Company profile
TOC Co.,Ltd
Industry position
Real Estate
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥15.16 billion, up 15.2% year over year. Operating income was ¥2.46 billion, up 73.6% year over year. Operating margin was 16.2%. Net income was ¥2.32 billion, up 29.9% year over year. ROE was 2.2%; equity ratio was 85.2%; free cash flow was ¥2.82 billion.
Industry position details
Real Estate
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 17% / ROE Bottom 91%
Equity ratio Top 7%
Revenue growth Top 38% / 3-year revenue CAGR Bottom 88%
Operating cash flow margin Top 3% / Free cash flow margin Top 11%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 15155000000 | 2462000000 | 3204000000 | 2321000000 | 2321000000 | 4764000000 | 122226000000 | 17506000000 | 104719000000 | 93882000000 | 104719000000 | 5731000000 | -2911000000 | -1101000000 | 2820000000 | 31148000000 | 26.32 | 30.7 | 808.024 | 75832528800.448 | 1179.94 | 93849352 | 0.8567653363 | 0.852 | 0.0221640772 | 0.0189894131 | 0.1624546354 | 0.2114153745 | 0.1531507753 | 0.3781590234 | 0.1860772022 | 0.1522962287 | 0.736248237 | 0.6704900938 | 0.2988248461 | 0.063796825 | 0.038631675 | 11.9660633484 | 0.4530251785 | 0.7780689377 | 1.5778688525 | 0.0584117707 | 0.3630243397 | 0.0 | 0.0206896552 | 148 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 13152000000 | 1418000000 | 1918000000 | 1787000000 | 1787000000 | 2546000000 | 114896000000 | 14071000000 | 100824000000 | 92430000000 | 100824000000 | 442000000 | -5322000000 | -4961000000 | -4880000000 | 29429000000 | 19.31 | 33.4 | 644.954 | 60528514969.808 | 1136.41 | 93849352 | 0.8775240217 | 0.872 | 0.0177239546 | 0.0155531959 | 0.1078163017 | 0.1458333333 | 0.135872871 | 0.033607056 | -0.3710462287 | -0.0410499453 | -0.3794310722 | -0.28003003 | -0.6511809487 | -0.0307897356 | -0.0193744164 | -0.8425365159 | -1.736201411 | -1.1012282931 | -1.4862495018 | -0.2505984212 | -0.6463369963 | 0.0 | -0.0136054422 | 145 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 13715000000 | 2285000000 | 2664000000 | 5123000000 | 5123000000 | 4284000000 | 118546000000 | 15729000000 | 102816000000 | 95181000000 | 102816000000 | 2807000000 | 7229000000 | -2361000000 | 10036000000 | 39270000000 | 54.6 | 13.3 | 726.18 | 68151522435.36 | 1091.93 | 93849352 | 0.8673088928 | 0.862 | 0.0498268752 | 0.043215292 | 0.1666059059 | 0.1942398833 | 0.3735326285 | 0.2046664236 | 0.7317535545 | -0.1256534489 | -0.4643694327 | -0.426233039 | 0.5729198649 | 0.0190142177 | 0.0240025496 | 2.0477741585 | 5.7905897946 | -0.8359253499 | 18.0680272109 | 0.2429181833 | 0.5927654609 | -0.0150084984 | -0.0454545455 | 147 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 15686000000 | 4266000000 | 4643000000 | 3257000000 | 3257000000 | 6193000000 | 116334000000 | 15927000000 | 100406000000 | 91932000000 | 100406000000 | 921000000 | -1509000000 | -1286000000 | -588000000 | 31595000000 | 34.28 | 18.5 | 634.180 | 60424259451.360 | 1050.49 | 95279352 | 0.8630838792 | 0.858 | 0.0324383005 | 0.0279969742 | 0.2719622593 | 0.2959964299 | 0.2076373837 | 0.0587147775 | -0.037485656 | -0.0398481973 | -0.2574412533 | -0.2561678949 | 0.0486155827 | 0.0301790553 | 0.0552612772 | -0.8208519743 | 0.3421970357 | 0.1550591327 | -1.2065331928 | -0.0560485196 | 0.0486387274 | 0.0 | 0.0131578947 | 154 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 16337000000 | 5745000000 | 6242000000 | 3106000000 | 3106000000 | 2380000000 | 112926000000 | 17777000000 | 95148000000 | 89610000000 | 95148000000 | 5141000000 | -2294000000 | -1522000000 | 2847000000 | 33471000000 | 32.69 | 20.4 | 666.876 | 63539513144.352 | 995.19 | 95279352 | 0.8425694703 | 0.837 | 0.0326438811 | 0.0275047376 | 0.3516557507 | 0.3820774928 | 0.1901205852 | 0.3146844586 | 0.1742670013 | 0.0155404985 | 0.0224239188 | 0.0351575456 | -0.2481239409 | 0.0029931876 | 0.0147496401 | 0.3808756379 | -0.5755494505 | 0.3953118792 | 0.2558447287 | 0.041218192 | -0.243287037 | -0.0827883485 | 0.0410958904 | 152 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 16087000000 | 5619000000 | 6030000000 | 4131000000 | 4131000000 | 5810000000 | 112589000000 | 18823000000 | 93765000000 | 87500000000 | 93765000000 | 3723000000 | -1456000000 | -2517000000 | 2267000000 | 32146000000 | 43.2 | 18.2 | 786.24 | 81674101716.48 | 979.18 | 103879352 | 0.8328078231 | 0.827 | 0.0440569509 | 0.0366909734 | 0.3492882452 | 0.3748368248 | 0.2567911979 | 0.2314291042 | 0.1409212408 | -0.1247075467 | -0.0976393127 | -0.0710214143 | -0.077077748 | 0.0163296624 | 0.0488841658 | -0.4663130734 | 0.4652956298 | 0.464011925 | -0.4669644957 | -0.0077170021 | -0.0693666523 | 0.0 | -0.0641025641 | 146 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 18379000000 | 6227000000 | 6491000000 | 4476000000 | 4476000000 | 3095000000 | 110780000000 | 21384000000 | 89395000000 | 84809000000 | 89395000000 | 6976000000 | -2723000000 | -4696000000 | 4253000000 | 32396000000 | 46.42 | 12.6 | 584.892 | 60758201949.984 | 925.83 | 103879352 | 0.80695974 | 0.8 | 0.0500699144 | 0.0404044051 | 0.3388105991 | 0.3531748191 | 0.2435388215 | 0.3795636324 | 0.2314054083 | -0.0002175923 | -0.0151826665 | 0.0032457496 | -0.0042269188 | -0.016835734 | 0.013158193 | 3.204107425 | -1.9216738197 | 0.4935835221 | 2.0380766414 | -0.0135200974 | 0.0469102391 | 0.0 | 0.0064516129 | 156 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 18383000000 | 6323000000 | 6470000000 | 4495000000 | 4495000000 | 4972000000 | 112677000000 | 24443000000 | 88234000000 | 82266000000 | 88234000000 | -3165000000 | -932000000 | -9273000000 | -4097000000 | 32840000000 | 44.34 | 17.3 | 767.082 | 79683981090.864 | 902.55 | 103879352 | 0.7830701918 | 0.776 | 0.0509440805 | 0.0398927909 | 0.3439590926 | 0.3519556112 | 0.2445193929 | -0.1721699396 | -0.222868955 | -0.0157939822 | 0.18630394 | 0.4016464471 | -0.8231707317 | -0.1141397067 | -0.0113283657 | -1.6519052523 | -1.0152744317 | 0.7646924482 | -1.0621963809 | -0.2893620705 | -0.7970987965 | -0.03125 | 155 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 18678000000 | 5330000000 | 4616000000 | 25420000000 | 25420000000 | 25539000000 | 127195000000 | 37950000000 | 89245000000 | 83754000000 | 89245000000 | 4855000000 | 61017000000 | -39408000000 | 65872000000 | 46212000000 | 218.53 | 4.0 | 874.120 | 857.02 | 0.7016392154 | 0.696 | 0.2848338843 | 0.1998506231 | 0.2853624585 | 0.2471356676 | 1.3609594175 | 0.2599314702 | 3.5267159225 | -0.1444276488 | -0.2008995502 | -0.2975194034 | 4.6715751896 | -0.0766779425 | 0.0848081879 | -0.4532657658 | 12.9883081155 | -4.8923444976 | 3.9744751548 | 1.3400850719 | 4.9528738763 | -0.0588235294 | 160 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 21831000000 | 6670000000 | 6571000000 | 4482000000 | 4482000000 | 4654000000 | 137758000000 | 55489000000 | 82268000000 | 76896000000 | 82268000000 | 8880000000 | 4362000000 | -6688000000 | 13242000000 | 19748000000 | 36.71 | 24.98 | 917.0158 | 668.78 | 0.5971921776 | 0.593 | 0.0544804784 | 0.0325353156 | 0.3055288351 | 0.3009939994 | 0.2053043837 | 0.4067610279 | 0.6065686409 | 0.020092519 | 0.0725196977 | 0.0979114453 | 0.074562455 | 0.0390870142 | 0.0451640771 | 0.1855807744 | 3.4179600887 | -0.2517312371 | 1.3288779458 | 0.4968543925 | 0.0743342113 | 0.0625 | 170 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp