Company profile
Sekisui Jushi Corporation
Industry position
Chemicals
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥78.23 billion, up 5.2% year over year. Operating income was ¥6.61 billion, up 11.7% year over year. Operating margin was 8.5%. Net income was ¥3.98 billion, up 12.2% year over year. ROE was 3.9%; equity ratio was 69.6%; free cash flow was ¥3.67 billion.
Industry position details
Chemicals
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 42% / ROE Bottom 83%
Equity ratio Top 33%
Revenue growth Top 23% / 3-year revenue CAGR Top 19%
Operating cash flow margin Bottom 52% / Free cash flow margin Top 47%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 78233000000 | 6611000000 | 6261000000 | 3975000000 | 3975000000 | 7940000000 | 102085000000 | 41464000000 | 101103000000 | 87790000000 | 101103000000 | 7994000000 | -4326000000 | -4634000000 | 3668000000 | 15302000000 | 130.51 | 16.2 | 2114.262 | 67262281334.676 | 3311.88 | 31813598 | 0.9903805652 | 0.696 | 0.0393163408 | 0.0389381398 | 0.0845039817 | 0.0800301663 | 0.0508097606 | 0.1021819437 | 0.0468855854 | 0.0516743067 | 0.1165343692 | 0.1494400587 | 0.1216139955 | 0.0288337499 | 0.0375817161 | 0.2870713251 | -0.273476597 | -0.9454240134 | 0.3034825871 | -0.0340866052 | 0.1646439407 | 0.0 | 0.0074580485 | 1621 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 74389000000 | 5921000000 | 5447000000 | 3544000000 | 3544000000 | 4954000000 | 99224000000 | 41903000000 | 97441000000 | 88057000000 | 97441000000 | 6211000000 | -3397000000 | -2382000000 | 2814000000 | 15842000000 | 112.06 | 17.1 | 1916.226 | 60962043641.148 | 3090.55 | 31813598 | 0.9820305571 | 0.687 | 0.0363707269 | 0.0357171652 | 0.0795951014 | 0.0732231916 | 0.0476414524 | 0.0834935273 | 0.0378281735 | 0.1824858128 | -0.1792348212 | -0.2183957526 | -0.241275958 | 0.071452482 | -0.0140444606 | 4.6259057971 | 0.5100951832 | 0.9024130444 | 1.4826758148 | 0.0445045164 | -0.1458841463 | -0.0450266585 | 0.0627476882 | 1609 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 62909000000 | 7214000000 | 6969000000 | 4671000000 | 4671000000 | 6370000000 | 92607000000 | 34440000000 | 98829000000 | 90818000000 | 98829000000 | 1104000000 | -6934000000 | -24409000000 | -5830000000 | 15167000000 | 131.2 | 18.2 | 2387.84 | 79547541848.32 | 2968.51 | 33313598 | 1.0671871457 | 0.729 | 0.0472634551 | 0.0504389517 | 0.1146735761 | 0.1107790618 | 0.0742501073 | 0.0175491583 | -0.0926735443 | -0.047251965 | -0.2512714063 | -0.2664982633 | -0.297910717 | -0.0653310456 | -0.1143481884 | -0.7767893247 | -1.1873817035 | -4.7663595559 | -4.2826576577 | -0.662242512 | -0.198778626 | -0.2308743781 | 0.1809672387 | 1514 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 66029000000 | 9635000000 | 9501000000 | 6653000000 | 6653000000 | 7422000000 | 99080000000 | 27776000000 | 111589000000 | 105213000000 | 111589000000 | 4946000000 | -3170000000 | -4233000000 | 1776000000 | 44905000000 | 163.75 | 12.7 | 2079.625 | 90076041240.750 | 2735.54 | 43313598 | 1.1262515139 | 0.789 | 0.0596205719 | 0.0671477594 | 0.1459207318 | 0.1438913205 | 0.1007587575 | 0.0749064805 | 0.0268972724 | 0.00007573 | -0.1602022139 | -0.1663595683 | -0.1316888541 | 0.0091873943 | 0.0295422883 | -0.4374431301 | -0.3652024117 | 0.3838427948 | -0.7255023184 | -0.045204227 | -0.1111653911 | 0.0 | -0.01003861 | 1282 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 66024000000 | 11473000000 | 11397000000 | 7662000000 | 7662000000 | 6514000000 | 98178000000 | 27218000000 | 108387000000 | 102610000000 | 108387000000 | 8792000000 | -2322000000 | -6870000000 | 6470000000 | 47031000000 | 184.23 | 9.6 | 1768.608 | 76604775931.584 | 2604.27 | 43313598 | 1.1039845994 | 0.788 | 0.0706911345 | 0.0780419239 | 0.1737701442 | 0.1726190476 | 0.1160487096 | 0.133163698 | 0.0979946686 | 0.017413012 | 0.0154894672 | 0.0122568612 | 0.0153723827 | -0.0253737566 | -0.0029803792 | -0.0531983631 | -3.3159851301 | -1.0343500148 | -0.2604023777 | -0.0053927167 | 0.0580026417 | -0.0845422916 | -0.0106951872 | 1295 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 64894000000 | 11298000000 | 11259000000 | 7546000000 | 7546000000 | 9956000000 | 100734000000 | 29843000000 | 108711000000 | 101715000000 | 108711000000 | 9286000000 | -538000000 | -3377000000 | 8748000000 | 47286000000 | 174.13 | 12.0 | 2089.560 | 98864601836.880 | 2494.52 | 47313598 | 1.0791887545 | 0.774 | 0.0694133988 | 0.0749101594 | 0.1740993004 | 0.1734983203 | 0.1162819367 | 0.1430948932 | 0.1348044503 | -0.0441020504 | 0.0358485376 | 0.0367403315 | 0.0528812613 | 0.0540336926 | 0.0679614512 | -0.0349199751 | 0.8612686952 | 0.2807241747 | 0.5229805014 | 0.1283825705 | 0.070778502 | 0.0 | -0.0360824742 | 1309 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 67888000000 | 10907000000 | 10860000000 | 7167000000 | 7167000000 | 6688000000 | 95570000000 | 28204000000 | 101793000000 | 97160000000 | 101793000000 | 9622000000 | -3878000000 | -4695000000 | 5744000000 | 41906000000 | 162.62 | 12.2 | 1983.964 | 93868475142.472 | 2316.27 | 47313598 | 1.0651145757 | 0.773 | 0.0704075919 | 0.0749921523 | 0.1606616781 | 0.1599693613 | 0.1055709404 | 0.1417334433 | 0.0846099458 | 0.0100727559 | 0.0259618098 | 0.0200056354 | 0.0158752658 | -0.0163546352 | 0.0203686811 | 0.138967803 | -0.2389776358 | -1.138952164 | 0.0801053027 | 0.0251229238 | 0.0239264576 | 0.0 | -0.0470175439 | 1358 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 67211000000 | 10631000000 | 10647000000 | 7055000000 | 7055000000 | 6153000000 | 97159000000 | 29589000000 | 99761000000 | 94609000000 | 99761000000 | 8448000000 | -3130000000 | -2195000000 | 5318000000 | 40879000000 | 158.82 | 12.3 | 1953.486 | 92426451302.628 | 2216.41 | 47313598 | 1.0267808438 | 0.761 | 0.0707190185 | 0.0726129334 | 0.1581735133 | 0.1584115695 | 0.1049679368 | 0.1256937109 | 0.0791239529 | -0.0254614526 | -0.036698079 | -0.0128870758 | -0.0224470001 | 0.0229632125 | 0.0434596155 | 0.0812747984 | -2.5853379152 | -0.0143253235 | -0.2337175793 | 0.0801405697 | -0.0224055152 | 0.0021097046 | 1425 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 68967000000 | 11036000000 | 10786000000 | 7217000000 | 7217000000 | 8257000000 | 94978000000 | 30057000000 | 95606000000 | 89521000000 | 95606000000 | 7813000000 | -873000000 | -2164000000 | 6940000000 | 37846000000 | 162.46 | 14.2 | 2306.932 | 2125.71 | 1.0066120575 | 0.751 | 0.0754868941 | 0.0759860178 | 0.1600185596 | 0.1563936375 | 0.1046442501 | 0.1132860643 | 0.1006278365 | 0.0152507692 | 0.0422136179 | 0.0576583644 | 0.0974756691 | 0.0676963892 | 0.0717200251 | -0.0469626738 | -35.92 | 0.0424778761 | -0.1560257813 | 0.1481357886 | 0.0974061065 | 0.0157142857 | 1422 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 67931000000 | 10589000000 | 10198000000 | 6576000000 | 6576000000 | 8045000000 | 88956000000 | 29966000000 | 89208000000 | 84131000000 | 89208000000 | 8198000000 | 25000000 | -2260000000 | 8223000000 | 32963000000 | 148.04 | 12.5 | 1850.500 | 1984.03 | 1.0028328612 | 0.74 | 0.0737153619 | 0.0739241872 | 0.1558787593 | 0.1501229188 | 0.0968041101 | 0.1206812795 | 0.1210493 | -0.0323495057 | 0.0261653261 | 0.0323952217 | 0.0391908976 | 0.0610589596 | 0.0714131296 | -0.1171656257 | -0.9063670412 | -0.1454637608 | -0.1392232806 | 0.2158981925 | 0.0392418392 | -0.0077958894 | 1400 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp