Company profile
Maruo Calcium Co., Ltd.
Industry position
Chemicals
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥12.64 billion, down 1.6% year over year. Operating income was ¥85.47 million, up 1393.1% year over year. Operating margin was 0.7%. Net income was ¥293.51 million, up 97.5% year over year. ROE was 2.9%; equity ratio was 58.6%; free cash flow was ¥493.1 million.
Industry position details
Chemicals
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 97% / ROE Bottom 89%
Equity ratio Bottom 59%
Revenue growth Bottom 75% / 3-year revenue CAGR Bottom 70%
Operating cash flow margin Bottom 71% / Free cash flow margin Bottom 54%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 12639007000 | 85465000 | 321286000 | 293506000 | 293506000 | 347491000 | 17134957000 | 6843237000 | 10291720000 | 7357437000 | 10291720000 | 959000000 | -465897000 | -246000000 | 493103000 | 1912553000 | 137.7 | 10.3 | 1418.31 | 3340403712.00 | 4712.34 | 2355200 | 0.6006271273 | 0.586 | 0.0285186538 | 0.0171290771 | 0.0067620027 | 0.0254201932 | 0.0232222357 | 0.075876214 | 0.0390143783 | -0.0159179217 | 13.9309923131 | 0.6263939862 | 0.9747692225 | 0.0157195969 | 0.0081067031 | 2.8983739837 | 0.603083175 | -3.1206896552 | 1.5314812619 | 0.1446319893 | 1.0393957346 | 0.0 | -0.0284552846 | 239 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 12843448000 | 5724000 | 197545000 | 148628000 | 148628000 | 343926000 | 16869771000 | 6660812000 | 10208959000 | 7159350000 | 10208959000 | 246000000 | -1173790000 | 116000000 | -927790000 | 1670889000 | 67.52 | 19.8 | 1336.896 | 3148657459.200 | 4495.33 | 2355200 | 0.6051628679 | 0.578 | 0.0145585853 | 0.0088103152 | 0.0004456747 | 0.0153809943 | 0.0115722818 | 0.019153735 | -0.0722383896 | -0.0035372689 | -0.9583536448 | -0.448113537 | -0.4036656021 | -0.0082793048 | 0.0221486454 | -0.5157480315 | -2.3951256479 | 1.1522309711 | -6.717499014 | -0.3199804324 | -0.3938958707 | 0.0 | -0.0955882353 | 246 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 12889040000 | 137443000 | 357945000 | 249236000 | 249236000 | 398824000 | 17010607000 | 7022862000 | 9987744000 | 7132584000 | 9987744000 | 508000000 | -345728000 | -762000000 | 162272000 | 2457119000 | 111.4 | 13.4 | 1492.76 | 3515748352.00 | 4322.65 | 2355200 | 0.5871480071 | 0.562 | 0.0249541838 | 0.0146517993 | 0.010663556 | 0.0277712692 | 0.0193370492 | 0.039413331 | 0.0125899214 | 0.0234098013 | 3.0883752752 | 0.4526634903 | 1.127585471 | 0.0012080577 | 0.0296115756 | 0.0948275862 | 0.5361541073 | -2.2574257426 | 1.5767599902 | -0.1874842928 | 1.1287980126 | 0.0 | 0.0111524164 | 272 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 12594212000 | 33618000 | 246406000 | 117145000 | 117145000 | 449932000 | 16990082000 | 7289584000 | 9700497000 | 6993214000 | 9700497000 | 464000000 | -745351000 | 606000000 | -281351000 | 3024088000 | 52.33 | 23.9 | 1250.687 | 2945618022.400 | 4123.58 | 2355200 | 0.5709505699 | 0.545 | 0.0120761854 | 0.0068949049 | 0.0026693214 | 0.0195650192 | 0.009301495 | 0.0368423209 | -0.0223397065 | 0.0887808272 | -0.757239208 | -0.1574250113 | -0.386016405 | 0.0864977187 | 0.0433801246 | -0.1228733459 | -0.6865510547 | 2.2677824268 | -4.2316165491 | 0.1265385614 | -0.3896664334 | 0.0 | 0.0074906367 | 269 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 11567261000 | 138482000 | 292444000 | 190795000 | 190795000 | -439699000 | 15637476000 | 6340291000 | 9297184000 | 6920157000 | 9297184000 | 529000000 | -441938000 | -478000000 | 87062000 | 2684407000 | 85.74 | 15.3 | 1311.822 | 3089603174.400 | 3977.33 | 2355200 | 0.5945450532 | 0.566 | 0.0205218053 | 0.0122011378 | 0.011971892 | 0.0252820439 | 0.0164943974 | 0.0457325204 | 0.0075265873 | 0.0666678655 | -0.087938143 | -0.0465596218 | 0.06125162 | -0.0577624585 | -0.0521602306 | -0.5079069767 | -0.0242375081 | -0.5620915033 | -0.8647097215 | -0.1155833711 | 0.0712143928 | 0.0 | 0.0269230769 | 267 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 10844295000 | 151834000 | 306725000 | 179783000 | 179783000 | 1005933000 | 16596108000 | 6787294000 | 9808814000 | 6783112000 | 9808814000 | 1075000000 | -431480000 | -306000000 | 643520000 | 3035229000 | 80.04 | 18.9 | 1512.756 | 3562842931.200 | 4232.12 | 2355200 | 0.5910309815 | 0.565 | 0.0183287195 | 0.010832841 | 0.014001279 | 0.0282844574 | 0.0165785789 | 0.0991304645 | 0.0593418014 | -0.0863892979 | 0.3268723237 | 0.0982351614 | 0.5340631773 | 0.0736099895 | 0.0970681587 | -0.2204496012 | 0.6405387753 | -1.3396226415 | 2.6021673906 | 0.1263205901 | 0.550862236 | 0.0 | 0.0 | 260 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 11869711000 | 114430000 | 279289000 | 117194000 | 117194000 | 323631000 | 15458228000 | 6517293000 | 8940934000 | 6723326000 | 8940934000 | 1379000000 | -1200352000 | 901000000 | 178648000 | 2694818000 | 51.61 | 23.9 | 1233.479 | 2905089740.800 | 3777.37 | 2355200 | 0.5783932026 | 0.551 | 0.0131075791 | 0.0075813347 | 0.0096405043 | 0.0235295535 | 0.0098733659 | 0.1161780603 | 0.0150507455 | -0.0706036604 | -0.7773908645 | -0.570377492 | -0.710257938 | 0.0527886228 | 0.020882983 | 0.4129098361 | -0.6512553427 | 4.2527075812 | -0.2827311527 | 0.6596179973 | -0.7141195369 | 0.0 | -0.0038314176 | 260 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 12771420000 | 514040000 | 650080000 | 404477000 | 404477000 | 455295000 | 14683126000 | 5925086000 | 8758040000 | 6706858000 | 8758040000 | 976000000 | -726933000 | -277000000 | 249067000 | 1623758000 | 180.53 | 8.3 | 1498.399 | 3529029324.800 | 3689.48 | 2355200 | 0.5964697163 | 0.566 | 0.0461835068 | 0.0275470632 | 0.040249244 | 0.0509011527 | 0.0316704799 | 0.0764206329 | 0.0195019035 | 0.0610726027 | 0.0180743651 | 0.058660487 | 0.0535669633 | 0.031783189 | 0.0510494725 | 0.6105610561 | -0.6829723986 | 0.2748691099 | 0.4308767939 | -0.0216415734 | 0.0517944535 | 0.0038461538 | 261 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 12036330000 | 504914000 | 614059000 | 383912000 | 383912000 | 468741000 | 14230825000 | 5898163000 | 8332662000 | 6321356000 | 8332662000 | 606000000 | -431934000 | -382000000 | 174066000 | 1659676000 | 171.64 | 10.1 | 1733.564 | 3560.05 | 0.5855361161 | 0.554 | 0.0460731517 | 0.0269774943 | 0.0419491656 | 0.051017129 | 0.0318961012 | 0.0503475727 | 0.0144617172 | 0.0193863574 | -0.1131949213 | -0.1121092897 | -0.2283687715 | 0.0077406709 | 0.0506417774 | -0.5634005764 | 0.3054975375 | 0.2723809524 | -0.7727796655 | -0.1124129219 | -0.224681543 | -0.0188679245 | 260 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 11807427000 | 569363000 | 691593000 | 497533000 | 497533000 | 934449000 | 14121515000 | 6190494000 | 7931021000 | 6073253000 | 7931021000 | 1388000000 | -621933000 | -525000000 | 766067000 | 1869874000 | 221.38 | 7.9 | 1748.902 | 3372.84 | 0.5616267801 | 0.537 | 0.0627325284 | 0.0352322679 | 0.0482207512 | 0.0585727102 | 0.0421372921 | 0.1175531299 | 0.0648800962 | -0.0206491484 | 0.4039210755 | 0.4314131726 | 0.6073665813 | 0.0692467427 | 0.1250228912 | 0.1015873016 | -0.3640167823 | -0.9230769231 | -0.0472313048 | 0.1428464907 | 7.0326560232 | -0.0074906367 | 265 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp