Company profile
KYORIN Pharmaceutical Co., Ltd.
Industry position
Pharmaceutical
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥126.26 billion, down 2.9% year over year. Operating income was ¥3.57 billion, down 71.6% year over year. Operating margin was 2.8%. Net income was ¥3.45 billion, down 62.1% year over year. ROE was 2.4%; equity ratio was 72.9%; free cash flow was ¥4.74 billion.
Industry position details
Pharmaceutical
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 60% / ROE Bottom 61%
Equity ratio Top 36%
Revenue growth Bottom 84% / 3-year revenue CAGR Bottom 70%
Operating cash flow margin Bottom 53% / Free cash flow margin Top 36%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 126257000000 | 3567000000 | 4031000000 | 3448000000 | 3448000000 | 9414000000 | 195455000000 | 53029000000 | 142425000000 | 131067000000 | 142425000000 | 6381000000 | -1644000000 | -7956000000 | 4737000000 | 11802000000 | 60.03 | 27.4 | 1644.822 | 98599909120.902 | 2479.28 | 59945641 | 0.7286843519 | 0.729 | 0.0242092329 | 0.0176408892 | 0.0282518989 | 0.0319269427 | 0.0273093769 | 0.0505397721 | 0.0375187118 | -0.0294418351 | -0.716161375 | -0.6950601407 | -0.6205150781 | 0.0094877542 | 0.045052647 | 0.820022818 | 0.7399968369 | -3.0131578947 | 2.6815761448 | -0.21429998 | -0.6204716444 | -0.0721628841 | -0.008008008 | 1982 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 130087000000 | 12567000000 | 13219000000 | 9086000000 | 9086000000 | 8572000000 | 193618000000 | 57333000000 | 136285000000 | 130892000000 | 136285000000 | 3506000000 | -6323000000 | 3952000000 | -2817000000 | 15021000000 | 158.17 | 9.5 | 1502.615 | 97080853752.640 | 2372.29 | 64607936 | 0.7038860023 | 0.704 | 0.0666691125 | 0.0469274551 | 0.09660458 | 0.1016166104 | 0.0698455649 | 0.0269511942 | -0.0216547388 | 0.0883027139 | 1.0899717279 | 1.0022720388 | 0.7072529124 | 0.0897067183 | 0.042069688 | 1.2633957392 | -0.9839974898 | 2.1807588886 | -0.7197802198 | 0.0817370013 | 0.7055208109 | 0.0 | -0.0215475024 | 1998 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 119532000000 | 6013000000 | 6602000000 | 5322000000 | 5322000000 | 7949000000 | 177679000000 | 46896000000 | 130783000000 | 124877000000 | 130783000000 | 1549000000 | -3187000000 | -3347000000 | -1638000000 | 13886000000 | 92.74 | 19.54 | 1812.1396 | 117078599299.8656 | 2276.52 | 64607936 | 0.7360633502 | 0.736 | 0.0406933623 | 0.0299528926 | 0.050304521 | 0.0552320717 | 0.0445236422 | 0.0129588729 | -0.0137034434 | 0.0552838351 | 0.1737263322 | 0.1330015445 | 0.1268261698 | 0.0092817177 | 0.0424195567 | -0.2285856574 | 0.4921115538 | 0.0047576569 | 0.6161237403 | -0.2620110544 | 0.1249393498 | 0.0 | -0.0449017774 | 2042 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 113270000000 | 5123000000 | 5827000000 | 4723000000 | 4723000000 | 3986000000 | 176045000000 | 50584000000 | 125461000000 | 122182000000 | 125461000000 | 2008000000 | -6275000000 | -3363000000 | -4267000000 | 18816000000 | 82.44 | 20.67 | 1704.0348 | 110094171300.1728 | 2189.4 | 64607936 | 0.7126643756 | 0.713 | 0.0376451646 | 0.0268283677 | 0.0452282158 | 0.0514434537 | 0.0416968306 | 0.0177275536 | -0.0376710515 | 0.0733033904 | 0.0231675654 | 0.0463278865 | 0.2011698881 | 0.0239698937 | 0.0076622198 | -0.683580208 | -1.451171875 | 0.1821498054 | -2.1270470153 | -0.2842633801 | 0.201399009 | 0.0 | -0.0378037804 | 2138 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 105534000000 | 5007000000 | 5569000000 | 3932000000 | 3932000000 | 3625000000 | 171924000000 | 47416000000 | 124507000000 | 120491000000 | 124507000000 | 6346000000 | -2560000000 | -4112000000 | 3786000000 | 26289000000 | 68.62 | 25.9 | 1777.258 | 114824971119.488 | 2172.83 | 64607936 | 0.7241979014 | 0.724 | 0.0315805537 | 0.0228705707 | 0.0474444255 | 0.0527697235 | 0.0372581348 | 0.0601322796 | 0.0358746944 | 0.0255578014 | -0.1346353267 | -0.136187374 | -0.3585644372 | 0.0287088783 | -0.0012353503 | 0.2229716708 | 0.3989199343 | 0.1638877593 | 3.0709677419 | -0.0070630005 | -0.3586316478 | 0.0 | -0.009362461 | 2222 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 102904000000 | 5786000000 | 6447000000 | 6130000000 | 6130000000 | 6276000000 | 167126000000 | 42464000000 | 124661000000 | 120339000000 | 124661000000 | 5189000000 | -4259000000 | -4918000000 | 930000000 | 26476000000 | 106.99 | 18.02 | 1927.9598 | 124561503368.9728 | 2175.52 | 64607936 | 0.7459102713 | 0.746 | 0.0491733581 | 0.0366789129 | 0.0562271632 | 0.0626506258 | 0.0595700847 | 0.0504256394 | 0.0090375496 | -0.0643644927 | -0.2288417966 | -0.2113761468 | -0.0030899333 | -0.0235685908 | 0.0158992747 | -0.3294999354 | -0.4471627591 | 0.0388899746 | -0.806088407 | -0.1321905012 | -0.0033535165 | 0.0 | -0.0123293703 | 2243 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 109983000000 | 7503000000 | 8175000000 | 6149000000 | 6149000000 | 3674000000 | 171160000000 | 48449000000 | 122710000000 | 118534000000 | 122710000000 | 7739000000 | -2943000000 | -5117000000 | 4796000000 | 30509000000 | 107.35 | 20.48 | 2198.5280 | 142042356318.2080 | 2142.07 | 64607936 | 0.7169315261 | 0.717 | 0.0501100155 | 0.0359254499 | 0.0682196339 | 0.0743296691 | 0.0559086404 | 0.0703654201 | 0.0436067392 | -0.0320102095 | -0.1637316095 | -0.1338207247 | -0.1048187509 | -0.0108302415 | -0.0055512784 | 21.7617647059 | -1.197001138 | 0.8126670328 | -0.6861051116 | -0.0131008605 | 0.0255063049 | 0.0 | -0.0113191119 | 2271 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 113620000000 | 8972000000 | 9438000000 | 6869000000 | 6869000000 | 5711000000 | 173034000000 | 49639000000 | 123395000000 | 116744000000 | 123395000000 | 340000000 | 14939000000 | -27315000000 | 15279000000 | 30914000000 | 104.68 | 20.64 | 2160.5952 | 139591596403.5072 | 2154.05 | 64607936 | 0.7131257441 | 0.713 | 0.0556667612 | 0.0396974005 | 0.078964971 | 0.0830663616 | 0.0604559057 | 0.0029924309 | 0.1344745643 | 0.026934201 | 0.0170029472 | 0.0099518459 | 0.0448737451 | -0.127632972 | -0.2443523151 | -0.967482785 | 3.4741636303 | -6.313253012 | 2.4583521956 | -0.2805845803 | 0.1724910394 | -0.0217206133 | 2297 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 110640000000 | 8822000000 | 9345000000 | 6574000000 | 6574000000 | 9132000000 | 198350000000 | 35053000000 | 163297000000 | 155489000000 | 163297000000 | 10456000000 | -6038000000 | -3735000000 | 4418000000 | 42971000000 | 89.28 | 22.39 | 1998.9792 | 2214.13 | 0.8232770355 | 0.823 | 0.0402579349 | 0.0331434333 | 0.079736081 | 0.0844631236 | 0.059417932 | 0.0945046999 | 0.0399313087 | -0.041023463 | -0.152789782 | -0.1406106309 | -0.1000684463 | 0.0294911454 | 0.0345926494 | -0.3618943 | 0.5405569928 | 0.347142108 | 0.3618988903 | 0.0111061437 | -0.1022624434 | -0.0142737196 | 2348 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 115373000000 | 10413000000 | 10874000000 | 7305000000 | 7305000000 | 5315000000 | 192668000000 | 34831000000 | 157837000000 | 152585000000 | 157837000000 | 16386000000 | -13142000000 | -5721000000 | 3244000000 | 42499000000 | 99.45 | 23.64 | 2350.9980 | 2146.83 | 0.8192175141 | 0.819 | 0.0462819238 | 0.0379149625 | 0.0902550857 | 0.0942508212 | 0.0633163738 | 0.1420262973 | 0.0281174972 | -0.0343981989 | -0.4696985129 | -0.456164041 | -0.4644035486 | -0.0260684949 | 0.0050175423 | 0.4713118434 | -21.2184615385 | -1.5483296214 | -0.724781539 | -0.0564793642 | -0.4603321033 | -0.0157024793 | 2382 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp