Company profile
SE Holdings and Incubations Co., Ltd.
Industry position
Information & Communication
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥7.03 billion, down 3.0% year over year. Operating income was ¥955 million, up 16.9% year over year. Operating margin was 13.6%. Net income was ¥633 million, up 19.2% year over year. ROE was 5.6%; equity ratio was 60.1%; free cash flow was ¥803 million.
Industry position details
Information & Communication
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 31% / ROE Bottom 73%
Equity ratio Bottom 62%
Revenue growth Bottom 87% / 3-year revenue CAGR Bottom 89%
Operating cash flow margin Bottom 67% / Free cash flow margin Top 21%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 7026000000 | 955000000 | 803000000 | 633000000 | 633000000 | 2695000000 | 18690000000 | 7457000000 | 11233000000 | 6780000000 | 11233000000 | 344000000 | 459000000 | -509000000 | 803000000 | 2946000000 | 39.9 | 11.5 | 458.85 | 7472017100.10 | 734.71 | 16284226 | 0.6010165864 | 0.601 | 0.0563518205 | 0.0338683788 | 0.1359237119 | 0.1142897808 | 0.0900939368 | 0.048961002 | 0.1142897808 | -0.0298260149 | 0.1689106487 | -0.0086419753 | 0.1920903955 | 0.2023158572 | 0.2419016031 | 2.3180076628 | 29.6875 | -32.9333333333 | 3.8989169675 | 0.1133786848 | 0.3047743623 | -0.0995342571 | -0.0969899666 | 270 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 7242000000 | 817000000 | 810000000 | 531000000 | 531000000 | 995000000 | 15545000000 | 6499000000 | 9045000000 | 6654000000 | 9045000000 | -261000000 | -16000000 | -15000000 | -277000000 | 2646000000 | 30.58 | 9.2 | 281.336 | 5087743805.936 | 549.97 | 18084226 | 0.5818591187 | 0.582 | 0.0587064677 | 0.0341588935 | 0.1128141397 | 0.1118475559 | 0.0733222867 | -0.036039768 | -0.0382491025 | -0.0103853512 | -0.3275720165 | -0.2913385827 | -0.2716049383 | 0.0744401438 | 0.0609970674 | -1.5448851775 | -1.3555555556 | 0.9230769231 | -1.5286259542 | -0.0996937734 | -0.208182289 | -0.0523992956 | -0.0066445183 | 299 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 7318000000 | 1215000000 | 1143000000 | 729000000 | 729000000 | 2042000000 | 14468000000 | 5943000000 | 8525000000 | 6599000000 | 8525000000 | 479000000 | 45000000 | -195000000 | 524000000 | 2939000000 | 38.62 | 8.7 | 335.994 | 6412185430.644 | 474.22 | 19084226 | 0.5892314072 | 0.589 | 0.0855131965 | 0.0503870611 | 0.1660289697 | 0.1561902159 | 0.0996173818 | 0.0654550424 | 0.0716042635 | -0.0023176551 | -0.1544885177 | -0.1776978417 | -0.2445595855 | 0.2165139157 | 0.2206471936 | 44.5454545455 | 23.5 | 0.6036585366 | 41.3076923077 | 0.1282149712 | -0.1740804106 | -0.0991303624 | 0.0866425993 | 301 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 7335000000 | 1437000000 | 1390000000 | 965000000 | 965000000 | 1052000000 | 11893000000 | 4909000000 | 6984000000 | 6370000000 | 6984000000 | -11000000 | -2000000 | -492000000 | -13000000 | 2605000000 | 46.76 | 5.2 | 243.152 | 5150986920.352 | 357.57 | 21184226 | 0.5872361894 | 0.587 | 0.1381729668 | 0.0811401665 | 0.1959100204 | 0.1895023858 | 0.1315610089 | -0.0014996592 | -0.0017723245 | 0.0345557123 | -0.0310182063 | -0.0225035162 | 0.0639470783 | 0.0506183746 | 0.0854833696 | -1.0180623974 | 0.9622641509 | -0.5819935691 | -1.023381295 | -0.1613007083 | 0.1216118973 | -0.0979380798 | 0.0221402214 | 277 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 7090000000 | 1483000000 | 1422000000 | 907000000 | 907000000 | 1095000000 | 11320000000 | 4886000000 | 6434000000 | 5908000000 | 6434000000 | 609000000 | -53000000 | -311000000 | 556000000 | 3106000000 | 41.69 | 5.7 | 237.633 | 5580627077.058 | 298.96 | 23484226 | 0.5683745583 | 0.568 | 0.1409698477 | 0.0801236749 | 0.209167842 | 0.2005641749 | 0.1279266573 | 0.0858956276 | 0.0784203103 | 0.1223682128 | 0.604978355 | 0.5782463929 | 0.5828970332 | 0.1176935229 | 0.1645248869 | 0.4329411765 | 0.3205128205 | -3.7043478261 | 0.6023054755 | 0.0871543577 | 0.6272443404 | 0.0 | 0.030418251 | 271 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 6317000000 | 924000000 | 901000000 | 573000000 | 573000000 | 1081000000 | 10128000000 | 4603000000 | 5525000000 | 5187000000 | 5525000000 | 425000000 | -78000000 | 115000000 | 347000000 | 2857000000 | 25.62 | 8.4 | 215.208 | 5053993309.008 | 249.85 | 23484226 | 0.5455173776 | 0.546 | 0.1037104072 | 0.0565758294 | 0.1462719645 | 0.1426309957 | 0.0907076144 | 0.0672787716 | 0.0549311382 | 0.0462073534 | 1.0533333333 | 1.0384615385 | 1.7815533981 | 0.1860873639 | 0.2108262108 | 0.5398550725 | -0.1142857143 | 2.5972222222 | 0.6844660194 | 0.1943979933 | 1.7817589577 | 0.0 | 0.02734375 | 263 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 6038000000 | 450000000 | 442000000 | 206000000 | 206000000 | -50000000 | 8539000000 | 3975000000 | 4563000000 | 4733000000 | 4563000000 | 276000000 | -70000000 | -72000000 | 206000000 | 2392000000 | 9.21 | 14.3 | 131.703 | 3092943016.878 | 202.56 | 23484226 | 0.5343717063 | 0.534 | 0.0451457375 | 0.0241246048 | 0.0745279894 | 0.0732030474 | 0.0341172574 | 0.0457105002 | 0.0341172574 | 0.1097224775 | 0.1166253102 | 0.188172043 | -0.1921568627 | 0.0058899753 | -0.0091205212 | 0.3018867925 | 0.0666666667 | 0.7869822485 | 0.503649635 | 0.0579389651 | -0.1813333333 | 0.0 | 0.1130434783 | 256 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 5441000000 | 403000000 | 372000000 | 255000000 | 255000000 | 182000000 | 8489000000 | 3884000000 | 4605000000 | 4518000000 | 4605000000 | 212000000 | -75000000 | -338000000 | 137000000 | 2261000000 | 11.25 | 18.0 | 202.500 | 4755555765.000 | 206.39 | 23484226 | 0.5424667216 | 0.542 | 0.0553745928 | 0.0300388738 | 0.074067267 | 0.068369785 | 0.0468663849 | 0.0389634258 | 0.025179195 | 0.0610374415 | -0.012254902 | -0.0970873786 | -0.4879518072 | -0.0039892057 | -0.0092512909 | 0.2397660819 | -2.7441860465 | -1.8644067797 | -0.3598130841 | -0.0820138043 | -0.4777158774 | 0.0697674419 | 230 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 5128000000 | 408000000 | 412000000 | 498000000 | 498000000 | 491000000 | 8523000000 | 3874000000 | 4648000000 | 4489000000 | 4648000000 | 171000000 | 43000000 | -118000000 | 214000000 | 2463000000 | 21.54 | 11.3 | 243.402 | 200.69 | 0.5453478822 | 0.545 | 0.1071428571 | 0.0584301302 | 0.0795631825 | 0.0803432137 | 0.0971138846 | 0.0333463339 | 0.0417316693 | -0.2082754362 | 1.0 | 1.1347150259 | 4.9285714286 | -0.0097594981 | 0.1093078759 | 0.0239520958 | 0.1944444444 | 0.6242038217 | 0.0541871921 | 0.0401182432 | 4.8692098093 | -0.0692640693 | 215 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 6477000000 | 204000000 | 193000000 | 84000000 | 84000000 | 138000000 | 8607000000 | 4417000000 | 4190000000 | 4022000000 | 4190000000 | 167000000 | 36000000 | -314000000 | 203000000 | 2368000000 | 3.67 | 65.5 | 240.385 | 180.87 | 0.4868130591 | 0.487 | 0.0200477327 | 0.0097594981 | 0.031496063 | 0.0297977459 | 0.0129689671 | 0.0257835418 | 0.0313416705 | -0.0371636688 | -0.4588859416 | -0.4255952381 | -0.6705882353 | -0.0294316644 | 0.0257037944 | -0.6361655773 | -0.7567567568 | 0.6390804598 | -0.665568369 | -0.0451612903 | -0.6651459854 | -0.0170212766 | 231 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp