Company profile
ZEON CORPORATION
Industry position
Chemicals
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥411.97 billion, down 2.1% year over year. Operating income was ¥36.38 billion, up 24.1% year over year. Operating margin was 8.8%. Net income was ¥36.23 billion, up 38.3% year over year. ROE was 9.6%; equity ratio was 68.9%; free cash flow was ¥34 billion.
Industry position details
Chemicals
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 39% / ROE Top 25%
Equity ratio Top 35%
Revenue growth Bottom 79% / 3-year revenue CAGR Bottom 56%
Operating cash flow margin Top 10% / Free cash flow margin Top 26%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 411966000000 | 36377000000 | 40038000000 | 36226000000 | 36226000000 | 43476000000 | 548246000000 | 169994000000 | 378252000000 | 322452000000 | 378252000000 | 76436000000 | -42439000000 | -34920000000 | 33997000000 | 28437000000 | 186.67 | 9.4 | 1754.698 | 367172760400.688 | 1972.74 | 209251256 | 0.6899311623 | 0.689 | 0.0957721307 | 0.0660761775 | 0.0883009763 | 0.097187632 | 0.0879344412 | 0.1855395834 | 0.0825238005 | -0.0206372564 | 0.2406466355 | 0.2114005628 | 0.3827245315 | 0.0270895078 | 0.0565934434 | 2.6781675569 | -0.9267683647 | -1.0393622613 | 28.3068273092 | 0.0596586675 | 0.4648826807 | -0.0278771115 | -0.0151346539 | 4425 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 420647000000 | 29321000000 | 33051000000 | 26199000000 | 26199000000 | 26142000000 | 533786000000 | 175793000000 | 357992000000 | 309398000000 | 357992000000 | 20781000000 | -22026000000 | -17123000000 | -1245000000 | 26836000000 | 127.43 | 11.7 | 1490.931 | 320925664917.936 | 1810.79 | 215251856 | 0.6706657724 | 0.669 | 0.0731831996 | 0.0490814671 | 0.0697045266 | 0.0785718191 | 0.0622826265 | 0.0494024681 | -0.0029597263 | 0.1003664863 | 0.4302926829 | 0.2283877202 | -0.1576155108 | 0.002878325 | -0.0157727319 | -0.5617024867 | -3.0578481945 | 0.4308459365 | -1.0296534477 | -0.3690546164 | -0.1342482506 | -0.0621392219 | 0.0069475571 | 4493 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 382279000000 | 20500000000 | 26906000000 | 31101000000 | 31101000000 | 35182000000 | 532254000000 | 168525000000 | 363729000000 | 314288000000 | 363729000000 | 47413000000 | -5428000000 | -30085000000 | 41985000000 | 42533000000 | 147.19 | 9.0 | 1324.710 | 304039035239.760 | 1714.88 | 229513656 | 0.6833748549 | 0.681 | 0.0855059674 | 0.058432628 | 0.053625755 | 0.0703831495 | 0.0813568101 | 0.1240272157 | 0.1098281622 | -0.0163015228 | -0.2457411972 | -0.1429299525 | 1.9426625035 | 0.0179509934 | 0.0719729567 | 2.3022008636 | 0.8121734316 | -9.6684397163 | 3.8873530019 | 0.504527768 | 1.9473368042 | 0.0 | 0.0393664104 | 4462 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 388614000000 | 27179000000 | 31393000000 | 10569000000 | 10569000000 | 28939000000 | 522868000000 | 183560000000 | 339308000000 | 292688000000 | 339308000000 | 14358000000 | -28899000000 | -2820000000 | -14541000000 | 28270000000 | 49.94 | 28.0 | 1398.320 | 320933535457.920 | 1591.79 | 229513656 | 0.6489362516 | 0.643 | 0.0311486909 | 0.0202135147 | 0.0699382935 | 0.0807819584 | 0.0271966527 | 0.0369466875 | -0.0374175917 | 0.0743206259 | -0.3883012243 | -0.3653877254 | -0.6836859905 | 0.078834647 | 0.0542885196 | -0.5667471334 | -0.0931684067 | 0.7626861904 | -3.16900358 | -0.3650187552 | -0.6740634382 | -0.0318965824 | 0.0783722683 | 4293 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 361730000000 | 44432000000 | 49468000000 | 33413000000 | 33413000000 | 34641000000 | 484660000000 | 162824000000 | 321836000000 | 293053000000 | 321836000000 | 33140000000 | -26436000000 | -11883000000 | 6704000000 | 44521000000 | 153.22 | 8.9 | 1363.658 | 323289978543.848 | 1487.33 | 237075556 | 0.6640448975 | 0.657 | 0.103819958 | 0.0689411134 | 0.1228319465 | 0.1367539325 | 0.0923699997 | 0.0916152932 | 0.0185331601 | 0.1979361573 | 0.3299808429 | 0.2793007138 | 0.2055491413 | 0.079851433 | 0.07909578 | -0.4090584879 | 0.1257647409 | -0.4387940429 | -0.7405673155 | -0.0754070444 | 0.2089316711 | 0.0 | 0.1367789834 | 3981 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 301961000000 | 33408000000 | 38668000000 | 27716000000 | 27716000000 | 41848000000 | 448821000000 | 150575000000 | 298246000000 | 270644000000 | 298246000000 | 56080000000 | -30239000000 | -8259000000 | 25841000000 | 48152000000 | 126.74 | 14.0 | 1774.360 | 420657383544.160 | 1349.89 | 237075556 | 0.6645099048 | 0.658 | 0.0929299974 | 0.0617529037 | 0.1106368041 | 0.1280562722 | 0.0917866877 | 0.1857193479 | 0.0855772765 | -0.0621338899 | 0.2798038615 | 0.3452546618 | 0.3720112866 | 0.1078416611 | 0.1455227034 | 0.9725641928 | -0.2307285307 | 0.0020541324 | 5.6945595855 | 0.5945426849 | 0.3710514929 | 0.0 | 0.011554015 | 3502 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 321966000000 | 26104000000 | 28744000000 | 20201000000 | 20201000000 | 5810000000 | 405131000000 | 144773000000 | 260358000000 | 246662000000 | 260358000000 | 28430000000 | -24570000000 | -8276000000 | 3860000000 | 30198000000 | 92.44 | 8.8 | 813.472 | 192854326690.432 | 1176.87 | 237075556 | 0.6426513893 | 0.635 | 0.0775893193 | 0.0498628839 | 0.0810768839 | 0.0892765075 | 0.0627426498 | 0.0883012492 | 0.0119888435 | -0.0460238401 | -0.2124777506 | -0.2085685179 | 0.0944305992 | -0.0466092621 | 0.004638133 | -0.2961651771 | -0.1467376085 | 0.6489501591 | -0.7964886382 | -0.1333869024 | 0.0996906971 | 0.0 | 0.0167400881 | 3462 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 337499000000 | 33147000000 | 36319000000 | 18458000000 | 18458000000 | 8224000000 | 424937000000 | 165781000000 | 259156000000 | 230981000000 | 259156000000 | 40393000000 | -21426000000 | -23575000000 | 18967000000 | 34846000000 | 84.06 | 13.3 | 1117.998 | 265049997456.888 | 1172.4 | 237075556 | 0.6098692277 | 0.603 | 0.0712235102 | 0.0434370271 | 0.0982136243 | 0.1076121707 | 0.0546905324 | 0.1196833176 | 0.056198685 | 0.0144792925 | -0.1474756308 | -0.1118528844 | 0.4137561275 | -0.0427557404 | -0.0030160806 | -0.2583269068 | -0.4330813992 | -1.0279569892 | -0.5199564678 | -0.1242743334 | 0.4293487502 | 0.0231370192 | 3405 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 332682000000 | 38881000000 | 40893000000 | 13056000000 | 13056000000 | 19374000000 | 443917000000 | 183977000000 | 259940000000 | 221480000000 | 259940000000 | 54462000000 | -14951000000 | -11625000000 | 39511000000 | 39791000000 | 58.81 | 26.2 | 1540.822 | 1158.3 | 0.5855599132 | 0.579 | 0.0502269755 | 0.0294109034 | 0.1168713667 | 0.1229191841 | 0.0392446841 | 0.1637058813 | 0.1187650669 | 0.1566559119 | 0.26372412 | 0.2857412357 | -0.4360746372 | 0.0790005226 | 0.0625669367 | 0.1105175156 | 0.486590433 | 0.2658203865 | 0.9833843683 | 2.5002638987 | -0.4361997891 | 0.0770226537 | 3328 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 287624000000 | 30767000000 | 31805000000 | 23152000000 | 23152000000 | 32148000000 | 411415000000 | 166781000000 | 244634000000 | 210454000000 | 244634000000 | 49042000000 | -29121000000 | -15834000000 | 19921000000 | 11368000000 | 104.31 | 12.2 | 1272.582 | 1082.02 | 0.5946161419 | 0.584 | 0.0946393388 | 0.0562740785 | 0.1069695158 | 0.110578394 | 0.0804939782 | 0.170507329 | 0.0692605624 | -0.0271370925 | 0.0305131297 | -0.0108232513 | 0.2806018032 | 0.0692964057 | 0.1347397326 | 0.0303157629 | 0.1643183057 | -0.7573806881 | 0.5621863237 | 0.6639344262 | 0.3061607814 | -0.0233881163 | 3090 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp