Company profile
TSUMURA & CO.
Industry position
Pharmaceutical
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥192.62 billion, up 6.4% year over year. Operating income was ¥35.22 billion, down 12.2% year over year. Operating margin was 18.3%. Net income was ¥28.12 billion, down 13.3% year over year. ROE was 7.6%; equity ratio was 54.3%; free cash flow was -¥25.59 billion.
Industry position details
Pharmaceutical
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 17% / ROE Top 30%
Equity ratio Bottom 63%
Revenue growth Top 43% / 3-year revenue CAGR Top 21%
Operating cash flow margin Top 36% / Free cash flow margin Bottom 72%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 192615000000 | 35219000000 | 40036000000 | 28117000000 | 28117000000 | 40547000000 | 592766000000 | 221162000000 | 371603000000 | 282506000000 | 371603000000 | 24718000000 | -50309000000 | 32603000000 | -25591000000 | 78261000000 | 376.28 | 9.96 | 3747.7488 | 287671059075.4656 | 4315.88 | 76758362 | 0.6268966169 | 0.543 | 0.0756640824 | 0.0474335573 | 0.1828466111 | 0.2078550476 | 0.1459751317 | 0.128328531 | -0.1328608883 | 0.0636247674 | -0.1222679128 | -0.0567780238 | -0.1329406686 | 0.2764675481 | 0.1256944655 | -0.2691955178 | -1.0144550332 | 2.6407327261 | -3.8919651938 | 0.0700895604 | -0.119091654 | 0.0 | 0.1523876404 | 4923 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 181093000000 | 40125000000 | 42446000000 | 32428000000 | 32428000000 | 45099000000 | 464380000000 | 134270000000 | 330110000000 | 269852000000 | 330110000000 | 33823000000 | -24974000000 | -19871000000 | 8849000000 | 73135000000 | 427.15 | 10.1 | 4314.215 | 331152076715.830 | 3968.05 | 76758362 | 0.7108617942 | 0.647 | 0.098233922 | 0.0698307421 | 0.2215712369 | 0.234387856 | 0.1790682136 | 0.1867714379 | 0.0488643956 | 0.2005237164 | 1.0045461358 | 0.8067509471 | 0.9409828216 | 0.08435648 | 0.1176378976 | 5.0312054208 | -0.2905792982 | -3.498754811 | 1.6438914356 | -0.0627803265 | 0.9430923896 | 0.0 | 0.0323827936 | 4272 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 150845000000 | 20017000000 | 23493000000 | 16707000000 | 16707000000 | 27416000000 | 428254000000 | 132889000000 | 295364000000 | 247307000000 | 295364000000 | 5608000000 | -19351000000 | -4417000000 | -13743000000 | 78034000000 | 219.83 | 17.39 | 3822.8437 | 293435220594.0194 | 3566.54 | 76758362 | 0.6896934997 | 0.632 | 0.056564104 | 0.0390118948 | 0.1326991282 | 0.1557426497 | 0.1107560741 | 0.0371772349 | -0.0911067652 | 0.0771334519 | -0.0429814496 | 0.0017055387 | 0.0136512559 | 0.0792337953 | 0.0849158482 | -0.6591295891 | -0.2490156845 | -1.1808541129 | -15.330552659 | -0.1762482846 | 0.0194778092 | 0.0 | 0.0262896825 | 4138 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 140043000000 | 20916000000 | 23453000000 | 16482000000 | 16482000000 | 19757000000 | 396813000000 | 124566000000 | 272246000000 | 237037000000 | 272246000000 | 16452000000 | -15493000000 | 24423000000 | 959000000 | 94730000000 | 215.63 | 12.2 | 2630.686 | 201927148296.332 | 3299.42 | 76758362 | 0.6860813532 | 0.635 | 0.0605408344 | 0.0415359376 | 0.1493541269 | 0.1674699914 | 0.117692423 | 0.1174782031 | 0.0068478967 | 0.0810291325 | -0.0652484805 | -0.0946185917 | -0.1249734551 | 0.1305825671 | 0.0547714338 | -0.2281129774 | -0.700471957 | 3.9853318665 | -0.9214127674 | 0.4026593224 | -0.1242029162 | 0.0 | 0.0283091048 | 4032 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 129546000000 | 22376000000 | 25904000000 | 18836000000 | 18836000000 | 29889000000 | 350981000000 | 92871000000 | 258109000000 | 226121000000 | 258109000000 | 21314000000 | -9111000000 | -8181000000 | 12203000000 | 67536000000 | 246.21 | 13.0 | 3200.730 | 245682792004.260 | 3133.97 | 76758362 | 0.735393084 | 0.683 | 0.0729769206 | 0.0536667227 | 0.1727262903 | 0.1999598598 | 0.1454000895 | 0.1645284301 | 0.0941981999 | -0.0102152304 | 0.1544732226 | 0.2414454136 | 0.2285416123 | 0.1000366699 | 0.1069610454 | 0.3236864986 | -0.2392546246 | 0.2152517986 | 0.3946285714 | 0.1318629751 | 0.2285928144 | 0.0 | 0.0237597911 | 3921 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 130883000000 | 19382000000 | 20866000000 | 15332000000 | 15332000000 | 17381000000 | 319063000000 | 85894000000 | 233169000000 | 212241000000 | 233169000000 | 16102000000 | -7352000000 | -10425000000 | 8750000000 | 59668000000 | 200.4 | 19.74 | 3955.896 | 303648097202.352 | 2846.58 | 76758362 | 0.7307929782 | 0.683 | 0.0657548817 | 0.0480532058 | 0.1480864589 | 0.1594248298 | 0.1171427917 | 0.1230259086 | 0.0668536021 | 0.0619482669 | 0.0268065268 | 0.0619369942 | 0.1138394479 | 0.0257875142 | 0.0944435057 | -0.1148370073 | 0.6869891008 | -2.4660385319 | 2.6518784217 | 0.0342508493 | 0.1135807957 | 0.0 | -0.0026041667 | 3830 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 123248000000 | 18876000000 | 19649000000 | 13765000000 | 13765000000 | 8415000000 | 311042000000 | 97993000000 | 213048000000 | 202116000000 | 213048000000 | 18191000000 | -23488000000 | 7111000000 | -5297000000 | 57692000000 | 179.96 | 15.29 | 2751.5884 | 211207418482.2008 | 2684.38 | 76758362 | 0.6849492995 | 0.66 | 0.0646098532 | 0.0442544737 | 0.1531546151 | 0.1594265221 | 0.1116853823 | 0.1475967156 | -0.042978385 | 0.01937042 | 0.0192224622 | -0.0026900822 | -0.0567395327 | 0.0825554604 | 0.0335061924 | 2.3377981651 | -2.0515785371 | 1.3837974957 | -1.3573653761 | 0.0257632061 | -0.0571593231 | 0.0 | 0.0826050183 | 3840 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 120906000000 | 18520000000 | 19702000000 | 14593000000 | 14593000000 | 13090000000 | 287322000000 | 81181000000 | 206141000000 | 193095000000 | 206141000000 | 5450000000 | -7697000000 | -18528000000 | -2247000000 | 56243000000 | 190.87 | 17.63 | 3365.0381 | 258294812623.5922 | 2639.59 | 76758362 | 0.717456373 | 0.702 | 0.0707913516 | 0.0507897063 | 0.1531768481 | 0.1629530379 | 0.1206970705 | 0.0450763403 | -0.0185846856 | 0.0256788741 | 0.0862170088 | 0.0998102043 | 0.0061362383 | -0.0217193677 | 0.0488874642 | -0.7412892813 | 0.6704204847 | -1.3683132889 | 0.0179195804 | -0.2818178336 | -0.048267265 | 0.0272227049 | 3547 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 117879000000 | 17050000000 | 17914000000 | 14504000000 | 14504000000 | 16271000000 | 293701000000 | 97168000000 | 196533000000 | 183396000000 | 196533000000 | 21066000000 | -23354000000 | 50305000000 | -2288000000 | 78313000000 | 200.55 | 18.22 | 3654.0210 | 2532.11 | 0.6691601322 | 0.6592 | 0.0737993111 | 0.0493835567 | 0.1446398426 | 0.1519693923 | 0.1230414238 | 0.1787086758 | -0.0194097337 | 0.0254449606 | 0.0667584308 | 0.0923836819 | 0.1614349776 | 0.3229298043 | 0.2486451457 | 0.0000474721 | -2.6202139203 | 6.2554325115 | -1.1565622006 | 1.6190762851 | 0.1175192243 | 0.0366256379 | 3453 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 114954000000 | 15983000000 | 16399000000 | 12488000000 | 12488000000 | 11344000000 | 222008000000 | 64611000000 | 157397000000 | 145972000000 | 157397000000 | 21065000000 | -6451000000 | -9572000000 | 14614000000 | 29901000000 | 179.46 | 19.45 | 3490.4970 | 2250.34 | 0.708969947 | 0.6972 | 0.0793407752 | 0.0562502252 | 0.139038224 | 0.1426570628 | 0.1086347583 | 0.1832472119 | 0.1271291125 | 0.0206792453 | -0.1938363765 | -0.1587668 | -0.0054949431 | -0.0020677131 | 0.01088618 | 0.1989186113 | 0.1353705938 | -1.0772569444 | 0.4456424968 | 0.189947469 | 0.0078625183 | 0.02745219 | 3331 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp