Company profile

KOYOSHA INC.

EDINET
E00711
Securities
7946
Industry
Other Products
Latest annual securities report
2026-06-26 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-09-10 Treasury Share Repurchase Status Report PDF HTML
Compare this company

Industry position

Other Products

View details
Profitability Below average Current Bottom 33% 5-year trend Improving
Financial strength Average Based on Equity ratio Current Top 49% 5-year trend Improving
Growth Above average Current Top 43% 5-year trend Improving
Cash generation Below average Current Bottom 43% 5-year trend Broadly stable

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥4.83 billion, up 2.2% year over year. Operating income was ¥102.41 million, up 69.3% year over year. Operating margin was 2.1%. Net income was ¥84.09 million, up 38.5% year over year. ROE was 4.6%; equity ratio was 60.6%; free cash flow was ¥162.7 million.

Revenue ¥4.83B up 2.2% year over year
Operating income ¥102.41M up 69.3% year over year
Net income ¥84.09M up 38.5% year over year
Total assets¥3B
Total equity—
Operating cash flow¥138.79M
Free cash flow¥162.7M

Industry position details

Other Products

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Below average

Operating margin Bottom 73% / ROE Bottom 65%

Financial strength Average
Based on Equity ratio

Equity ratio Top 50%

Growth Above average

Revenue growth Top 50% / 3-year revenue CAGR Top 38%

Cash generation Below average

Operating cash flow margin Bottom 78% / Free cash flow margin Top 41%

Profitability Industry position history Improving
2026 Bottom 33% 2025 Bottom 27% 2024 Bottom 41% 2023 Bottom 22% 2022 Bottom 12%
Financial strength Industry position history Improving
2026 Top 49% 2025 Bottom 42% 2024 Bottom 45% 2023 Bottom 36% 2022 Bottom 21%
Growth Industry position history Improving
2026 Top 43% 2025 Top 40% 2024 Top 46% 2023 Bottom 35% 2022 Bottom 40%
Cash generation Industry position history Broadly stable
2026 Bottom 43% 2025 Bottom 22% 2024 Top 49% 2023 Bottom 30% 2022 Bottom 41%
Profitability Operating margin 2.1% Industry median 5.0% Bottom 73% Comparison sample 76
Profitability ROE 4.6% Industry median 6.7% Bottom 65% Comparison sample 76
Financial strength Equity ratio 60.6% Industry median 60.3% Top 50% Comparison sample 76
Growth Revenue growth +2.2% Industry median +2.1% Top 50% Comparison sample 74
Growth 3-year revenue CAGR +3.9% Industry median +2.1% Top 38% Comparison sample 67
Cash generation Operating cash flow margin 2.9% Industry median 5.9% Bottom 78% Comparison sample 76
Cash generation Free cash flow margin 3.4% Industry median 2.1% Top 41% Comparison sample 76

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 4830830000 102412000 138841000 84090000 84090000 84496000 3002176000 1183847000 1818328000 1817513000 1818328000 138794000 23906000 -153783000 162700000 934781000 31.91 18.0 574.380 2441402190.000 707.43 4250500 0.6056700207 0.606 0.0462457818 0.0280096836 0.0211996696 0.0287406098 0.0174069466 0.0287308806 0.0336795126 0.0220009795 0.6934321053 0.335728854 0.3854746762 -0.0564918325 0.016420219 8.8226468507 1.3104594686 -0.0350739036 3.5877974297 0.0096320946 -0.6444964349 4.0 -0.0114942529 172
FY2025 Consolidated Japanese GAAP 4726835000 60476000 103944000 60694000 60694000 60673000 3181929000 1392975000 1788953000 1788545000 1788953000 14130000 -77002000 -148572000 -62872000 925863000 89.76 16.1 1445.136 1228510113.600 3365.54 850100 0.56222279 0.562 0.0339271071 0.0190745928 0.0127941847 0.0219901901 0.0128403043 0.0029893153 -0.0133010778 0.0517404498 -0.1554928712 -0.0461753047 -0.585587677 -0.0909395044 -0.0861036597 -0.9351698065 -1.7886963291 0.0783946405 -1.1992230327 -0.1859163797 -0.581850368 -0.3928290836 -0.0386740331 174
FY2024 Consolidated Japanese GAAP 4494298000 71611000 108976000 146458000 146458000 146570000 3500239000 1542738000 1957501000 1957072000 1957501000 217954000 97632000 -161210000 315586000 1137307000 214.66 8.1 1738.746 2434418274.600 2871.79 1400100 0.5592478114 0.559 0.0748188634 0.0418422856 0.0159337454 0.0242476133 0.0325875142 0.0484956716 0.0702191977 0.044934797 1.586074898 0.2124745491 1.5094323458 -0.0241767402 0.0781808798 2.7393885324 1.7851766068 0.715658953 5.7774077326 0.1570568026 1.517120075 0.0 -0.0320855615 181
FY2023 Consolidated Japanese GAAP 4301032000 27691000 89879000 58363000 58363000 58375000 3586960000 1771400000 1815559000 1815241000 1815559000 58286000 -124344000 -566960000 -66058000 982931000 85.28 19.3 1645.904 2304430190.400 2652.89 1400100 0.5061553516 0.506 0.0321460222 0.0162708812 0.0064382223 0.0208970777 0.013569534 0.0135516313 -0.0153586395 0.0596856544 1.4833310061 4.2085651368 0.7268181549 -0.1192774803 0.0332043032 -0.6761313122 -0.2041719526 -6.4075622567 -1.8611730351 -0.3917314222 1.7814742335 0.0 -0.0105820106 187
FY2022 Consolidated Japanese GAAP 4058781000 -57292000 17256000 33798000 33798000 33986000 4072747000 2315534000 1757212000 1756907000 1757212000 179968000 -103261000 -76538000 76707000 1615949000 30.66 39.6 1214.136 1699911813.600 2567.55 1400100 0.4314562137 0.431 0.0192338773 0.0082985759 -0.0141155682 0.0042515228 0.0083271307 0.0443404066 0.0188990241 0.0595632505 0.6292115925 1.2228392112 1.3011440587 -0.0300248927 -0.210450097 -0.1105619777 -0.7176672156 -1.4222856102 -0.4606530635 0.0001045934 1.3048016701 0.0 -0.0454545455 189
FY2021 Consolidated Japanese GAAP 3830617000 -154514000 -77437000 -112232000 -112232000 -112544000 4198816000 1973228000 2225587000 2225470000 2225587000 202339000 -60117000 181247000 142222000 1615780000 -100.59 -9.6 1994.84 1400100 0.5300510906 0.53 -0.0504280444 -0.0267294399 -0.0403365829 -0.0202152812 -0.0292986743 0.0528215167 0.0371277003 -0.1095779568 -10.347972973 -8.9017346939 -4.0985339996 0.0321086124 -0.0481687748 0.4280804031 0.8081817196 2.7376635828 1.8282203587 0.2503027522 -4.0988909427 0.0 0.0531914894 198
FY2020 Consolidated Japanese GAAP 4302024000 -13616000 9800000 36221000 36221000 35979000 4068192000 1729976000 2338216000 2337788000 2338216000 141686000 -313406000 -104305000 -171720000 1292311000 32.46 25.3 821.238 1149815323.800 2095.56 1400100 0.5747555671 0.575 0.01549087 0.0089034637 -0.0031650219 0.0022779975 0.0084195253 0.0329347303 -0.0399160953 0.0 188
FY2019 Standalone Japanese GAAP 4456409000 93006000 130572000 149785000 4176953000 1852120000 2324833000 2324163000 2324833000 408482000 13011000 -483241000 421493000 1568337000 128.52 12.9 1657.908 2083.01 20.0 0.5565858653 0.557 0.0644282837 0.035859872 0.020870167 0.0292998241 0.033611143 0.0916616944 0.0945813097 0.1556178027 0.0365031463 -0.3603746725 -0.260160805 -0.6741849458 -0.0695271733 -0.0939651013 1.1238048197 -0.2310738136 -3.4347462993 1.0142457086 -0.0378802332 -0.6244959972 0.0224719101 182 4733521
FY2018 Standalone Japanese GAAP 4299465000 145407000 176487000 459724000 4489065000 1923123000 2565942000 2565181000 2565942000 192335000 16921000 -108967000 209256000 1630085000 342.26 4.7 1608.622 1878.04 0.5715983172 0.572 0.1791638315 0.1024097446 0.0338197892 0.0410485956 0.1069258617 0.0447346356 0.0486702415 -0.0037260647 0.1838454399 0.2314449786 -0.5069053248 0.0136629124 0.2807278052 -0.6272107921 -0.9815684015 0.7259980839 -0.854073075 0.0655557139 3.793557423 -0.0165745856 178
FY2017 Standalone Japanese GAAP 4315545000 122826000 143317000 932324000 4428558000 2425054000 2003503000 2002993000 2003503000 515935000 918043000 -397687000 1433978000 1529798000 71.4 2.5 178.50 153.45 0.452405275 0.452 0.4653469448 0.2105254126 0.0284612952 0.0332094788 0.2160385305 0.1195526869 0.3322820177 0.0301722378 0.3586796606 0.5803303634 19.5348663054 0.2975299642 0.8706302619 12.8509758651 2.4779969089 -2.9121130092 3.4559001594 2.0998380982 19.5172413793 0.0111731844 181

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp