Company profile
Nippon Shinyaku Co.,Ltd.
Industry position
Pharmaceutical
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · IFRS · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥170.77 billion, up 6.6% year over year. Operating income was ¥35.5 billion, up 0.1% year over year. Operating margin was 20.8%. Net income was ¥29.72 billion, down 8.7% year over year. ROE was 10.2%; equity ratio was 84.2%; free cash flow was ¥29.2 billion.
Industry position details
Pharmaceutical
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 15% / ROE Top 23%
Equity ratio Top 23%
Revenue growth Top 41% / 3-year revenue CAGR Top 39%
Operating cash flow margin Top 24% / Free cash flow margin Top 17%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | IFRS | 170771000000 | 35496000000 | 36462000000 | 29721000000 | 29721000000 | 52811000000 | 346359000000 | 291871000000 | 291551000000 | 291551000000 | 27221000000 | 1982000000 | -9926000000 | 29203000000 | 76592000000 | 441.0 | 11.6 | 5115.60 | 359378491550.40 | 70251484 | 0.8417595616 | 0.842 | 0.1019409983 | 0.0858098101 | 0.207857306 | 0.1740400888 | 0.1594006008 | 0.1710067869 | 0.0657733786 | 0.0012976023 | 0.0090493981 | -0.087136802 | 0.2211347603 | 0.1802346293 | -0.2464983668 | 1.0686359386 | -0.0024237528 | 3.0285556629 | 0.3865063992 | -0.0877120397 | 0.0 | 0.0294248774 | 2309 | ||||||||||||
| FY2025 | Consolidated | IFRS | 160232000000 | 35450000000 | 36135000000 | 32558000000 | 32558000000 | 35092000000 | 283637000000 | 247340000000 | 247028000000 | 247028000000 | 36126000000 | -28877000000 | -9902000000 | 7249000000 | 55241000000 | 483.4 | 7.9 | 3818.86 | 268280582188.24 | 70251484 | 0.8709300973 | 0.871 | 0.1317988244 | 0.114787563 | 0.2212416995 | 0.2031928703 | 0.2254605822 | 0.0452406511 | 0.0807864827 | 0.0647244331 | 0.074934555 | 0.2594483772 | 0.076813564 | 0.1217124382 | 1.2178157038 | -1.9106944864 | -0.0188290976 | 0.1383479899 | -0.049110063 | 0.2594445313 | 0.0 | 0.0135562585 | 2243 | ||||||||||||
| FY2024 | Consolidated | IFRS | 148255000000 | 33295000000 | 33616000000 | 25851000000 | 25851000000 | 32616000000 | 263404000000 | 220534000000 | 220224000000 | 220224000000 | 16289000000 | -9921000000 | -9719000000 | 6368000000 | 58094000000 | 383.82 | 11.6 | 4452.312 | 312781525231.008 | 70251484 | 0.836069308 | 0.836 | 0.1173850262 | 0.0981420176 | 0.2245792722 | 0.1743684867 | 0.1098715052 | 0.0429530201 | 0.0282989423 | 0.1080235615 | 0.1025615796 | 0.1332193582 | 0.1092983394 | 0.1257456869 | -0.3775697363 | 0.4372979411 | -0.0118688183 | -0.2542452278 | -0.0325245225 | 0.1332152347 | 0.0 | 0.0123513266 | 2213 | ||||||||||||
| FY2023 | Consolidated | IFRS | 144175000000 | 30049000000 | 30489000000 | 22812000000 | 22812000000 | 22861000000 | 237451000000 | 195933000000 | 195625000000 | 195625000000 | 26170000000 | -17631000000 | -9605000000 | 8539000000 | 60047000000 | 338.7 | 17.2 | 5825.64 | 409259855249.76 | 70251484 | 0.8238541847 | 0.824 | 0.1166108626 | 0.0960703471 | 0.2084203225 | 0.1582243801 | 0.1815155193 | 0.0592266343 | 0.0486674813 | -0.0879871312 | -0.0844419087 | -0.0870087249 | 0.1304391294 | 0.0832848797 | 0.6337869896 | -1.7726057556 | -0.41229231 | -0.1159540325 | -0.0085691642 | -0.0100543637 | 0.0 | 0.0287058824 | 2186 | ||||||||||||
| FY2022 | Consolidated | IFRS | 137484000000 | 32948000000 | 29773000000 | 33301000000 | 24986000000 | 24986000000 | 24241000000 | 210052000000 | 176767000000 | 180886000000 | 180585000000 | 180585000000 | 16018000000 | -6359000000 | -6801000000 | 9659000000 | 60566000000 | 342.14 | 24.4 | 8348.216 | 586474562752.544 | 2620.02 | 70251484 | 0.8597156894 | 0.84 | 0.1383614364 | 0.1189514977 | 0.2396497047 | 0.2165561083 | 0.1817375113 | 0.1165081028 | 0.0702554479 | 0.1279812938 | 0.2607331446 | 0.112593423 | 0.2069365279 | 0.0661022799 | 0.1109983204 | -0.2510753694 | -3.0658567775 | -0.0971124375 | -0.5127623083 | 0.0463521241 | 0.1131209942 | 0.0 | 0.0320543953 | 2125 | ||||||||
| FY2021 | Consolidated | IFRS | 121885000000 | 26134000000 | 26760000000 | 20702000000 | 20702000000 | 22982000000 | 197028000000 | 34485000000 | 162543000000 | 154535000000 | 162543000000 | 21388000000 | -1564000000 | -6199000000 | 19824000000 | 57883000000 | 307.37 | 26.8 | 8237.516 | 578697723473.744 | 2409.01 | 70251484 | 0.8249741154 | 0.824 | 0.1273632208 | 0.1050713604 | 0.2144152275 | 0.2195512163 | 0.1698486278 | 0.1754768839 | 0.1626451163 | 0.0449942986 | 0.2061103932 | 0.1924070938 | 0.2274398198 | 0.1257649257 | 0.1151413282 | 0.6792023239 | 0.3313381787 | -0.095229682 | 0.9065204847 | 0.3066729875 | 0.2274179379 | 0.0 | 0.0162882527 | 2059 | |||||||||
| FY2020 | Consolidated | IFRS | 116637000000 | 21668000000 | 22442000000 | 16866000000 | 16866000000 | 16237000000 | 175017000000 | 29256000000 | 145760000000 | 140032000000 | 145760000000 | 12737000000 | -2339000000 | -5660000000 | 10398000000 | 44298000000 | 250.42 | 33.9 | 8489.238 | 596381567529.192 | 2160.11 | 70251484 | 0.8328333819 | 0.831 | 0.1157107574 | 0.0963677814 | 0.1857729537 | 0.1924089268 | 0.1446024846 | 0.1092020542 | 0.0891483834 | 0.0167457024 | 0.0496027902 | 0.0418755803 | 0.034596982 | 0.0370578859 | 0.0781862564 | -0.1680600914 | -5.5772994129 | -0.526429342 | -0.3427722647 | 0.1177331449 | 0.0346223765 | 0.0 | 0.0384418247 | 2026 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 114716000000 | 20644000000 | 21540000000 | 16302000000 | 16302000000 | 13215000000 | 168763000000 | 33572000000 | 135190000000 | 128827000000 | 135190000000 | 15310000000 | 511000000 | -3708000000 | 15821000000 | 39632000000 | 242.04 | 33.3 | 8059.932 | 566222183939.088 | 2003.39 | 70251484 | 0.8010642143 | 0.8 | 0.1205858421 | 0.0965970029 | 0.1799574602 | 0.1877680533 | 0.1421074654 | 0.133460023 | 0.1379145019 | 0.1307862156 | 0.2087358745 | 0.2343132199 | 0.2585501428 | 0.0668238596 | 0.0755913405 | 1.2786128888 | 1.0450537824 | 0.0208608397 | 4.4222366429 | 0.4406397674 | 0.2585928969 | 0.0119294606 | 1951 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 101448000000 | 17079000000 | 17451000000 | 12953000000 | 12953000000 | 15163000000 | 158192000000 | 32503000000 | 125689000000 | 116234000000 | 125689000000 | 6719000000 | -11342000000 | -3787000000 | -4623000000 | 27510000000 | 192.31 | 37.0 | 7115.470 | 1862.54 | 0.7945344897 | 0.793 | 0.1030559556 | 0.0818815111 | 0.1683522593 | 0.1720191625 | 0.1276811766 | 0.0662309755 | -0.0455701443 | 0.0269991193 | 0.1177356021 | 0.0743043585 | 0.1024768065 | 0.0482886584 | 0.0994873858 | -0.6447980546 | -0.9725217391 | -0.7268581851 | -1.3511317029 | -0.2340034527 | 0.1025685128 | 0.0158061117 | 1928 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 98781000000 | 15280000000 | 16244000000 | 11749000000 | 11749000000 | 13102000000 | 150905000000 | 36589000000 | 114316000000 | 107067000000 | 114316000000 | 18916000000 | -5750000000 | -2193000000 | 13166000000 | 35914000000 | 174.42 | 32.5 | 5668.650 | 1693.81 | 0.7575361983 | 0.756 | 0.1027765142 | 0.0778569299 | 0.1546856177 | 0.1644445794 | 0.1189398771 | 0.1914943157 | 0.133284741 | 0.1730456365 | 0.787343549 | 0.8145665773 | 0.8531545741 | 0.1147595479 | 0.1124345575 | 1.1218171621 | -0.4454499749 | -0.1499737808 | 1.6668017014 | 0.4511879748 | 0.8535600425 | 0.0298426479 | 1898 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp