Company profile
DYNIC CORPORATION
Industry position
Textiles & Apparels
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥44.23 billion, up 0.3% year over year. Operating income was ¥2.3 billion, up 7.9% year over year. Operating margin was 5.2%. Net income was ¥2.49 billion, up 89.5% year over year. ROE was 8.3%; equity ratio was 48.3%; free cash flow was ¥2.1 billion.
Industry position details
Textiles & Apparels
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 43% / ROE Top 27%
Equity ratio Bottom 69%
Revenue growth Top 48% / 3-year revenue CAGR Top 42%
Operating cash flow margin Top 45% / Free cash flow margin Top 40%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 44227158000 | 2304342000 | 2457891000 | 2493347000 | 2493347000 | 3734156000 | 62016536000 | 32089426000 | 29927110000 | 20946887000 | 29927110000 | 2465035000 | -366368000 | -2447681000 | 2098667000 | 3908019000 | 302.58 | 3.5 | 1059.030 | 9006782215.410 | 3651.21 | 8504747 | 0.4825666174 | 0.483 | 0.0833139919 | 0.0402045513 | 0.0521024209 | 0.0555742469 | 0.0563759263 | 0.0557357766 | 0.0474519977 | 0.0034987896 | 0.0786870619 | 0.0963902716 | 0.8954226554 | 0.0152486854 | 0.1253375587 | 0.9493392506 | 0.6784544807 | -3.583243142 | 15.7689449629 | -0.0714014665 | 0.9241971383 | 0.0 | -0.0110192837 | 1077 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 44072956000 | 2136247000 | 2241803000 | 1315457000 | 1315457000 | 2361671000 | 61085069000 | 34491173000 | 26593896000 | 18808847000 | 26593896000 | 1264549000 | -1139397000 | -534050000 | 125152000 | 4208513000 | 157.25 | 4.8 | 754.800 | 6419383035.600 | 3178.95 | 8504747 | 0.4353583688 | 0.435 | 0.0494646215 | 0.0215348369 | 0.0484706994 | 0.0508657282 | 0.0298472605 | 0.0286921758 | 0.0028396552 | 0.0468326801 | 0.7258292677 | 0.5062205927 | 0.5520847344 | 0.0185637685 | 0.0778204921 | -0.5824814072 | 0.2136406175 | 0.5107761168 | -0.9207784916 | -0.0669710317 | 0.5521666173 | 0.0 | -0.0371352785 | 1089 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 42101242000 | 1237809000 | 1488363000 | 847542000 | 847542000 | 1669461000 | 59971767000 | 35297996000 | 24673771000 | 17660554000 | 24673771000 | 3028725000 | -1448952000 | -1091627000 | 1579773000 | 4510592000 | 101.31 | 7.52 | 761.8512 | 6479351707.6464 | 2915.32 | 8504747 | 0.4114231118 | 0.407 | 0.0343499176 | 0.01413235 | 0.0294007716 | 0.0353519975 | 0.0201310451 | 0.0719390891 | 0.0375231923 | 0.013205651 | 0.6387094297 | 0.4269636098 | 0.6302333186 | 0.0406718027 | 0.0629068433 | 4.2692447542 | -2.3046992601 | -3.4833804624 | 10.5869254296 | 0.1442031899 | 0.635087153 | 0.0 | -0.0721903199 | 1131 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 41552514000 | 755356000 | 1043028000 | 519890000 | 519890000 | 1895953000 | 57627935000 | 34414451000 | 23213484000 | 17022186000 | 23213484000 | 574793000 | -438452000 | 439573000 | 136341000 | 3942125000 | 61.96 | 12.2 | 755.912 | 6428840314.264 | 2738.54 | 8504747 | 0.402816516 | 0.398 | 0.022396035 | 0.0090214928 | 0.0181783466 | 0.0251014415 | 0.0125116377 | 0.0138329296 | 0.0032811733 | 0.0669304688 | -0.4771070442 | -0.3539374073 | -0.4587348999 | 0.0635328928 | 0.0747301772 | -0.7542432884 | 0.7210249336 | 2.6805433428 | -0.8222914769 | 0.2050891545 | -0.4533262749 | 0.0 | 0.0024671053 | 1219 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 38945850000 | 1444571000 | 1614438000 | 960509000 | 960509000 | 1192825000 | 54185381000 | 32586021000 | 21599360000 | 16784125000 | 21599360000 | 2338870000 | -1571653000 | -261566000 | 767217000 | 3271231000 | 113.34 | 6.53 | 740.1102 | 6294450003.1194 | 2510.14 | 8504747 | 0.3986196941 | 0.393 | 0.0444693269 | 0.0177263495 | 0.0370917826 | 0.0414534026 | 0.0246626791 | 0.0600544089 | 0.0196995829 | 0.085899934 | 0.7021085313 | 0.6679422515 | 0.0381737393 | 0.0395255791 | 0.0465487168 | 0.2427451583 | -0.2135257696 | 0.775712779 | 0.3072229625 | 0.226249329 | 0.038197307 | 0.0 | -0.0417651694 | 1216 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 35865045000 | 848695000 | 967922000 | 925191000 | 925191000 | 1626181000 | 52125106000 | 31486449000 | 20638657000 | 16055738000 | 20638657000 | 1882019000 | -1295113000 | -1166210000 | 586906000 | 2667672000 | 109.17 | 7.61 | 830.7837 | 7065605180.2239 | 2394.91 | 8504747 | 0.3959446529 | 0.389 | 0.0448280622 | 0.0177494315 | 0.0236635699 | 0.0269878931 | 0.0257964545 | 0.0524750213 | 0.0163642901 | -0.1223769375 | -0.1877234204 | -0.1601697496 | 0.2746557073 | -0.0118886473 | 0.0712027686 | 2.9298953013 | 0.1593450604 | -1.9229535844 | 1.5527973009 | -0.1838604781 | 0.2746059545 | 0.0 | -0.0515695067 | 1269 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 40866115000 | 1044835000 | 1152521000 | 725836000 | 725836000 | -841973000 | 52752259000 | 33485452000 | 19266807000 | 15384878000 | 19266807000 | 478898000 | -1540600000 | 1263563000 | -1061702000 | 3268647000 | 85.65 | 8.98 | 769.1370 | 6541315593.3390 | 2225.83 | 8504747 | 0.3652318851 | 0.358 | 0.0376728744 | 0.0137593349 | 0.0255672701 | 0.0282023628 | 0.0177613164 | 0.0117187063 | -0.0259800081 | 0.0108823782 | 0.0434513835 | 0.073951763 | 0.0126498216 | -0.0336197446 | -0.0459098876 | -0.4649489247 | -0.3035528288 | 24.2515637803 | -2.7019414497 | 0.0602600237 | 0.0126507449 | 0.0 | -0.0346320346 | 1338 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 40426182000 | 1001326000 | 1073159000 | 716769000 | 716769000 | -150267000 | 54587476000 | 34393569000 | 20193907000 | 14870938000 | 20193907000 | 895051000 | -1181847000 | 50039000 | -286796000 | 3082873000 | 84.58 | 8.5 | 718.930 | 6114317760.710 | 2350.86 | 8504747 | 0.3699366316 | 0.365 | 0.0354943201 | 0.0131306492 | 0.0247692448 | 0.0265461378 | 0.0177303165 | 0.0221403792 | -0.0070943133 | 0.010136552 | 0.0133965665 | -0.0513343882 | -0.1829392433 | -0.0087462621 | -0.0063800789 | -0.5858530848 | -0.966189474 | 1.0483635886 | -1.1838309808 | -0.0840365022 | -0.1828808811 | -0.0043103448 | 1386 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 40020512000 | 988089000 | 1131230000 | 877253000 | 877253000 | 1930244000 | 55069125000 | 34745552000 | 20323573000 | 14364190000 | 20323573000 | 2161192000 | -601085000 | -1034642000 | 1560107000 | 3365716000 | 103.51 | 10.28 | 1064.0828 | 2382.06 | 0.3690556732 | 0.367 | 0.0431643097 | 0.0159300334 | 0.0246895642 | 0.0282662551 | 0.0219200844 | 0.0540021077 | 0.0389826847 | -0.0016875057 | -0.1765067194 | -0.174466048 | 0.0297605353 | 0.0384842897 | 0.0923234235 | 0.3040809098 | 0.5789279382 | -14.4988615256 | 5.7906912972 | 0.1858474116 | 4.1497512438 | -0.0042918455 | 1392 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 40088161000 | 1199875000 | 1370301000 | 851900000 | 851900000 | 1236050000 | 53028366000 | 34422546000 | 18605820000 | 13699428000 | 18605820000 | 1657253000 | -1427511000 | -66756000 | 229742000 | 2838237000 | 20.1 | 9.75 | 195.975 | 434.25 | 0.3508654217 | 0.347 | 0.0457867484 | 0.0160649868 | 0.0299309065 | 0.0341821866 | 0.021250663 | 0.0413402101 | 0.0057309189 | -0.0267522607 | 0.5062471833 | 0.561876028 | 0.4475785896 | 0.0160769869 | 0.0582145338 | 3.6533623872 | 0.4768870125 | -1.0221955346 | 1.0685088817 | 0.047021274 | 0.4481268012 | -0.002853067 | 1398 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp