | 13388281000 | 13785664000 | 1564148000 | -576320000 | -575009000 | 987828000 | 6590902000 | 96.81 | 17.2 | 1665.132 | 1209.12 | 0.7397678427 | 0.725 | 0.0784990843 | 0.0580710982 | 0.0973937191 | 0.1058547549 | 0.0713984715 | 0.1031987599 | 0.0651745388 | 0.0332067966 | -0.0602308928 | -0.0711174642 | -0.0018981388 | 0.0297412297 | 0.0861578314 | -0.2090883533 | -0.8452927936 | -0.025737583 | -0.4068285442 | 0.0668195727 | -0.0018558614 | 0.0028490028 | 704 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp