Company profile

Sun Messe Co.,Ltd.

EDINET
E00719
Securities
7883
Industry
Other Products
Latest annual securities report
2026-06-23 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-26 Extraordinary Report PDF HTML
Compare this company

Industry position

Other Products

View details
Profitability Weak Current Bottom 28% 5-year trend Broadly stable
Financial strength Above average Based on Equity ratio Current Top 45% 5-year trend Broadly stable
Growth Average Current Bottom 48% 5-year trend Deteriorating
Cash generation Above average Current Top 39% 5-year trend Improving

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥17.13 billion, up 4.2% year over year. Operating income was ¥324.74 million, up 140.4% year over year. Operating margin was 1.9%. Net income was ¥460.94 million, up 38.7% year over year. ROE was 3.2%; equity ratio was 62.4%; free cash flow was ¥901.73 million.

Revenue ¥17.13B up 4.2% year over year
Operating income ¥324.74M up 140.4% year over year
Net income ¥460.94M up 38.7% year over year
Total assets¥22.58B
Total equity—
Operating cash flow¥939.12M
Free cash flow¥901.73M

Industry position details

Other Products

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Weak

Operating margin Bottom 75% / ROE Bottom 73%

Financial strength Above average
Based on Equity ratio

Equity ratio Top 47%

Growth Average

Revenue growth Top 38% / 3-year revenue CAGR Bottom 71%

Cash generation Above average

Operating cash flow margin Bottom 53% / Free cash flow margin Top 28%

Profitability Industry position history Broadly stable
2026 Bottom 28% 2025 Bottom 22% 2024 Bottom 21% 2023 Bottom 24% 2022 Bottom 22%
Financial strength Industry position history Broadly stable
2026 Top 45% 2025 Top 47% 2024 Bottom 50% 2023 Top 50% 2022 Top 50%
Growth Industry position history Deteriorating
2026 Bottom 48% 2025 Bottom 24% 2024 Bottom 31% 2023 Bottom 34% 2022 Top 40%
Cash generation Industry position history Improving
2026 Top 39% 2025 Bottom 50% 2024 Top 48% 2023 Top 37% 2022 Bottom 34%
Profitability Operating margin 1.9% Industry median 5.0% Bottom 75% Comparison sample 76
Profitability ROE 3.2% Industry median 6.7% Bottom 73% Comparison sample 76
Financial strength Equity ratio 62.4% Industry median 60.3% Top 47% Comparison sample 76
Growth Revenue growth +4.2% Industry median +2.1% Top 38% Comparison sample 74
Growth 3-year revenue CAGR 0.0% Industry median +2.1% Bottom 71% Comparison sample 67
Cash generation Operating cash flow margin 5.5% Industry median 5.9% Bottom 53% Comparison sample 76
Cash generation Free cash flow margin 5.3% Industry median 2.1% Top 28% Comparison sample 76

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 17130915000 324737000 543192000 460938000 460938000 2374323000 22583987000 8395856000 14188130000 10088138000 14188130000 939122000 -37390000 -366001000 901732000 2862412000 29.74 12.21 363.1254 6472728411.2700 906.87 17825050 0.6282384948 0.624 0.0324875794 0.020409948 0.018956197 0.0317082888 0.0269067939 0.0548203059 0.0526377021 0.0422551981 1.40355422 0.5514009082 0.3872225934 0.1456992524 0.18840553 -0.0685725224 0.9590900686 -0.6133342149 8.5621725944 0.2332581938 0.3871268657 0.0 -0.031626506 643
FY2025 Consolidated Japanese GAAP 16436392000 135107000 350130000 332274000 332274000 -75661000 19711968000 7773172000 11938795000 9751279000 11938795000 1008261000 -913959000 -226860000 94302000 2321016000 21.44 17.4 373.056 6649741852.800 763.34 17825050 0.6056622555 0.6 0.027831452 0.01685646 0.0082199913 0.0213021203 0.0202157505 0.0613432072 0.0057373905 -0.0118380612 -0.4752759416 -0.1547979993 0.291894603 -0.0407668428 -0.0165187973 -0.0351181579 -3.5690182669 -0.1223581097 -0.8883899617 -0.0500094344 0.2915662651 0.0 -0.0263929619 664
FY2024 Consolidated Japanese GAAP 16633298000 257482000 414256000 257199000 257199000 1261513000 20549715000 8410393000 12139322000 9542979000 12139322000 1044958000 -200034000 -202128000 844924000 2443199000 16.6 22.65 375.990 6702040549.500 777.22 17825050 0.5907294578 0.586 0.0211872624 0.01251594 0.0154799126 0.0249052232 0.0154628986 0.0628232597 0.050797142 -0.0300406194 0.0695350209 0.042339638 -0.2155768979 0.0510765321 0.1033541567 -0.1041315342 0.5703930879 -0.5261854425 0.2056598335 0.3613942707 -0.2155009452 0.0 -0.0115942029 682
FY2023 Consolidated Japanese GAAP 17148448000 240742000 397429000 327883000 327883000 384630000 19551112000 8548913000 11002199000 9409755000 11002199000 1166419000 -465621000 -132440000 700798000 1794630000 21.16 16.87 356.9692 6362993838.4600 704.45 17825050 0.5627403188 0.558 0.0298015878 0.016770555 0.0140387048 0.0231757999 0.0191202726 0.0680189251 0.0408665554 0.0327985683 -0.4810230276 -0.3443442684 0.2386030523 0.0136122719 0.0256307021 0.2354131163 0.7080087042 0.5473065354 2.0773435903 0.4847899685 0.2388758782 0.0 -0.0156918688 690
FY2022 Consolidated Japanese GAAP 16603865000 463878000 606155000 264720000 264720000 228119000 19288551000 8561299000 10727252000 9190349000 10727252000 944153000 -1594640000 -292560000 -650487000 1208676000 17.08 20.9 356.972 6363043748.600 686.86 17825050 0.5561460786 0.552 0.0246773358 0.0137242035 0.027937953 0.0365068615 0.0159432759 0.0568634472 -0.0391768423 0.112220952 1.1032590954 0.5665793983 -0.1316499045 0.0094778723 0.0111739306 0.9441417511 -1.1263879647 -2.1793088459 -1.4612715626 -0.4383770741 -0.1316725979 0.0 -0.0084865629 701
FY2021 Consolidated Japanese GAAP 14928567000 220552000 386929000 304854000 304854000 879512000 19107453000 8498741000 10608711000 9034107000 10608711000 485640000 -749929000 -92020000 -264289000 2152113000 19.67 19.62 385.9254 6879139551.2700 684.57 17825050 0.5552132458 0.551 0.0287361961 0.0159547167 0.0147738226 0.0259186967 0.0204208482 0.0325309187 -0.0177035746 -0.0781439682 0.2928928178 0.3000860163 0.6648226524 0.0170739497 0.0804032787 -0.5017400726 -0.0399878518 0.3127296627 -2.0422394687 -0.1429078352 0.6641285956 0.0 -0.0153203343 707
FY2020 Consolidated Japanese GAAP 16194033000 170588000 297618000 183115000 183115000 97309000 18786690000 8967476000 9819214000 8822233000 9819214000 974672000 -721094000 -133892000 253578000 2510947000 11.82 30.12 356.0184 6346045780.9200 633.62 17825050 0.5226686553 0.519 0.0186486413 0.0097470603 0.0105340035 0.0183782508 0.01130756 0.0601871072 0.0156587306 0.0598699649 0.3649223876 0.1913726777 0.0583091558 0.0109712124 0.0003457684 0.0144263544 -0.5756726874 0.8642755847 -0.4960381105 0.0531121989 0.1119473189 0.0 0.0041958042 718
FY2019 Consolidated Japanese GAAP 15279264000 124980000 249811000 173026000 173026000 201194000 18582814000 8766994000 9815820000 8732290000 9815820000 960811000 -457642000 -986499000 503169000 2384311000 10.63 38.29 407.0227 7255199978.6350 633.39 17825050 0.5282203223 0.525 0.0176272589 0.0093110764 0.0081797134 0.016349675 0.0113242366 0.06288333 0.0329314946 0.0116141949 2.1632498102 0.5646828181 0.2174641148 -0.0092682832 -0.062523996 0.0718516114 0.4216463368 -3.9721228189 3.786660832 -0.168917454 0.2869249395 -0.0205479452 715
FY2018 Consolidated Japanese GAAP 15103845000 39510000 159656000 142120000 142120000 379182000 18756656000 8286180000 10470476000 9414382000 10470476000 896403000 -791284000 -198406000 105119000 2868922000 8.26 54.24 448.0224 608.67 0.5582272234 0.556 0.0135734039 0.0075770436 0.0026158902 0.0105705534 0.0094095245 0.0593493246 0.006959751 -0.0251556821 -0.8228052472 -0.5089094293 -0.3538208321 0.0048943759 0.027035908 -0.1212519275 -0.9304365222 -2.7428738516 -0.8277279938 -0.030134267 -0.3541829554 -0.0081521739 730
FY2017 Consolidated Japanese GAAP 15493597000 222975000 325105000 219939000 219939000 533673000 18665301000 8470452000 10194849000 9375476000 10194849000 1020091000 -409899000 -53009000 610192000 2958061000 12.79 34.71 443.9409 592.64 0.5461925848 0.545 0.0215735417 0.0117833085 0.0143914289 0.0209831842 0.014195477 0.0658395207 0.039383495 -0.0148741719 0.8164377536 0.2435024078 0.453267786 0.0326408269 0.0422132787 0.1584636962 0.1922726771 0.2644585669 0.6355395448 0.2312254478 0.4534090909 -0.0040595399 736

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp