Company profile
PRONEXUS INC.
Industry position
Other Products
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · IFRS · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥32.82 billion, up 5.9% year over year. Operating income was ¥2.91 billion, up 1291.3% year over year. Operating margin was 8.9%. Net income was ¥2.11 billion, up 367.5% year over year. ROE was 8.9%; equity ratio was 63.0%; free cash flow was -¥193.05 million.
Industry position details
Other Products
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 20% / ROE Top 32%
Equity ratio Top 44%
Revenue growth Top 28% / 3-year revenue CAGR Top 24%
Operating cash flow margin Top 23% / Free cash flow margin Bottom 65%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | IFRS | 32821396000 | 2905860000 | 3012448000 | 2108292000 | 2108292000 | 2367054000 | 37477651000 | 24334699000 | 23608309000 | 23608309000 | 3526426000 | -3719474000 | -3403123000 | -193048000 | 8737182000 | 83.19 | 13.62 | 1133.0478 | 31404332361.6864 | 27716688 | 0.6299303283 | 0.63 | 0.0893029653 | 0.0562546463 | 0.0885355394 | 0.0642352933 | 0.107442901 | -0.005881773 | 0.0588935272 | 12.9130226612 | 0.7914358078 | 3.6751093775 | -0.0305863737 | -0.0543847806 | -0.1772551358 | -7.2258321533 | -0.689926357 | -1.0395298712 | -0.2901976608 | 3.7053167421 | 0.0 | 0.0767386091 | 1796 | ||||||||||||
| FY2025 | Consolidated | IFRS | 30995936000 | 208859000 | 1681583000 | 450961000 | 450961000 | 559661000 | 38660124000 | 25019888000 | 24966084000 | 24966084000 | 4286172000 | 597426000 | -2013770000 | 4883598000 | 12309317000 | 17.68 | 70.7 | 1249.976 | 34645194799.488 | 27716688 | 0.6457838573 | 0.646 | 0.0180629449 | 0.0116647582 | 0.0067382705 | 0.0145490364 | 0.1382817412 | 0.1575560744 | 0.0291753007 | -0.9142297001 | -0.335078296 | -0.7465755234 | 0.0019735394 | -0.0222838716 | -0.1950902098 | 1.3488504901 | -0.1505587189 | 0.3518692709 | 0.3022504899 | -0.746559633 | 0.0 | 0.0048192771 | 1668 | ||||||||||||
| FY2024 | Consolidated | IFRS | 30117256000 | 2435097000 | 2528994000 | 1779469000 | 1779469000 | 2064910000 | 38583977000 | 25582677000 | 25535105000 | 25535105000 | 5325034000 | -1712556000 | -1750254000 | 3612478000 | 9452342000 | 69.76 | 17.53 | 1222.8928 | 33894538195.0464 | 27716688 | 0.6618059357 | 0.662 | 0.069687162 | 0.0461193775 | 0.0808538799 | 0.0590846988 | 0.1768100653 | 0.119947116 | 0.123608871 | 0.10078892 | 0.0577090611 | 0.0997009528 | 0.0451200457 | 0.0467206461 | 0.4790105441 | 0.7356310323 | 0.0068100247 | 2.2554232879 | 0.2479980206 | 0.0997950497 | 0.0 | 0.0054512417 | 1660 | ||||||||||||
| FY2023 | Consolidated | IFRS | 26804039000 | 2212138000 | 2391011000 | 1618139000 | 1618139000 | 1931612000 | 36918225000 | 24436142000 | 24395339000 | 24395339000 | 3600403000 | -6477901000 | -1762255000 | -2877498000 | 7574004000 | 63.43 | 15.29 | 969.8447 | 26880882958.3536 | 27716688 | 0.6607939304 | 0.661 | 0.0663298428 | 0.0438303575 | 0.0825300247 | 0.0603692227 | 0.1343231518 | -0.1073531493 | 0.0253306882 | -0.1090399417 | -0.0886411515 | -0.0820361163 | 0.0382015808 | 0.0416202972 | -0.0630067818 | -3.0271203784 | 0.3910367499 | -2.2880831966 | -0.3795677193 | -0.0696685245 | 0.0 | 0.1465277778 | 1651 | ||||||||||||
| FY2022 | Consolidated | IFRS | 26141848000 | 2482870000 | 2623567000 | 1762748000 | 1762748000 | 2051055000 | 35559785000 | 23453236000 | 23420568000 | 23420568000 | 3842507000 | -1608569000 | -2893861000 | 2233938000 | 12207624000 | 68.18 | 15.55 | 1060.1990 | 29385204900.9120 | 27716688 | 0.6586251295 | 0.659 | 0.0752649551 | 0.0495713908 | 0.0949768356 | 0.067430122 | 0.1469868159 | 0.085454479 | 0.045817197 | 0.1655884135 | 0.0479948199 | 0.0423399531 | -0.0213864946 | -0.000087693 | -0.0191328103 | -0.2011040574 | -0.742988411 | -0.1335337561 | -0.0496284694 | 0.0844599968 | -0.0348229573 | 0.0112359551 | 1440 | ||||||||||||
| FY2021 | Consolidated | IFRS | 24996575000 | 2130143000 | 2503416000 | 1691145000 | 1691145000 | 2118998000 | 36336904000 | 23452414000 | 23422622000 | 23422622000 | 3917459000 | -1339242000 | -1660287000 | 2578217000 | 12845107000 | 62.87 | 19.29 | 1212.7623 | 34826516587.2624 | 28716688 | 0.6445959733 | 0.645 | 0.072201353 | 0.0465407014 | 0.0852173948 | 0.0676550687 | 0.1567198306 | 0.1031428106 | 0.0225079937 | -0.1807640151 | -0.0828173894 | -0.0840311739 | 0.2047344861 | 0.0432621141 | 0.1395939367 | 0.2195027283 | 0.0240122036 | 0.4974754735 | 0.0784331291 | -0.0676256859 | -0.0651111865 | 0.0920245399 | 1424 | ||||||||||||
| FY2020 | Consolidated | IFRS | 24446337000 | 2600158000 | 2717834000 | 2729463000 | 1846291000 | 1846291000 | 1843682000 | 30161753000 | 22469767000 | 22506241000 | 22451330000 | 22451330000 | 3437592000 | -1715883000 | -1701135000 | 1721709000 | 11910898000 | 67.43 | 15.5 | 1045.165 | 32104007213.520 | 832.55 | 30716688 | 0.7443642284 | 0.743 | 0.0822352618 | 0.0612129872 | 0.1063618652 | 0.1111755107 | 0.0755242391 | 0.1406178766 | 0.0704280973 | 0.0556386807 | 0.0403049669 | -0.0197225263 | -0.0629167929 | 0.0475081954 | 0.0258537293 | 0.5186608045 | -1.2026682858 | 0.0023242066 | 0.1597389405 | -0.1106162166 | -0.0528164068 | 0.0 | 0.0921273032 | 1304 | ||||||||
| FY2019 | Consolidated | IFRS | 23157864000 | 2499419000 | 2772515000 | 1970253000 | 1970253000 | 1722904000 | 28793811000 | 6908303000 | 21885508000 | 21378442000 | 21885508000 | 2263568000 | -779002000 | -1705098000 | 1484566000 | 13392304000 | 71.19 | 17.2 | 1224.468 | 37611601521.984 | 800.41 | 30716688 | 0.7600768096 | 0.758 | 0.0900254634 | 0.068426267 | 0.1079296001 | 0.1197223975 | 0.0850792197 | 0.0977451116 | 0.0641063442 | 0.0313101416 | -0.0147984085 | -0.0404616695 | 0.0522545531 | -0.0117927729 | 0.0193526727 | -0.3195974398 | -1.386926174 | 0.1776549127 | -0.5052180593 | -0.0162177148 | 0.0734318456 | 0.1117318436 | 1194 | ||||||||||
| FY2018 | Consolidated | IFRS | 22454801000 | 2536962000 | 2889426000 | 1872411000 | 1872411000 | 2092530000 | 29137422000 | 7667416000 | 21470006000 | 20762816000 | 21470006000 | 3326807000 | -326362000 | -2073458000 | 3000445000 | 13613077000 | 66.32 | 19.5 | 1293.240 | 774.62 | 0.7368533153 | 0.737 | 0.0872105485 | 0.0642613818 | 0.1129808276 | 0.1286774263 | 0.0833857757 | 0.1481557107 | 0.133621536 | 0.0416745413 | 0.0736282152 | 0.1336368212 | 0.0376463234 | 0.0274105947 | 0.0032676048 | 0.3877631981 | 0.4216239303 | -1.1017006534 | 0.6369298805 | 0.0729172102 | 0.0676110753 | 0.0437317784 | 1074 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 21556446000 | 2362980000 | 2548811000 | 1804479000 | 1804479000 | 1819255000 | 28360056000 | 6959977000 | 21400079000 | 20913009000 | 21400079000 | 2397244000 | -564273000 | -986562000 | 1832971000 | 12687910000 | 62.12 | 19.3 | 1198.916 | 747.85 | 0.7545852166 | 0.755 | 0.0843211373 | 0.0636274837 | 0.1096182553 | 0.1182389249 | 0.0837094853 | 0.1112077566 | 0.0850312245 | 0.0278959544 | 0.0613785641 | 0.1300044867 | 0.0738249083 | 0.0266364203 | 0.0262760713 | -0.1145759502 | -9.7716737397 | 0.2802232517 | -0.3387030437 | 0.0702693137 | 0.1037668799 | 0.0641158221 | 1029 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp